{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875520","national_id":"00875520","name":"Želenice","currency_code":"CZK","history_path":"/data/municipal-history/00875520.json"},"series":[{"year":2010,"revenue_approved":1692700.0,"revenue_adjusted":1815350.0,"revenue_actual":1819320.0,"expense_approved":2643900.0,"expense_adjusted":2841550.0,"expense_actual":1641230.0,"tax_revenue":1620840.0,"nontax_revenue":102940.0,"capital_revenue":0.0,"transfer_revenue":95540.0,"current_expense":1469520.0,"capital_expense":171710.0,"budget_balance":178090.0,"cash_current":1862320.0,"cash_previous":1673950.0,"population_mid_year":187,"expense_per_capita":8776.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1761520.0,"revenue_adjusted":1798849.0,"revenue_actual":1783461.81,"expense_approved":2385760.0,"expense_adjusted":2484809.0,"expense_actual":1387976.47,"tax_revenue":1623096.68,"nontax_revenue":91626.13,"capital_revenue":0.0,"transfer_revenue":68739.0,"current_expense":1387976.47,"capital_expense":0.0,"budget_balance":395485.34,"cash_current":2251549.5,"cash_previous":1862292.16,"population_mid_year":187,"expense_per_capita":7422.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1788820.0,"revenue_adjusted":2013855.0,"revenue_actual":1860896.66,"expense_approved":3279780.0,"expense_adjusted":3425515.0,"expense_actual":1439418.8,"tax_revenue":1715859.14,"nontax_revenue":76227.52,"capital_revenue":0.0,"transfer_revenue":68810.0,"current_expense":994832.3,"capital_expense":444586.5,"budget_balance":421477.86,"cash_current":2674027.36,"cash_previous":2251549.5,"population_mid_year":186,"expense_per_capita":7738.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1951300.0,"revenue_adjusted":2336443.0,"revenue_actual":2131439.77,"expense_approved":3206220.0,"expense_adjusted":3315584.0,"expense_actual":1378914.54,"tax_revenue":1988690.89,"nontax_revenue":73469.38,"capital_revenue":0.0,"transfer_revenue":69279.5,"current_expense":1378914.54,"capital_expense":0.0,"budget_balance":752525.23,"cash_current":3425552.59,"cash_previous":2674027.36,"population_mid_year":188,"expense_per_capita":7334.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2027665.0,"revenue_adjusted":2204592.0,"revenue_actual":2183879.45,"expense_approved":2715230.0,"expense_adjusted":2948177.0,"expense_actual":1354968.8,"tax_revenue":2042803.83,"nontax_revenue":66919.62,"capital_revenue":0.0,"transfer_revenue":74156.0,"current_expense":1354968.8,"capital_expense":0.0,"budget_balance":828910.65,"cash_current":4264280.24,"cash_previous":3425552.59,"population_mid_year":187,"expense_per_capita":7245.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2138900.0,"revenue_adjusted":2348000.0,"revenue_actual":2264368.25,"expense_approved":2965795.0,"expense_adjusted":5935695.0,"expense_actual":4762373.51,"tax_revenue":2146148.06,"nontax_revenue":63820.19,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1298140.61,"capital_expense":3464232.9,"budget_balance":-2498005.26,"cash_current":1766253.98,"cash_previous":4264280.24,"population_mid_year":187,"expense_per_capita":25467.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2318500.0,"revenue_adjusted":2618512.0,"revenue_actual":2568570.86,"expense_approved":2730390.0,"expense_adjusted":3015825.0,"expense_actual":1993057.51,"tax_revenue":2388102.21,"nontax_revenue":81186.65,"capital_revenue":37097.0,"transfer_revenue":62185.0,"current_expense":1257465.23,"capital_expense":735592.28,"budget_balance":575513.35,"cash_current":2350981.33,"cash_previous":1766253.98,"population_mid_year":189,"expense_per_capita":10545.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2513000.0,"revenue_adjusted":5109968.0,"revenue_actual":4700582.27,"expense_approved":2963000.0,"expense_adjusted":5670468.0,"expense_actual":3871226.05,"tax_revenue":2651615.51,"nontax_revenue":76619.61,"capital_revenue":0.0,"transfer_revenue":1972347.15,"current_expense":1277232.03,"capital_expense":2593994.02,"budget_balance":829356.22,"cash_current":3201532.55,"cash_previous":2350981.33,"population_mid_year":193,"expense_per_capita":20058.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2783000.0,"revenue_adjusted":3531094.65,"revenue_actual":3427803.55,"expense_approved":3283000.0,"expense_adjusted":4031094.65,"expense_actual":2505911.54,"tax_revenue":2946779.0,"nontax_revenue":82589.9,"capital_revenue":0.0,"transfer_revenue":398434.65,"current_expense":1439386.1,"capital_expense":1066525.44,"budget_balance":921892.01,"cash_current":4115858.56,"cash_previous":3201532.55,"population_mid_year":193,"expense_per_capita":12984.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3216680.0,"revenue_adjusted":3632647.0,"revenue_actual":3503960.39,"expense_approved":5670160.0,"expense_adjusted":6086127.0,"expense_actual":5883806.31,"tax_revenue":3148510.43,"nontax_revenue":89512.96,"capital_revenue":0.0,"transfer_revenue":265937.0,"current_expense":1604900.92,"capital_expense":4278905.39,"budget_balance":-2379845.92,"cash_current":1729738.64,"cash_previous":4115858.56,"population_mid_year":199,"expense_per_capita":29566.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3606100.0,"revenue_adjusted":3626888.0,"revenue_actual":3400010.43,"expense_approved":3606100.0,"expense_adjusted":3626888.0,"expense_actual":1636672.63,"tax_revenue":2974223.57,"nontax_revenue":91648.86,"capital_revenue":0.0,"transfer_revenue":334138.0,"current_expense":1512262.1,"capital_expense":124410.53,"budget_balance":1763337.8,"cash_current":3492978.44,"cash_previous":1729738.64,"population_mid_year":195,"expense_per_capita":8393.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3758340.0,"revenue_adjusted":3943838.0,"revenue_actual":3509504.01,"expense_approved":3758340.0,"expense_adjusted":3943838.0,"expense_actual":2023773.91,"tax_revenue":3291349.19,"nontax_revenue":93939.07,"capital_revenue":0.0,"transfer_revenue":124215.75,"current_expense":1805009.9,"capital_expense":218764.01,"budget_balance":1485730.1,"cash_current":4978889.54,"cash_previous":3492978.44,"population_mid_year":196,"expense_per_capita":10325.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3908340.0,"revenue_adjusted":4178400.0,"revenue_actual":4033871.21,"expense_approved":3908340.0,"expense_adjusted":4178400.0,"expense_actual":2666547.91,"tax_revenue":3812620.85,"nontax_revenue":120305.5,"capital_revenue":0.0,"transfer_revenue":100944.86,"current_expense":2414454.16,"capital_expense":252093.75,"budget_balance":1367323.3,"cash_current":6352268.84,"cash_previous":4978889.54,"population_mid_year":206,"expense_per_capita":12944.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4448785.0,"revenue_adjusted":5069885.0,"revenue_actual":4924871.29,"expense_approved":4448785.0,"expense_adjusted":5069885.0,"expense_actual":3342683.93,"tax_revenue":4386170.55,"nontax_revenue":239237.74,"capital_revenue":0.0,"transfer_revenue":299463.0,"current_expense":2525294.41,"capital_expense":817389.52,"budget_balance":1582187.36,"cash_current":7939649.2,"cash_previous":6352268.84,"population_mid_year":210,"expense_per_capita":15917.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4669500.0,"revenue_adjusted":5383290.0,"revenue_actual":5231435.42,"expense_approved":4669500.0,"expense_adjusted":5383290.0,"expense_actual":3213905.39,"tax_revenue":4745179.15,"nontax_revenue":321043.27,"capital_revenue":15000.0,"transfer_revenue":150213.0,"current_expense":2586937.39,"capital_expense":626968.0,"budget_balance":2017530.03,"cash_current":9981581.23,"cash_previous":7939649.2,"population_mid_year":205,"expense_per_capita":15677.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5079648.0,"revenue_adjusted":5777108.0,"revenue_actual":5340957.83,"expense_approved":7079648.0,"expense_adjusted":7777108.0,"expense_actual":5327989.19,"tax_revenue":4933578.52,"nontax_revenue":304583.73,"capital_revenue":15660.0,"transfer_revenue":87135.58,"current_expense":3990599.53,"capital_expense":1337389.66,"budget_balance":12968.64,"cash_current":10136794.58,"cash_previous":9981581.23,"population_mid_year":208,"expense_per_capita":25615.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}