{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875503","national_id":"00875503","name":"Stradonice","currency_code":"CZK","history_path":"/data/municipal-history/00875503.json"},"series":[{"year":2010,"revenue_approved":931600.0,"revenue_adjusted":1210410.0,"revenue_actual":1176790.0,"expense_approved":1536600.0,"expense_adjusted":1815410.0,"expense_actual":707130.0,"tax_revenue":932470.0,"nontax_revenue":57710.0,"capital_revenue":0.0,"transfer_revenue":186610.0,"current_expense":707130.0,"capital_expense":0.0,"budget_balance":469660.0,"cash_current":1077520.0,"cash_previous":607860.0,"population_mid_year":113,"expense_per_capita":6257.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1077800.0,"revenue_adjusted":1211937.0,"revenue_actual":1138238.88,"expense_approved":1077800.0,"expense_adjusted":1211937.0,"expense_actual":757489.72,"tax_revenue":948421.88,"nontax_revenue":107380.0,"capital_revenue":0.0,"transfer_revenue":82437.0,"current_expense":757489.72,"capital_expense":0.0,"budget_balance":380749.16,"cash_current":1458264.65,"cash_previous":1077515.49,"population_mid_year":119,"expense_per_capita":6365.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1167100.0,"revenue_adjusted":1309458.4,"revenue_actual":1201966.05,"expense_approved":1167100.0,"expense_adjusted":1308458.4,"expense_actual":691444.12,"tax_revenue":976163.05,"nontax_revenue":129309.6,"capital_revenue":16035.0,"transfer_revenue":80458.4,"current_expense":691444.12,"capital_expense":0.0,"budget_balance":510521.93,"cash_current":1968786.58,"cash_previous":1458264.65,"population_mid_year":123,"expense_per_capita":5621.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1244300.0,"revenue_adjusted":1451228.3,"revenue_actual":1322768.61,"expense_approved":1244300.0,"expense_adjusted":1751228.3,"expense_actual":1310791.43,"tax_revenue":1139501.75,"nontax_revenue":98338.56,"capital_revenue":600.0,"transfer_revenue":84328.3,"current_expense":1310791.43,"capital_expense":0.0,"budget_balance":11977.18,"cash_current":1980763.76,"cash_previous":1968786.58,"population_mid_year":126,"expense_per_capita":10403.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1245400.0,"revenue_adjusted":1421304.5,"revenue_actual":1373578.06,"expense_approved":1245400.0,"expense_adjusted":1721304.5,"expense_actual":1458857.99,"tax_revenue":1242943.56,"nontax_revenue":55830.0,"capital_revenue":0.0,"transfer_revenue":74804.5,"current_expense":1458857.99,"capital_expense":0.0,"budget_balance":-85279.93,"cash_current":1895483.83,"cash_previous":1980763.76,"population_mid_year":117,"expense_per_capita":12468.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1354400.0,"revenue_adjusted":1471900.0,"revenue_actual":1366680.05,"expense_approved":1354400.0,"expense_adjusted":1471900.0,"expense_actual":1114746.31,"tax_revenue":1221875.71,"nontax_revenue":66404.34,"capital_revenue":0.0,"transfer_revenue":78400.0,"current_expense":1112846.31,"capital_expense":1900.0,"budget_balance":251933.74,"cash_current":2147417.57,"cash_previous":1895483.83,"population_mid_year":113,"expense_per_capita":9865.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1567900.0,"revenue_adjusted":1756000.0,"revenue_actual":1746472.42,"expense_approved":1567900.0,"expense_adjusted":2248000.0,"expense_actual":1955142.59,"tax_revenue":1348741.23,"nontax_revenue":67089.19,"capital_revenue":0.0,"transfer_revenue":330642.0,"current_expense":1894142.59,"capital_expense":61000.0,"budget_balance":-208670.17,"cash_current":1938747.4,"cash_previous":2147417.57,"population_mid_year":127,"expense_per_capita":15394.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1400900.0,"revenue_adjusted":1758026.0,"revenue_actual":1782858.79,"expense_approved":1400900.0,"expense_adjusted":1758026.0,"expense_actual":1548183.3,"tax_revenue":1591927.07,"nontax_revenue":41625.72,"capital_revenue":0.0,"transfer_revenue":149306.0,"current_expense":1548183.3,"capital_expense":0.0,"budget_balance":234675.49,"cash_current":2177422.89,"cash_previous":1938747.4,"population_mid_year":129,"expense_per_capita":12001.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1620000.0,"revenue_adjusted":1995257.0,"revenue_actual":2000858.89,"expense_approved":1620000.0,"expense_adjusted":1995257.0,"expense_actual":1385709.84,"tax_revenue":1716109.92,"nontax_revenue":45367.97,"capital_revenue":2500.0,"transfer_revenue":236881.0,"current_expense":1324384.84,"capital_expense":61325.0,"budget_balance":615149.05,"cash_current":2792571.94,"cash_previous":2177422.89,"population_mid_year":129,"expense_per_capita":10741.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1855000.0,"revenue_adjusted":2098602.0,"revenue_actual":2075411.46,"expense_approved":1855000.0,"expense_adjusted":2843602.0,"expense_actual":2660283.14,"tax_revenue":1838256.86,"nontax_revenue":28602.6,"capital_revenue":0.0,"transfer_revenue":208552.0,"current_expense":1473143.44,"capital_expense":1187139.7,"budget_balance":-584871.68,"cash_current":2207700.26,"cash_previous":2792571.94,"population_mid_year":130,"expense_per_capita":20463.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2075000.0,"revenue_adjusted":2439953.0,"revenue_actual":2328729.44,"expense_approved":2075000.0,"expense_adjusted":2439953.0,"expense_actual":1680443.67,"tax_revenue":1826313.0,"nontax_revenue":19513.44,"capital_revenue":0.0,"transfer_revenue":482903.0,"current_expense":1632043.67,"capital_expense":48400.0,"budget_balance":648285.77,"cash_current":2855986.03,"cash_previous":2207700.26,"population_mid_year":136,"expense_per_capita":12356.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2067000.0,"revenue_adjusted":2457989.37,"revenue_actual":2335586.3,"expense_approved":2067000.0,"expense_adjusted":2457989.37,"expense_actual":2089579.0,"tax_revenue":2078801.5,"nontax_revenue":41896.43,"capital_revenue":0.0,"transfer_revenue":214888.37,"current_expense":1505379.0,"capital_expense":584200.0,"budget_balance":246007.3,"cash_current":3101993.33,"cash_previous":2855986.03,"population_mid_year":144,"expense_per_capita":14510.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2370000.0,"revenue_adjusted":2950850.0,"revenue_actual":2956540.45,"expense_approved":2370000.0,"expense_adjusted":2950850.0,"expense_actual":1894072.51,"tax_revenue":2544275.94,"nontax_revenue":52093.64,"capital_revenue":0.0,"transfer_revenue":360170.87,"current_expense":1894072.51,"capital_expense":0.0,"budget_balance":1062467.94,"cash_current":4164461.27,"cash_previous":3101993.33,"population_mid_year":146,"expense_per_capita":12973.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2958400.0,"revenue_adjusted":12366547.11,"revenue_actual":12356713.09,"expense_approved":2958400.0,"expense_adjusted":21039779.37,"expense_actual":14873006.08,"tax_revenue":2886667.71,"nontax_revenue":160039.27,"capital_revenue":1020000.0,"transfer_revenue":8290006.11,"current_expense":2241246.21,"capital_expense":12631759.87,"budget_balance":-2516292.99,"cash_current":10321400.54,"cash_previous":4164461.27,"population_mid_year":141,"expense_per_capita":105482.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13526232.0,"revenue_adjusted":18493515.5,"revenue_actual":18472535.4,"expense_approved":19680580.0,"expense_adjusted":19998241.02,"expense_actual":19583733.41,"tax_revenue":2913733.36,"nontax_revenue":89286.54,"capital_revenue":175000.0,"transfer_revenue":15294515.5,"current_expense":2683586.35,"capital_expense":16900147.06,"budget_balance":-1111198.01,"cash_current":9164550.27,"cash_previous":10321400.54,"population_mid_year":142,"expense_per_capita":137913.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9912676.07,"revenue_adjusted":11700326.15,"revenue_actual":11611725.74,"expense_approved":13991305.1,"expense_adjusted":18116437.77,"expense_actual":18027768.17,"tax_revenue":3096918.55,"nontax_revenue":44781.04,"capital_revenue":0.0,"transfer_revenue":8470026.15,"current_expense":3957896.1,"capital_expense":14069872.07,"budget_balance":-6416042.43,"cash_current":2376087.84,"cash_previous":9164550.27,"population_mid_year":149,"expense_per_capita":120991.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
