{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875481","national_id":"00875481","name":"Svárov","currency_code":"CZK","history_path":"/data/municipal-history/00875481.json"},"series":[{"year":2010,"revenue_approved":4471200.0,"revenue_adjusted":9620770.0,"revenue_actual":9356740.0,"expense_approved":4471200.0,"expense_adjusted":9620770.0,"expense_actual":9075130.0,"tax_revenue":3479690.0,"nontax_revenue":1513440.0,"capital_revenue":77660.0,"transfer_revenue":4285950.0,"current_expense":4911640.0,"capital_expense":4163490.0,"budget_balance":281610.0,"cash_current":1424130.0,"cash_previous":1222480.0,"population_mid_year":486,"expense_per_capita":18673.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4636700.0,"revenue_adjusted":5847472.76,"revenue_actual":5365417.47,"expense_approved":4636700.0,"expense_adjusted":5847472.76,"expense_actual":5840349.52,"tax_revenue":3350237.34,"nontax_revenue":915224.37,"capital_revenue":46293.0,"transfer_revenue":1053662.76,"current_expense":5634520.44,"capital_expense":205829.08,"budget_balance":-474932.05,"cash_current":871920.96,"cash_previous":1424148.01,"population_mid_year":493,"expense_per_capita":11846.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5050100.0,"revenue_adjusted":6000920.0,"revenue_actual":5375041.58,"expense_approved":5050100.0,"expense_adjusted":6000920.0,"expense_actual":5533315.78,"tax_revenue":4102319.58,"nontax_revenue":271232.8,"capital_revenue":92665.0,"transfer_revenue":908824.2,"current_expense":4970571.7,"capital_expense":562744.08,"budget_balance":-158274.2,"cash_current":728435.66,"cash_previous":871920.96,"population_mid_year":509,"expense_per_capita":10870.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6606100.0,"revenue_adjusted":10907827.49,"revenue_actual":10573041.85,"expense_approved":6606100.0,"expense_adjusted":10907827.49,"expense_actual":10377102.8,"tax_revenue":5609010.9,"nontax_revenue":339744.46,"capital_revenue":1768955.0,"transfer_revenue":2855331.49,"current_expense":5052944.1,"capital_expense":5324158.7,"budget_balance":195939.05,"cash_current":927583.71,"cash_previous":728435.66,"population_mid_year":550,"expense_per_capita":18867.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6317000.0,"revenue_adjusted":9684816.83,"revenue_actual":9507078.65,"expense_approved":6317000.0,"expense_adjusted":9894816.83,"expense_actual":9855293.99,"tax_revenue":6208830.34,"nontax_revenue":401651.48,"capital_revenue":10230.0,"transfer_revenue":2886366.83,"current_expense":5573083.06,"capital_expense":4282210.93,"budget_balance":-348215.34,"cash_current":574412.37,"cash_previous":927583.71,"population_mid_year":560,"expense_per_capita":17598.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6354300.0,"revenue_adjusted":8199256.85,"revenue_actual":8056651.26,"expense_approved":6354300.0,"expense_adjusted":8769256.85,"expense_actual":8731761.28,"tax_revenue":6309647.91,"nontax_revenue":337315.5,"capital_revenue":0.0,"transfer_revenue":1409687.85,"current_expense":5153804.28,"capital_expense":3577957.0,"budget_balance":-675110.02,"cash_current":128955.35,"cash_previous":574412.37,"population_mid_year":581,"expense_per_capita":15028.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6716010.0,"revenue_adjusted":8106499.0,"revenue_actual":8075353.06,"expense_approved":6516010.0,"expense_adjusted":7906499.0,"expense_actual":6858036.24,"tax_revenue":7076231.35,"nontax_revenue":666146.71,"capital_revenue":0.0,"transfer_revenue":332975.0,"current_expense":4984340.54,"capital_expense":1873695.7,"budget_balance":1217316.82,"cash_current":1160244.17,"cash_previous":128955.35,"population_mid_year":585,"expense_per_capita":11723.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7184900.0,"revenue_adjusted":10178542.4,"revenue_actual":10130445.95,"expense_approved":7184900.0,"expense_adjusted":10018542.4,"expense_actual":7113804.06,"tax_revenue":7931164.4,"nontax_revenue":556989.15,"capital_revenue":1112000.0,"transfer_revenue":530292.4,"current_expense":5956450.35,"capital_expense":1157353.71,"budget_balance":3016641.89,"cash_current":4199052.06,"cash_previous":1160244.17,"population_mid_year":592,"expense_per_capita":12016.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10454300.0,"revenue_adjusted":18852045.6,"revenue_actual":18057513.91,"expense_approved":10454300.0,"expense_adjusted":18852045.6,"expense_actual":14997692.43,"tax_revenue":9269382.18,"nontax_revenue":806419.13,"capital_revenue":1502967.0,"transfer_revenue":6478745.6,"current_expense":11543704.43,"capital_expense":3453988.0,"budget_balance":3059821.48,"cash_current":7312863.54,"cash_previous":4199052.06,"population_mid_year":602,"expense_per_capita":24913.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":39981900.0,"revenue_adjusted":44765924.0,"revenue_actual":42383043.93,"expense_approved":50996215.0,"expense_adjusted":56640239.0,"expense_actual":42874999.14,"tax_revenue":9808414.63,"nontax_revenue":514896.75,"capital_revenue":279353.28,"transfer_revenue":31780379.27,"current_expense":12380038.5,"capital_expense":30494960.64,"budget_balance":-491955.21,"cash_current":6794193.33,"cash_previous":7312863.54,"population_mid_year":605,"expense_per_capita":70867.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16368500.0,"revenue_adjusted":24073481.92,"revenue_actual":23491663.19,"expense_approved":22768500.0,"expense_adjusted":34366806.92,"expense_actual":31425738.24,"tax_revenue":9588244.08,"nontax_revenue":1135237.19,"capital_revenue":6000.0,"transfer_revenue":12762181.92,"current_expense":12315643.76,"capital_expense":19110094.48,"budget_balance":-7934075.05,"cash_current":4120133.51,"cash_previous":6794193.33,"population_mid_year":604,"expense_per_capita":52029.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12151882.2,"revenue_adjusted":14279867.76,"revenue_actual":14276684.69,"expense_approved":12880500.0,"expense_adjusted":15008485.56,"expense_actual":12595503.32,"tax_revenue":11071830.87,"nontax_revenue":817474.2,"capital_revenue":124736.0,"transfer_revenue":2262643.62,"current_expense":10762163.36,"capital_expense":1833339.96,"budget_balance":1681181.37,"cash_current":4803990.88,"cash_previous":4120133.51,"population_mid_year":599,"expense_per_capita":21027.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13935100.0,"revenue_adjusted":16554805.67,"revenue_actual":17260791.72,"expense_approved":12915100.0,"expense_adjusted":15534805.67,"expense_actual":11974315.17,"tax_revenue":13425622.98,"nontax_revenue":1011875.75,"capital_revenue":198145.0,"transfer_revenue":2625147.99,"current_expense":11384558.37,"capital_expense":589756.8,"budget_balance":5286476.55,"cash_current":9107571.36,"cash_previous":4800990.88,"population_mid_year":607,"expense_per_capita":19727.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14729023.0,"revenue_adjusted":19993645.29,"revenue_actual":21094463.39,"expense_approved":13719023.0,"expense_adjusted":18983645.29,"expense_actual":18249792.51,"tax_revenue":15870812.71,"nontax_revenue":1435677.0,"capital_revenue":12000.0,"transfer_revenue":3775973.68,"current_expense":16487690.03,"capital_expense":1762102.48,"budget_balance":2844670.88,"cash_current":10941312.24,"cash_previous":9107571.36,"population_mid_year":608,"expense_per_capita":30016.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40331217.0,"revenue_adjusted":44169669.2,"revenue_actual":20079463.17,"expense_approved":39321217.0,"expense_adjusted":47085469.2,"expense_actual":20399533.86,"tax_revenue":16211973.37,"nontax_revenue":3125635.6,"capital_revenue":26000.0,"transfer_revenue":715854.2,"current_expense":13709563.86,"capital_expense":6689970.0,"budget_balance":-320070.69,"cash_current":10264177.8,"cash_previous":10941312.24,"population_mid_year":614,"expense_per_capita":33224.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40053723.0,"revenue_adjusted":43223364.48,"revenue_actual":35292327.13,"expense_approved":47841300.0,"expense_adjusted":51269731.48,"expense_actual":43731159.58,"tax_revenue":17558197.93,"nontax_revenue":2091380.23,"capital_revenue":0.0,"transfer_revenue":15642748.97,"current_expense":15266716.6,"capital_expense":28464442.98,"budget_balance":-8438832.45,"cash_current":13867925.93,"cash_previous":10264177.8,"population_mid_year":615,"expense_per_capita":71107.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}