{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00872083","national_id":"00872083","name":"Vysoká Pec","currency_code":"CZK","history_path":"/data/municipal-history/00872083.json"},"series":[{"year":2010,"revenue_approved":4613010.0,"revenue_adjusted":4928630.0,"revenue_actual":5291890.0,"expense_approved":4613010.0,"expense_adjusted":4928630.0,"expense_actual":3990030.0,"tax_revenue":3614180.0,"nontax_revenue":618740.0,"capital_revenue":658370.0,"transfer_revenue":400600.0,"current_expense":3314980.0,"capital_expense":675050.0,"budget_balance":1301860.0,"cash_current":2266890.0,"cash_previous":965030.0,"population_mid_year":338,"expense_per_capita":11804.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4240512.0,"revenue_adjusted":5426995.0,"revenue_actual":5413302.5,"expense_approved":4240512.0,"expense_adjusted":5426995.0,"expense_actual":4347944.3,"tax_revenue":3550912.64,"nontax_revenue":676966.86,"capital_revenue":684940.0,"transfer_revenue":500483.0,"current_expense":3472386.0,"capital_expense":875558.3,"budget_balance":1065358.2,"cash_current":3332237.8,"cash_previous":2266879.6,"population_mid_year":336,"expense_per_capita":12940.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4767112.0,"revenue_adjusted":5072977.0,"revenue_actual":5041907.03,"expense_approved":5227112.0,"expense_adjusted":5072977.0,"expense_actual":4769009.08,"tax_revenue":3563557.53,"nontax_revenue":884838.5,"capital_revenue":51320.0,"transfer_revenue":542191.0,"current_expense":3630085.08,"capital_expense":1138924.0,"budget_balance":272897.95,"cash_current":3605135.75,"cash_previous":3332237.8,"population_mid_year":342,"expense_per_capita":13944.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4453500.0,"revenue_adjusted":8098092.0,"revenue_actual":7909684.02,"expense_approved":4453500.0,"expense_adjusted":8321292.0,"expense_actual":7846148.24,"tax_revenue":3961338.74,"nontax_revenue":1270892.9,"capital_revenue":120260.38,"transfer_revenue":2557192.0,"current_expense":3769813.29,"capital_expense":4076334.95,"budget_balance":63535.78,"cash_current":3668671.53,"cash_previous":3605135.75,"population_mid_year":345,"expense_per_capita":22742.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4895912.0,"revenue_adjusted":5627553.1,"revenue_actual":6095363.91,"expense_approved":6395912.0,"expense_adjusted":7127553.1,"expense_actual":5452907.96,"tax_revenue":4337557.25,"nontax_revenue":1248626.66,"capital_revenue":82200.0,"transfer_revenue":426980.0,"current_expense":5269494.96,"capital_expense":183413.0,"budget_balance":642455.95,"cash_current":4311127.48,"cash_previous":3668671.53,"population_mid_year":362,"expense_per_capita":15063.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5715000.0,"revenue_adjusted":6064400.0,"revenue_actual":6310641.35,"expense_approved":8215000.0,"expense_adjusted":7896800.0,"expense_actual":7244490.98,"tax_revenue":4561808.85,"nontax_revenue":1231762.5,"capital_revenue":195370.0,"transfer_revenue":321700.0,"current_expense":4366429.0,"capital_expense":2878061.98,"budget_balance":-933849.63,"cash_current":3377277.85,"cash_previous":4311127.48,"population_mid_year":363,"expense_per_capita":19957.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5992600.0,"revenue_adjusted":7123488.0,"revenue_actual":6933320.06,"expense_approved":7992600.0,"expense_adjusted":9123488.0,"expense_actual":7133700.83,"tax_revenue":5189827.18,"nontax_revenue":1176592.88,"capital_revenue":155220.0,"transfer_revenue":411680.0,"current_expense":4367061.23,"capital_expense":2766639.6,"budget_balance":-200380.77,"cash_current":3176897.08,"cash_previous":3377277.85,"population_mid_year":362,"expense_per_capita":19706.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6378500.0,"revenue_adjusted":9049793.5,"revenue_actual":8722337.5,"expense_approved":6378500.0,"expense_adjusted":9049793.5,"expense_actual":5799855.39,"tax_revenue":5230868.66,"nontax_revenue":1315847.34,"capital_revenue":282530.0,"transfer_revenue":1893091.5,"current_expense":5578739.39,"capital_expense":221116.0,"budget_balance":2922482.11,"cash_current":6099379.19,"cash_previous":3176897.08,"population_mid_year":365,"expense_per_capita":15890.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7754000.0,"revenue_adjusted":9152963.7,"revenue_actual":9489541.17,"expense_approved":7754000.0,"expense_adjusted":9152963.7,"expense_actual":7257148.22,"tax_revenue":5743330.25,"nontax_revenue":1841998.22,"capital_revenue":52000.0,"transfer_revenue":1852212.7,"current_expense":7014802.72,"capital_expense":242345.5,"budget_balance":2232392.95,"cash_current":8331772.14,"cash_previous":6099379.19,"population_mid_year":376,"expense_per_capita":19300.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8919500.0,"revenue_adjusted":11936950.0,"revenue_actual":11400024.64,"expense_approved":8919500.0,"expense_adjusted":11936950.0,"expense_actual":9035883.98,"tax_revenue":6371630.84,"nontax_revenue":1493084.8,"capital_revenue":138560.0,"transfer_revenue":3396749.0,"current_expense":6807108.44,"capital_expense":2228775.54,"budget_balance":2364140.66,"cash_current":10695912.8,"cash_previous":8331772.14,"population_mid_year":362,"expense_per_capita":24961.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13400100.0,"revenue_adjusted":14469194.0,"revenue_actual":14676366.5,"expense_approved":13400100.0,"expense_adjusted":14469194.0,"expense_actual":9115145.91,"tax_revenue":5769902.0,"nontax_revenue":3326877.78,"capital_revenue":1831372.0,"transfer_revenue":3748214.72,"current_expense":6425196.72,"capital_expense":2689949.19,"budget_balance":5561220.59,"cash_current":16257133.39,"cash_previous":10695912.8,"population_mid_year":349,"expense_per_capita":26117.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11051800.0,"revenue_adjusted":11873866.48,"revenue_actual":11530773.59,"expense_approved":11051800.0,"expense_adjusted":11873866.48,"expense_actual":8678802.69,"tax_revenue":6701684.4,"nontax_revenue":1864878.55,"capital_revenue":1307484.0,"transfer_revenue":1656726.64,"current_expense":7193354.81,"capital_expense":1485447.88,"budget_balance":2851970.9,"cash_current":19109104.29,"cash_previous":16257133.39,"population_mid_year":334,"expense_per_capita":25984.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13343012.0,"revenue_adjusted":10990236.68,"revenue_actual":14131639.26,"expense_approved":23323600.0,"expense_adjusted":22855141.96,"expense_actual":15551783.15,"tax_revenue":7400584.42,"nontax_revenue":2019556.16,"capital_revenue":2311074.0,"transfer_revenue":2400424.68,"current_expense":9179906.24,"capital_expense":6371876.91,"budget_balance":-1420143.89,"cash_current":17688960.4,"cash_previous":19109104.29,"population_mid_year":341,"expense_per_capita":45606.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12266982.0,"revenue_adjusted":12689880.0,"revenue_actual":11976220.14,"expense_approved":16999600.0,"expense_adjusted":27863300.0,"expense_actual":17641280.65,"tax_revenue":8104032.97,"nontax_revenue":1991919.17,"capital_revenue":115370.0,"transfer_revenue":1764898.0,"current_expense":12478781.78,"capital_expense":5162498.87,"budget_balance":-5665060.51,"cash_current":12047899.89,"cash_previous":17688960.4,"population_mid_year":346,"expense_per_capita":50986.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11208267.0,"revenue_adjusted":15794543.08,"revenue_actual":15410132.11,"expense_approved":17490600.0,"expense_adjusted":22343600.0,"expense_actual":11307420.26,"tax_revenue":8337448.9,"nontax_revenue":1581346.13,"capital_revenue":3651362.0,"transfer_revenue":1839975.08,"current_expense":9947800.56,"capital_expense":1359619.7,"budget_balance":4102711.85,"cash_current":16365871.74,"cash_previous":12047899.89,"population_mid_year":350,"expense_per_capita":32306.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13434134.0,"revenue_adjusted":15794551.26,"revenue_actual":15868395.95,"expense_approved":21491600.0,"expense_adjusted":27378760.36,"expense_actual":17701410.53,"tax_revenue":8908106.72,"nontax_revenue":2216096.97,"capital_revenue":2745050.0,"transfer_revenue":1999142.26,"current_expense":13740891.22,"capital_expense":3960519.31,"budget_balance":-1833014.58,"cash_current":14540657.16,"cash_previous":16365871.74,"population_mid_year":349,"expense_per_capita":50720.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}