{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00869023","national_id":"00869023","name":"Kšice","currency_code":"CZK","history_path":"/data/municipal-history/00869023.json"},"series":[{"year":2010,"revenue_approved":3814500.0,"revenue_adjusted":8039510.0,"revenue_actual":7633670.0,"expense_approved":3514500.0,"expense_adjusted":7739510.0,"expense_actual":6690250.0,"tax_revenue":2129520.0,"nontax_revenue":2570650.0,"capital_revenue":15200.0,"transfer_revenue":2918300.0,"current_expense":2717960.0,"capital_expense":3972290.0,"budget_balance":943420.0,"cash_current":1387530.0,"cash_previous":971170.0,"population_mid_year":189,"expense_per_capita":35398.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5044300.0,"revenue_adjusted":6897570.0,"revenue_actual":6122461.24,"expense_approved":3073160.0,"expense_adjusted":5266580.0,"expense_actual":4537115.78,"tax_revenue":3492838.1,"nontax_revenue":2195851.14,"capital_revenue":0.0,"transfer_revenue":433772.0,"current_expense":4284342.78,"capital_expense":252773.0,"budget_balance":1585345.46,"cash_current":2656611.93,"cash_previous":1387529.14,"population_mid_year":208,"expense_per_capita":21813.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4599200.0,"revenue_adjusted":6660410.0,"revenue_actual":6627280.18,"expense_approved":2422310.0,"expense_adjusted":5275720.0,"expense_actual":5229496.59,"tax_revenue":3295486.75,"nontax_revenue":3045863.43,"capital_revenue":27744.0,"transfer_revenue":258186.0,"current_expense":5030272.59,"capital_expense":199224.0,"budget_balance":1397783.59,"cash_current":3921375.97,"cash_previous":2839392.38,"population_mid_year":220,"expense_per_capita":23770.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4631000.0,"revenue_adjusted":6526090.0,"revenue_actual":6379751.61,"expense_approved":6229010.0,"expense_adjusted":7826410.0,"expense_actual":5386235.26,"tax_revenue":2957316.42,"nontax_revenue":2539083.19,"capital_revenue":19876.0,"transfer_revenue":863476.0,"current_expense":4224309.26,"capital_expense":1161926.0,"budget_balance":993516.35,"cash_current":4642704.91,"cash_previous":3921375.97,"population_mid_year":211,"expense_per_capita":25527.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4823600.0,"revenue_adjusted":6027200.0,"revenue_actual":6117851.32,"expense_approved":6317610.0,"expense_adjusted":8916050.0,"expense_actual":5575719.01,"tax_revenue":2902574.49,"nontax_revenue":3088892.83,"capital_revenue":28484.0,"transfer_revenue":97900.0,"current_expense":3678225.26,"capital_expense":1897493.75,"budget_balance":542132.31,"cash_current":4859637.22,"cash_previous":4642704.91,"population_mid_year":209,"expense_per_capita":26678.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6118840.0,"revenue_adjusted":7145760.0,"revenue_actual":6133210.1,"expense_approved":5278980.0,"expense_adjusted":7011730.0,"expense_actual":5919808.1,"tax_revenue":3036841.3,"nontax_revenue":2834576.8,"capital_revenue":207392.0,"transfer_revenue":54400.0,"current_expense":3800301.5,"capital_expense":2119506.6,"budget_balance":213402.0,"cash_current":4759278.01,"cash_previous":4859637.22,"population_mid_year":209,"expense_per_capita":28324.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4554300.0,"revenue_adjusted":7815180.0,"revenue_actual":8205326.24,"expense_approved":6130390.0,"expense_adjusted":8336210.0,"expense_actual":7145883.31,"tax_revenue":3544495.37,"nontax_revenue":2295810.87,"capital_revenue":31620.0,"transfer_revenue":2333400.0,"current_expense":3686210.58,"capital_expense":3459672.73,"budget_balance":1059442.93,"cash_current":4843070.94,"cash_previous":4759278.01,"population_mid_year":202,"expense_per_capita":35375.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4544200.0,"revenue_adjusted":6495261.59,"revenue_actual":6952685.95,"expense_approved":4957910.0,"expense_adjusted":6491887.92,"expense_actual":5167725.36,"tax_revenue":3641013.17,"nontax_revenue":2051236.78,"capital_revenue":248854.0,"transfer_revenue":1011582.0,"current_expense":5073003.86,"capital_expense":94721.5,"budget_balance":1784960.59,"cash_current":6628031.53,"cash_previous":4843070.94,"population_mid_year":209,"expense_per_capita":24725.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5057300.0,"revenue_adjusted":6374671.0,"revenue_actual":5367490.43,"expense_approved":4741104.0,"expense_adjusted":6169187.0,"expense_actual":5167874.83,"tax_revenue":4012557.85,"nontax_revenue":1064552.58,"capital_revenue":53350.0,"transfer_revenue":237030.0,"current_expense":4956124.83,"capital_expense":211750.0,"budget_balance":199615.6,"cash_current":6827647.13,"cash_previous":6628031.53,"population_mid_year":220,"expense_per_capita":23490.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4320000.0,"revenue_adjusted":5961685.0,"revenue_actual":5945219.65,"expense_approved":9647100.0,"expense_adjusted":10276360.0,"expense_actual":3561299.49,"tax_revenue":4523640.33,"nontax_revenue":1065139.32,"capital_revenue":8500.0,"transfer_revenue":347940.0,"current_expense":3522579.49,"capital_expense":38720.0,"budget_balance":2383920.16,"cash_current":9211567.29,"cash_previous":6827647.13,"population_mid_year":221,"expense_per_capita":16114.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5383400.0,"revenue_adjusted":7068125.0,"revenue_actual":6416511.1,"expense_approved":7965100.0,"expense_adjusted":8898251.0,"expense_actual":5144312.19,"tax_revenue":4322410.04,"nontax_revenue":983987.06,"capital_revenue":59990.0,"transfer_revenue":1050124.0,"current_expense":4653088.49,"capital_expense":491223.7,"budget_balance":1272198.91,"cash_current":10483766.2,"cash_previous":9211567.29,"population_mid_year":230,"expense_per_capita":22366.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4956480.0,"revenue_adjusted":7580657.0,"revenue_actual":7143134.59,"expense_approved":5856376.0,"expense_adjusted":6965290.0,"expense_actual":4827310.23,"tax_revenue":4920624.28,"nontax_revenue":1899845.59,"capital_revenue":17650.0,"transfer_revenue":305014.72,"current_expense":4377318.35,"capital_expense":449991.88,"budget_balance":2315824.36,"cash_current":12799590.56,"cash_previous":10483766.2,"population_mid_year":222,"expense_per_capita":21744.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7620200.0,"revenue_adjusted":8989668.16,"revenue_actual":10045869.94,"expense_approved":6528772.0,"expense_adjusted":7862379.57,"expense_actual":5564267.92,"tax_revenue":5517257.78,"nontax_revenue":4312216.72,"capital_revenue":6200.0,"transfer_revenue":210195.44,"current_expense":5557071.92,"capital_expense":7196.0,"budget_balance":4481602.02,"cash_current":17281192.58,"cash_previous":12799590.56,"population_mid_year":225,"expense_per_capita":24730.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9335876.0,"revenue_adjusted":10758343.43,"revenue_actual":9652719.69,"expense_approved":7357009.0,"expense_adjusted":7927265.0,"expense_actual":6680017.81,"tax_revenue":6697542.74,"nontax_revenue":1920339.95,"capital_revenue":20000.0,"transfer_revenue":1014837.0,"current_expense":6680017.81,"capital_expense":0.0,"budget_balance":2972701.88,"cash_current":20253894.46,"cash_previous":17281192.58,"population_mid_year":236,"expense_per_capita":28305.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8637860.0,"revenue_adjusted":9847663.0,"revenue_actual":10400545.49,"expense_approved":13450997.0,"expense_adjusted":16559467.0,"expense_actual":8714658.68,"tax_revenue":7064970.96,"nontax_revenue":2829108.53,"capital_revenue":0.0,"transfer_revenue":506466.0,"current_expense":7966314.36,"capital_expense":748344.32,"budget_balance":1685886.81,"cash_current":21939781.27,"cash_previous":20253894.46,"population_mid_year":241,"expense_per_capita":36160.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8986704.0,"revenue_adjusted":14125277.0,"revenue_actual":14015860.3,"expense_approved":14675093.0,"expense_adjusted":18081371.0,"expense_actual":9008394.01,"tax_revenue":7349947.16,"nontax_revenue":1577464.14,"capital_revenue":0.0,"transfer_revenue":5088449.0,"current_expense":8934039.51,"capital_expense":74354.5,"budget_balance":5007466.29,"cash_current":26947247.56,"cash_previous":21939781.27,"population_mid_year":243,"expense_per_capita":37071.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}