{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00868965","national_id":"00868965","name":"Sulislav","currency_code":"CZK","history_path":"/data/municipal-history/00868965.json"},"series":[{"year":2010,"revenue_approved":2335800.0,"revenue_adjusted":4048930.0,"revenue_actual":4048880.0,"expense_approved":2335800.0,"expense_adjusted":2217100.0,"expense_actual":2200440.0,"tax_revenue":1790610.0,"nontax_revenue":604390.0,"capital_revenue":0.0,"transfer_revenue":1653880.0,"current_expense":1767760.0,"capital_expense":432680.0,"budget_balance":1848440.0,"cash_current":2353510.0,"cash_previous":512340.0,"population_mid_year":197,"expense_per_capita":11169.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2330000.0,"revenue_adjusted":2268875.18,"revenue_actual":2268875.18,"expense_approved":2330000.0,"expense_adjusted":1587370.11,"expense_actual":1587370.11,"tax_revenue":1864304.89,"nontax_revenue":328810.29,"capital_revenue":14650.0,"transfer_revenue":61110.0,"current_expense":1522570.11,"capital_expense":64800.0,"budget_balance":681505.07,"cash_current":3020459.02,"cash_previous":2353512.95,"population_mid_year":206,"expense_per_capita":7705.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2198100.0,"revenue_adjusted":2846328.1,"revenue_actual":2846328.97,"expense_approved":2198100.0,"expense_adjusted":14180933.04,"expense_actual":14180933.03,"tax_revenue":1953374.78,"nontax_revenue":385854.19,"capital_revenue":420000.0,"transfer_revenue":87100.0,"current_expense":1719589.92,"capital_expense":12461343.11,"budget_balance":-11334604.06,"cash_current":3725098.91,"cash_previous":3020459.02,"population_mid_year":209,"expense_per_capita":67851.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14634604.0,"revenue_adjusted":15561686.45,"revenue_actual":15561686.26,"expense_approved":7241000.0,"expense_adjusted":8219570.26,"expense_actual":8191411.69,"tax_revenue":2434484.2,"nontax_revenue":407094.06,"capital_revenue":87325.0,"transfer_revenue":12632783.0,"current_expense":2519796.25,"capital_expense":5671615.44,"budget_balance":7370274.57,"cash_current":1785378.53,"cash_previous":3725098.91,"population_mid_year":215,"expense_per_capita":38099.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2715700.0,"revenue_adjusted":3153684.0,"revenue_actual":3145565.67,"expense_approved":2135550.0,"expense_adjusted":2632313.82,"expense_actual":2227872.72,"tax_revenue":2530599.76,"nontax_revenue":414069.91,"capital_revenue":39800.0,"transfer_revenue":161096.0,"current_expense":2227872.72,"capital_expense":0.0,"budget_balance":917692.95,"cash_current":2197780.48,"cash_previous":1785378.53,"population_mid_year":213,"expense_per_capita":10459.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2782400.0,"revenue_adjusted":5027145.32,"revenue_actual":5166706.52,"expense_approved":1469350.0,"expense_adjusted":4319862.5,"expense_actual":4048882.18,"tax_revenue":2627516.76,"nontax_revenue":465947.76,"capital_revenue":5000.0,"transfer_revenue":2068242.0,"current_expense":2140414.68,"capital_expense":1908467.5,"budget_balance":1117824.34,"cash_current":2919070.82,"cash_previous":2197780.48,"population_mid_year":211,"expense_per_capita":19189.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3213412.0,"revenue_adjusted":4013068.0,"revenue_actual":4067748.18,"expense_approved":3859350.5,"expense_adjusted":5785909.0,"expense_actual":5036754.81,"tax_revenue":2804485.38,"nontax_revenue":403986.8,"capital_revenue":200000.0,"transfer_revenue":659276.0,"current_expense":2103033.21,"capital_expense":2933721.6,"budget_balance":-969006.63,"cash_current":1394374.19,"cash_previous":2919070.82,"population_mid_year":210,"expense_per_capita":23984.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3059012.0,"revenue_adjusted":4299848.0,"revenue_actual":4572838.42,"expense_approved":2329840.0,"expense_adjusted":3536266.0,"expense_actual":3327635.34,"tax_revenue":3194490.96,"nontax_revenue":508059.46,"capital_revenue":251600.0,"transfer_revenue":618688.0,"current_expense":3212637.34,"capital_expense":114998.0,"budget_balance":1245203.08,"cash_current":2090601.27,"cash_previous":1394374.19,"population_mid_year":223,"expense_per_capita":14922.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3623015.0,"revenue_adjusted":3625915.0,"revenue_actual":4905395.56,"expense_approved":3623015.0,"expense_adjusted":3623015.0,"expense_actual":4011362.42,"tax_revenue":3580678.61,"nontax_revenue":542809.95,"capital_revenue":8800.0,"transfer_revenue":773107.0,"current_expense":2926125.84,"capital_expense":1085236.58,"budget_balance":894033.14,"cash_current":2484234.41,"cash_previous":2090601.27,"population_mid_year":222,"expense_per_capita":18069.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3760200.0,"revenue_adjusted":4353600.0,"revenue_actual":5047726.19,"expense_approved":3760200.0,"expense_adjusted":5225104.0,"expense_actual":4401505.28,"tax_revenue":3881829.76,"nontax_revenue":597095.68,"capital_revenue":172239.75,"transfer_revenue":396561.0,"current_expense":2617341.28,"capital_expense":1784164.0,"budget_balance":646220.91,"cash_current":2924278.69,"cash_previous":2484234.41,"population_mid_year":234,"expense_per_capita":18809.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4008000.0,"revenue_adjusted":5351700.0,"revenue_actual":5728810.06,"expense_approved":4008000.0,"expense_adjusted":5329650.0,"expense_actual":3947091.38,"tax_revenue":3613713.34,"nontax_revenue":564846.72,"capital_revenue":19400.0,"transfer_revenue":1530850.0,"current_expense":2803631.88,"capital_expense":1143459.5,"budget_balance":1781718.68,"cash_current":4705997.37,"cash_previous":2924278.69,"population_mid_year":213,"expense_per_capita":18530.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5880600.0,"revenue_adjusted":8569993.54,"revenue_actual":7770202.8,"expense_approved":5380600.0,"expense_adjusted":7840240.0,"expense_actual":6795081.14,"tax_revenue":3822717.03,"nontax_revenue":616889.53,"capital_revenue":2582312.5,"transfer_revenue":748283.74,"current_expense":4479578.14,"capital_expense":2315503.0,"budget_balance":975121.66,"cash_current":5681119.03,"cash_previous":4705997.37,"population_mid_year":208,"expense_per_capita":32668.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6791500.0,"revenue_adjusted":10167031.57,"revenue_actual":9973166.94,"expense_approved":7740100.0,"expense_adjusted":11133118.4,"expense_actual":9301284.43,"tax_revenue":5540849.39,"nontax_revenue":768113.98,"capital_revenue":919400.0,"transfer_revenue":2744803.57,"current_expense":5851868.43,"capital_expense":3449416.0,"budget_balance":671882.51,"cash_current":6353001.54,"cash_previous":5681119.03,"population_mid_year":213,"expense_per_capita":43668.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4766500.0,"revenue_adjusted":5258601.0,"revenue_actual":6172083.81,"expense_approved":6374500.0,"expense_adjusted":6862713.0,"expense_actual":3332783.04,"tax_revenue":5094442.6,"nontax_revenue":716141.21,"capital_revenue":0.0,"transfer_revenue":361500.0,"current_expense":3249654.04,"capital_expense":83129.0,"budget_balance":2839300.77,"cash_current":9192302.31,"cash_previous":6353001.54,"population_mid_year":223,"expense_per_capita":14945.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5177948.0,"revenue_adjusted":6513630.0,"revenue_actual":6431071.91,"expense_approved":13792128.0,"expense_adjusted":15515451.0,"expense_actual":13940583.83,"tax_revenue":5394878.85,"nontax_revenue":546393.06,"capital_revenue":101500.0,"transfer_revenue":388300.0,"current_expense":4083262.61,"capital_expense":9857321.22,"budget_balance":-7509511.92,"cash_current":5205174.39,"cash_previous":9192302.31,"population_mid_year":224,"expense_per_capita":62234.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5457948.0,"revenue_adjusted":6584070.0,"revenue_actual":6560025.2,"expense_approved":5929152.0,"expense_adjusted":6750531.0,"expense_actual":5436112.13,"tax_revenue":5541306.59,"nontax_revenue":854818.61,"capital_revenue":59600.0,"transfer_revenue":104300.0,"current_expense":3901649.77,"capital_expense":1534462.36,"budget_balance":1123913.07,"cash_current":5612663.46,"cash_previous":5205174.39,"population_mid_year":229,"expense_per_capita":23738.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}