{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00868841","national_id":"00868841","name":"Ctiboř","currency_code":"CZK","history_path":"/data/municipal-history/00868841.json"},"series":[{"year":2010,"revenue_approved":2455100.0,"revenue_adjusted":3845800.0,"revenue_actual":4041300.0,"expense_approved":2430500.0,"expense_adjusted":7086500.0,"expense_actual":6683210.0,"tax_revenue":2808240.0,"nontax_revenue":387620.0,"capital_revenue":329460.0,"transfer_revenue":515980.0,"current_expense":2288850.0,"capital_expense":4394360.0,"budget_balance":-2641910.0,"cash_current":2118290.0,"cash_previous":4760210.0,"population_mid_year":340,"expense_per_capita":19656.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3374600.0,"revenue_adjusted":4237300.0,"revenue_actual":4340944.44,"expense_approved":2645800.0,"expense_adjusted":4005100.0,"expense_actual":3660465.1,"tax_revenue":2781085.36,"nontax_revenue":491031.08,"capital_revenue":261788.0,"transfer_revenue":807040.0,"current_expense":3574465.1,"capital_expense":86000.0,"budget_balance":680479.34,"cash_current":2798772.04,"cash_previous":2118292.7,"population_mid_year":350,"expense_per_capita":10458.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3151500.0,"revenue_adjusted":3803100.0,"revenue_actual":3858050.85,"expense_approved":2851800.0,"expense_adjusted":3903300.0,"expense_actual":3343652.68,"tax_revenue":2853425.97,"nontax_revenue":477914.88,"capital_revenue":221610.0,"transfer_revenue":305100.0,"current_expense":2873657.68,"capital_expense":469995.0,"budget_balance":514398.17,"cash_current":3313170.21,"cash_previous":2798772.04,"population_mid_year":346,"expense_per_capita":9663.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4186810.0,"revenue_adjusted":5782910.0,"revenue_actual":5221483.16,"expense_approved":2992800.0,"expense_adjusted":6215700.0,"expense_actual":5579271.69,"tax_revenue":3448114.58,"nontax_revenue":585809.58,"capital_revenue":591100.0,"transfer_revenue":596459.0,"current_expense":3325657.49,"capital_expense":2253614.2,"budget_balance":-357788.53,"cash_current":2955381.68,"cash_previous":3313170.21,"population_mid_year":346,"expense_per_capita":16125.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6828500.0,"revenue_adjusted":6632990.0,"revenue_actual":6563467.35,"expense_approved":6975300.0,"expense_adjusted":7447584.0,"expense_actual":7005155.94,"tax_revenue":3735571.71,"nontax_revenue":1222813.64,"capital_revenue":220000.0,"transfer_revenue":1385082.0,"current_expense":3380585.94,"capital_expense":3624570.0,"budget_balance":-441688.59,"cash_current":2513693.09,"cash_previous":2955381.68,"population_mid_year":331,"expense_per_capita":21163.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4510000.0,"revenue_adjusted":7997300.0,"revenue_actual":8215333.15,"expense_approved":3500000.0,"expense_adjusted":6935200.0,"expense_actual":6289877.62,"tax_revenue":4116693.81,"nontax_revenue":2494721.05,"capital_revenue":198756.0,"transfer_revenue":1405162.29,"current_expense":4319378.12,"capital_expense":1970499.5,"budget_balance":1925455.53,"cash_current":4439148.62,"cash_previous":2513693.09,"population_mid_year":320,"expense_per_capita":19655.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4656500.0,"revenue_adjusted":5552000.0,"revenue_actual":5612734.16,"expense_approved":4530000.0,"expense_adjusted":4656552.0,"expense_actual":4541725.48,"tax_revenue":4182167.03,"nontax_revenue":1205565.13,"capital_revenue":23102.0,"transfer_revenue":201900.0,"current_expense":3862945.48,"capital_expense":678780.0,"budget_balance":1071008.68,"cash_current":5510157.3,"cash_previous":4439148.62,"population_mid_year":320,"expense_per_capita":14192.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5248000.0,"revenue_adjusted":6092500.0,"revenue_actual":6364825.74,"expense_approved":6110000.0,"expense_adjusted":7245500.0,"expense_actual":6848599.73,"tax_revenue":4274874.66,"nontax_revenue":1479769.08,"capital_revenue":101378.0,"transfer_revenue":508804.0,"current_expense":4524555.08,"capital_expense":2324044.65,"budget_balance":-483773.99,"cash_current":5026383.31,"cash_previous":5510157.3,"population_mid_year":322,"expense_per_capita":21268.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5491500.0,"revenue_adjusted":9707800.0,"revenue_actual":9886538.35,"expense_approved":6606000.0,"expense_adjusted":10822300.0,"expense_actual":9251790.0,"tax_revenue":7692966.4,"nontax_revenue":1121604.95,"capital_revenue":143337.0,"transfer_revenue":928630.0,"current_expense":8656183.2,"capital_expense":595606.8,"budget_balance":634748.35,"cash_current":5661131.5,"cash_previous":5026383.31,"population_mid_year":324,"expense_per_capita":28554.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5694200.0,"revenue_adjusted":7165500.0,"revenue_actual":7271468.21,"expense_approved":5694200.0,"expense_adjusted":7736000.0,"expense_actual":7563139.63,"tax_revenue":5369846.26,"nontax_revenue":1482121.95,"capital_revenue":67500.0,"transfer_revenue":352000.0,"current_expense":4981914.23,"capital_expense":2581225.4,"budget_balance":-291671.42,"cash_current":5369460.08,"cash_previous":5661131.5,"population_mid_year":320,"expense_per_capita":23634.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6655000.0,"revenue_adjusted":6946235.0,"revenue_actual":6875881.85,"expense_approved":7401036.0,"expense_adjusted":7825271.0,"expense_actual":5234771.63,"tax_revenue":4779262.74,"nontax_revenue":940405.11,"capital_revenue":52250.0,"transfer_revenue":1103964.0,"current_expense":4434526.86,"capital_expense":800244.77,"budget_balance":1641110.22,"cash_current":7010570.3,"cash_previous":5369460.08,"population_mid_year":320,"expense_per_capita":16358.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4846957.0,"revenue_adjusted":7210020.37,"revenue_actual":7247219.96,"expense_approved":22957537.0,"expense_adjusted":23045278.37,"expense_actual":22568726.88,"tax_revenue":5288932.87,"nontax_revenue":777162.47,"capital_revenue":716174.2,"transfer_revenue":464950.42,"current_expense":5052636.36,"capital_expense":17516090.52,"budget_balance":-15321506.92,"cash_current":3126523.94,"cash_previous":7010570.3,"population_mid_year":301,"expense_per_capita":74979.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25985635.0,"revenue_adjusted":28699491.26,"revenue_actual":30205020.97,"expense_approved":13985635.0,"expense_adjusted":16541135.0,"expense_actual":16026326.04,"tax_revenue":6103157.31,"nontax_revenue":3473479.4,"capital_revenue":15476918.0,"transfer_revenue":5151466.26,"current_expense":9080327.0,"capital_expense":6945999.04,"budget_balance":14178694.93,"cash_current":5861309.31,"cash_previous":3126523.94,"population_mid_year":298,"expense_per_capita":53779.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7171500.0,"revenue_adjusted":14007969.0,"revenue_actual":15140429.99,"expense_approved":5240834.0,"expense_adjusted":12077303.0,"expense_actual":10729716.4,"tax_revenue":11743820.98,"nontax_revenue":2514489.86,"capital_revenue":14220.0,"transfer_revenue":867899.15,"current_expense":10531062.6,"capital_expense":198653.8,"budget_balance":4410713.59,"cash_current":10272022.9,"cash_previous":5861309.31,"population_mid_year":312,"expense_per_capita":34390.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9067000.0,"revenue_adjusted":9551000.0,"revenue_actual":10881517.56,"expense_approved":9067000.0,"expense_adjusted":10067000.0,"expense_actual":8488556.64,"tax_revenue":7133343.47,"nontax_revenue":2007883.09,"capital_revenue":1582208.0,"transfer_revenue":158083.0,"current_expense":7542688.33,"capital_expense":945868.31,"budget_balance":2392960.92,"cash_current":12671126.11,"cash_previous":10272022.9,"population_mid_year":321,"expense_per_capita":26444.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9424300.0,"revenue_adjusted":9874300.0,"revenue_actual":10349583.31,"expense_approved":11669000.0,"expense_adjusted":12119000.0,"expense_actual":9473238.62,"tax_revenue":7768216.7,"nontax_revenue":2026356.61,"capital_revenue":337650.0,"transfer_revenue":217360.0,"current_expense":7387422.4,"capital_expense":2085816.22,"budget_balance":876344.69,"cash_current":13554820.8,"cash_previous":12671126.11,"population_mid_year":326,"expense_per_capita":29059.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}