{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00856606","national_id":"00856606","name":"Běstovice","currency_code":"CZK","history_path":"/data/municipal-history/00856606.json"},"series":[{"year":2010,"revenue_approved":4120800.0,"revenue_adjusted":4709550.0,"revenue_actual":4984270.0,"expense_approved":6867000.0,"expense_adjusted":6699100.0,"expense_actual":6168530.0,"tax_revenue":4364630.0,"nontax_revenue":167400.0,"capital_revenue":6590.0,"transfer_revenue":445650.0,"current_expense":5371860.0,"capital_expense":796670.0,"budget_balance":-1184260.0,"cash_current":7963570.0,"cash_previous":9140000.0,"population_mid_year":434,"expense_per_capita":14213.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3970000.0,"revenue_adjusted":4476620.0,"revenue_actual":4828481.57,"expense_approved":3482000.0,"expense_adjusted":4226040.0,"expense_actual":2396570.9,"tax_revenue":4352713.81,"nontax_revenue":267253.76,"capital_revenue":0.0,"transfer_revenue":208514.0,"current_expense":2074402.9,"capital_expense":322168.0,"budget_balance":2431910.67,"cash_current":10396481.24,"cash_previous":7963574.57,"population_mid_year":458,"expense_per_capita":5232.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3970000.0,"revenue_adjusted":4796300.0,"revenue_actual":4697134.24,"expense_approved":3970000.0,"expense_adjusted":6135330.0,"expense_actual":5055429.24,"tax_revenue":3189834.93,"nontax_revenue":160585.31,"capital_revenue":409900.0,"transfer_revenue":936814.0,"current_expense":2992591.88,"capital_expense":2062837.36,"budget_balance":-358295.0,"cash_current":10039876.24,"cash_previous":10396481.24,"population_mid_year":453,"expense_per_capita":11159.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3786000.0,"revenue_adjusted":4639300.0,"revenue_actual":5229342.13,"expense_approved":2233000.0,"expense_adjusted":4704880.0,"expense_actual":4419915.81,"tax_revenue":4733894.91,"nontax_revenue":108419.22,"capital_revenue":0.0,"transfer_revenue":387028.0,"current_expense":2450328.81,"capital_expense":1969587.0,"budget_balance":809426.32,"cash_current":10849302.56,"cash_previous":10039876.24,"population_mid_year":453,"expense_per_capita":9756.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4142300.0,"revenue_adjusted":5504630.0,"revenue_actual":5751834.69,"expense_approved":4142300.0,"expense_adjusted":5504630.0,"expense_actual":4616211.38,"tax_revenue":5280934.99,"nontax_revenue":214199.7,"capital_revenue":0.0,"transfer_revenue":256700.0,"current_expense":2447711.38,"capital_expense":2168500.0,"budget_balance":1135623.31,"cash_current":12003464.87,"cash_previous":10849302.56,"population_mid_year":443,"expense_per_capita":10420.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4889500.0,"revenue_adjusted":5419743.0,"revenue_actual":5665451.78,"expense_approved":4889500.0,"expense_adjusted":5419743.0,"expense_actual":2559912.44,"tax_revenue":5120782.57,"nontax_revenue":118205.21,"capital_revenue":122200.0,"transfer_revenue":304264.0,"current_expense":2527847.44,"capital_expense":32065.0,"budget_balance":3105539.34,"cash_current":15119849.21,"cash_previous":12003464.87,"population_mid_year":452,"expense_per_capita":5663.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4975700.0,"revenue_adjusted":5257214.0,"revenue_actual":6271730.93,"expense_approved":4975700.0,"expense_adjusted":5082918.8,"expense_actual":2824009.92,"tax_revenue":5614276.73,"nontax_revenue":240640.2,"capital_revenue":85950.0,"transfer_revenue":330864.0,"current_expense":2767312.92,"capital_expense":56697.0,"budget_balance":3447721.01,"cash_current":18513798.71,"cash_previous":15119849.21,"population_mid_year":453,"expense_per_capita":6234.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5667300.0,"revenue_adjusted":5863769.0,"revenue_actual":6529921.25,"expense_approved":7466000.0,"expense_adjusted":7501672.0,"expense_actual":5315856.19,"tax_revenue":6062487.07,"nontax_revenue":250285.18,"capital_revenue":0.0,"transfer_revenue":217149.0,"current_expense":3181070.74,"capital_expense":2134785.45,"budget_balance":1214065.06,"cash_current":19728671.56,"cash_previous":18513798.71,"population_mid_year":446,"expense_per_capita":11918.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6232600.0,"revenue_adjusted":6447536.0,"revenue_actual":6991680.64,"expense_approved":6326000.0,"expense_adjusted":6553579.0,"expense_actual":3759818.13,"tax_revenue":6465360.7,"nontax_revenue":263973.94,"capital_revenue":0.0,"transfer_revenue":262346.0,"current_expense":2829813.74,"capital_expense":930004.39,"budget_balance":3231862.51,"cash_current":22961746.02,"cash_previous":19728671.56,"population_mid_year":439,"expense_per_capita":8564.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6699900.0,"revenue_adjusted":7460575.0,"revenue_actual":7567467.23,"expense_approved":6699900.0,"expense_adjusted":6939475.0,"expense_actual":6001952.0,"tax_revenue":6910736.16,"nontax_revenue":299636.07,"capital_revenue":48800.0,"transfer_revenue":308295.0,"current_expense":3805004.02,"capital_expense":2196947.98,"budget_balance":1565515.23,"cash_current":24546419.41,"cash_previous":22961746.02,"population_mid_year":446,"expense_per_capita":13457.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7502500.0,"revenue_adjusted":9527031.0,"revenue_actual":8836962.46,"expense_approved":7502500.0,"expense_adjusted":8054600.0,"expense_actual":6821184.52,"tax_revenue":6460656.53,"nontax_revenue":836949.93,"capital_revenue":19400.0,"transfer_revenue":1519956.0,"current_expense":3620035.84,"capital_expense":3201148.68,"budget_balance":2015777.94,"cash_current":26601127.68,"cash_previous":24546419.41,"population_mid_year":434,"expense_per_capita":15717.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6734500.0,"revenue_adjusted":8068032.0,"revenue_actual":8072545.85,"expense_approved":10192500.0,"expense_adjusted":10329900.0,"expense_actual":7494265.69,"tax_revenue":7229748.88,"nontax_revenue":405477.13,"capital_revenue":11900.0,"transfer_revenue":425419.84,"current_expense":3828701.36,"capital_expense":3665564.33,"budget_balance":578280.16,"cash_current":27181902.99,"cash_previous":26601127.68,"population_mid_year":430,"expense_per_capita":17428.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7212900.0,"revenue_adjusted":8766864.0,"revenue_actual":8835427.85,"expense_approved":9082500.0,"expense_adjusted":12204784.37,"expense_actual":10579782.04,"tax_revenue":8061897.47,"nontax_revenue":366844.9,"capital_revenue":25000.0,"transfer_revenue":381685.48,"current_expense":6548879.99,"capital_expense":4030902.05,"budget_balance":-1744354.19,"cash_current":25472548.8,"cash_previous":27181902.99,"population_mid_year":441,"expense_per_capita":23990.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8940400.0,"revenue_adjusted":10056030.0,"revenue_actual":9889853.27,"expense_approved":8940420.0,"expense_adjusted":9057520.0,"expense_actual":6070658.83,"tax_revenue":9006467.55,"nontax_revenue":463393.72,"capital_revenue":14312.0,"transfer_revenue":405680.0,"current_expense":4904336.13,"capital_expense":1166322.7,"budget_balance":3819194.44,"cash_current":29384270.74,"cash_previous":25472548.8,"population_mid_year":446,"expense_per_capita":13611.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10106300.0,"revenue_adjusted":11071425.0,"revenue_actual":13713579.67,"expense_approved":10106300.0,"expense_adjusted":17346800.0,"expense_actual":13624222.37,"tax_revenue":9680855.12,"nontax_revenue":3593567.55,"capital_revenue":30201.0,"transfer_revenue":408956.0,"current_expense":5464428.07,"capital_expense":8159794.3,"budget_balance":89357.3,"cash_current":29346100.54,"cash_previous":29384270.74,"population_mid_year":442,"expense_per_capita":30824.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10795400.0,"revenue_adjusted":11273600.0,"revenue_actual":11312925.16,"expense_approved":10795400.0,"expense_adjusted":10878600.0,"expense_actual":5674530.73,"tax_revenue":10227610.58,"nontax_revenue":501317.58,"capital_revenue":148200.0,"transfer_revenue":435797.0,"current_expense":4908588.67,"capital_expense":765942.06,"budget_balance":5638394.43,"cash_current":35134905.93,"cash_previous":29346100.54,"population_mid_year":441,"expense_per_capita":12867.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}