{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00854671","national_id":"00854671","name":"Horka u Staré Paky","currency_code":"CZK","history_path":"/data/municipal-history/00854671.json"},"series":[{"year":2010,"revenue_approved":4830840.0,"revenue_adjusted":4913910.0,"revenue_actual":4237480.0,"expense_approved":6291650.0,"expense_adjusted":6374720.0,"expense_actual":3848590.0,"tax_revenue":2157920.0,"nontax_revenue":818400.0,"capital_revenue":0.0,"transfer_revenue":1261160.0,"current_expense":2082430.0,"capital_expense":1766160.0,"budget_balance":388890.0,"cash_current":1849710.0,"cash_previous":1460810.0,"population_mid_year":254,"expense_per_capita":15151.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4657500.0,"revenue_adjusted":4689764.0,"revenue_actual":3940068.5,"expense_approved":6507212.0,"expense_adjusted":6539476.0,"expense_actual":3442154.15,"tax_revenue":2230304.12,"nontax_revenue":1591649.38,"capital_revenue":57841.0,"transfer_revenue":60274.0,"current_expense":2088116.75,"capital_expense":1354037.4,"budget_balance":497914.35,"cash_current":2347626.75,"cash_previous":1849712.4,"population_mid_year":272,"expense_per_capita":12654.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3869500.0,"revenue_adjusted":4067615.0,"revenue_actual":3352404.2,"expense_approved":6217126.75,"expense_adjusted":6415241.75,"expense_actual":3538245.24,"tax_revenue":2335023.2,"nontax_revenue":659166.0,"capital_revenue":0.0,"transfer_revenue":358215.0,"current_expense":2791089.64,"capital_expense":747155.6,"budget_balance":-185841.04,"cash_current":2161785.71,"cash_previous":2347626.75,"population_mid_year":267,"expense_per_capita":13251.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2889000.0,"revenue_adjusted":2963112.0,"revenue_actual":3657937.61,"expense_approved":5105185.71,"expense_adjusted":5124897.71,"expense_actual":3425366.96,"tax_revenue":2746899.85,"nontax_revenue":782325.76,"capital_revenue":0.0,"transfer_revenue":128712.0,"current_expense":2766859.96,"capital_expense":658507.0,"budget_balance":232570.65,"cash_current":2394356.36,"cash_previous":2161785.71,"population_mid_year":266,"expense_per_capita":12877.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3676929.0,"revenue_adjusted":5417806.0,"revenue_actual":5866024.78,"expense_approved":6071285.36,"expense_adjusted":7812162.36,"expense_actual":6791933.92,"tax_revenue":3027552.52,"nontax_revenue":702827.26,"capital_revenue":171450.0,"transfer_revenue":1964195.0,"current_expense":2358297.57,"capital_expense":4433636.35,"budget_balance":-925909.14,"cash_current":1468447.22,"cash_previous":2394356.36,"population_mid_year":262,"expense_per_capita":25923.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4368800.0,"revenue_adjusted":6171851.0,"revenue_actual":6312838.13,"expense_approved":5837247.22,"expense_adjusted":7640298.22,"expense_actual":5720921.01,"tax_revenue":3108929.34,"nontax_revenue":765175.11,"capital_revenue":160.0,"transfer_revenue":2438573.68,"current_expense":2167464.01,"capital_expense":3553457.0,"budget_balance":591917.12,"cash_current":2060364.34,"cash_previous":1468447.22,"population_mid_year":261,"expense_per_capita":21919.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4270400.0,"revenue_adjusted":5497881.96,"revenue_actual":5692024.89,"expense_approved":6330764.0,"expense_adjusted":7558245.96,"expense_actual":6053127.36,"tax_revenue":3106947.82,"nontax_revenue":687219.03,"capital_revenue":449500.0,"transfer_revenue":1448358.04,"current_expense":2663210.05,"capital_expense":3389917.31,"budget_balance":-361102.47,"cash_current":1699261.87,"cash_previous":2060364.34,"population_mid_year":255,"expense_per_capita":23737.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4148200.0,"revenue_adjusted":4362200.0,"revenue_actual":4986427.0,"expense_approved":5847461.0,"expense_adjusted":6061461.0,"expense_actual":3902456.16,"tax_revenue":3383580.41,"nontax_revenue":885553.21,"capital_revenue":50810.0,"transfer_revenue":666483.38,"current_expense":2792414.66,"capital_expense":1110041.5,"budget_balance":1083970.84,"cash_current":2783232.71,"cash_previous":1699261.87,"population_mid_year":249,"expense_per_capita":15672.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4073900.0,"revenue_adjusted":4144972.5,"revenue_actual":4589904.9,"expense_approved":6857133.0,"expense_adjusted":6928205.5,"expense_actual":3850801.5,"tax_revenue":3635954.84,"nontax_revenue":592977.56,"capital_revenue":0.0,"transfer_revenue":360972.5,"current_expense":3314613.5,"capital_expense":536188.0,"budget_balance":739103.4,"cash_current":3522336.11,"cash_previous":2783232.71,"population_mid_year":251,"expense_per_capita":15341.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4260400.0,"revenue_adjusted":4326400.0,"revenue_actual":5189666.37,"expense_approved":7782736.0,"expense_adjusted":7848736.0,"expense_actual":5925680.01,"tax_revenue":3998364.06,"nontax_revenue":651152.31,"capital_revenue":300750.0,"transfer_revenue":239400.0,"current_expense":3027800.06,"capital_expense":2897879.95,"budget_balance":-736013.64,"cash_current":2786322.47,"cash_previous":3522336.11,"population_mid_year":241,"expense_per_capita":24587.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5367100.0,"revenue_adjusted":5726600.0,"revenue_actual":4958993.46,"expense_approved":8153422.47,"expense_adjusted":8512922.47,"expense_actual":3769739.61,"tax_revenue":3744976.68,"nontax_revenue":669241.78,"capital_revenue":117175.0,"transfer_revenue":427600.0,"current_expense":3095709.37,"capital_expense":674030.24,"budget_balance":1189253.85,"cash_current":3975576.32,"cash_previous":2786322.47,"population_mid_year":235,"expense_per_capita":16041.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10074100.0,"revenue_adjusted":10337359.39,"revenue_actual":6133736.99,"expense_approved":14049676.32,"expense_adjusted":14312935.71,"expense_actual":4931230.65,"tax_revenue":3924509.63,"nontax_revenue":639517.97,"capital_revenue":235650.0,"transfer_revenue":1334059.39,"current_expense":3037687.42,"capital_expense":1893543.23,"budget_balance":1202506.34,"cash_current":5178082.66,"cash_previous":3975576.32,"population_mid_year":233,"expense_per_capita":21164.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4331200.0,"revenue_adjusted":4938879.13,"revenue_actual":5908779.97,"expense_approved":9509282.66,"expense_adjusted":10116961.79,"expense_actual":6531152.45,"tax_revenue":4422212.8,"nontax_revenue":715643.01,"capital_revenue":0.0,"transfer_revenue":770924.16,"current_expense":3332460.44,"capital_expense":3198692.01,"budget_balance":-622372.48,"cash_current":4555710.18,"cash_previous":5178082.66,"population_mid_year":236,"expense_per_capita":27674.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4899900.0,"revenue_adjusted":4992100.0,"revenue_actual":6147375.87,"expense_approved":9455610.18,"expense_adjusted":9547810.18,"expense_actual":4592746.13,"tax_revenue":4986175.18,"nontax_revenue":994100.69,"capital_revenue":0.0,"transfer_revenue":167100.0,"current_expense":4063376.13,"capital_expense":529370.0,"budget_balance":1554629.74,"cash_current":6110339.92,"cash_previous":4555710.18,"population_mid_year":236,"expense_per_capita":19460.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5979800.0,"revenue_adjusted":6531600.0,"revenue_actual":7443292.23,"expense_approved":12083172.92,"expense_adjusted":12634972.92,"expense_actual":6313153.23,"tax_revenue":5270486.85,"nontax_revenue":1159460.78,"capital_revenue":392000.0,"transfer_revenue":621344.6,"current_expense":3853161.16,"capital_expense":2459992.07,"budget_balance":1130139.0,"cash_current":7234323.92,"cash_previous":6110339.92,"population_mid_year":232,"expense_per_capita":27211.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5867800.0,"revenue_adjusted":5932800.0,"revenue_actual":7468975.89,"expense_approved":13101311.92,"expense_adjusted":13166311.92,"expense_actual":7084337.06,"tax_revenue":5595494.36,"nontax_revenue":1611681.53,"capital_revenue":85000.0,"transfer_revenue":176800.0,"current_expense":4955007.85,"capital_expense":2129329.21,"budget_balance":384638.83,"cash_current":7618962.75,"cash_previous":7234323.92,"population_mid_year":233,"expense_per_capita":30404.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}