{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00854034","national_id":"00854034","name":"Hrušová","currency_code":"CZK","history_path":"/data/municipal-history/00854034.json"},"series":[{"year":2010,"revenue_approved":3482900.0,"revenue_adjusted":3283600.0,"revenue_actual":3299920.0,"expense_approved":5941460.0,"expense_adjusted":5040160.0,"expense_actual":4731910.0,"tax_revenue":2897360.0,"nontax_revenue":267420.0,"capital_revenue":0.0,"transfer_revenue":135140.0,"current_expense":3712770.0,"capital_expense":1019140.0,"budget_balance":-1431990.0,"cash_current":479400.0,"cash_previous":826250.0,"population_mid_year":327,"expense_per_capita":14470.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7014656.0,"revenue_adjusted":7981299.0,"revenue_actual":7991524.81,"expense_approved":3639254.0,"expense_adjusted":4605897.0,"expense_actual":3142796.74,"tax_revenue":2961005.4,"nontax_revenue":1104719.41,"capital_revenue":8000.0,"transfer_revenue":3917800.0,"current_expense":2657790.74,"capital_expense":485006.0,"budget_balance":4848728.07,"cash_current":1610926.29,"cash_previous":479398.22,"population_mid_year":321,"expense_per_capita":9790.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3277900.0,"revenue_adjusted":3280302.0,"revenue_actual":3529626.14,"expense_approved":3225929.0,"expense_adjusted":3228331.0,"expense_actual":2113394.54,"tax_revenue":3023125.65,"nontax_revenue":401198.49,"capital_revenue":0.0,"transfer_revenue":105302.0,"current_expense":1987154.54,"capital_expense":126240.0,"budget_balance":1416231.6,"cash_current":2509957.89,"cash_previous":1610926.29,"population_mid_year":325,"expense_per_capita":6502.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3621400.0,"revenue_adjusted":3860539.0,"revenue_actual":4207529.59,"expense_approved":5159941.0,"expense_adjusted":5399080.0,"expense_actual":4310930.21,"tax_revenue":3530604.99,"nontax_revenue":324225.6,"capital_revenue":169460.0,"transfer_revenue":183239.0,"current_expense":3994418.21,"capital_expense":316512.0,"budget_balance":-103400.62,"cash_current":2389357.27,"cash_previous":2509957.89,"population_mid_year":331,"expense_per_capita":13023.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3820200.0,"revenue_adjusted":4205833.0,"revenue_actual":4350522.34,"expense_approved":6020200.0,"expense_adjusted":6405833.0,"expense_actual":3566348.6,"tax_revenue":3852286.06,"nontax_revenue":296736.28,"capital_revenue":2800.0,"transfer_revenue":198700.0,"current_expense":2892329.6,"capital_expense":674019.0,"budget_balance":784173.74,"cash_current":3156331.01,"cash_previous":2389357.27,"population_mid_year":334,"expense_per_capita":10677.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3978160.0,"revenue_adjusted":6470620.18,"revenue_actual":6935294.55,"expense_approved":7028160.0,"expense_adjusted":14520620.18,"expense_actual":13332091.61,"tax_revenue":4028727.11,"nontax_revenue":353907.26,"capital_revenue":0.0,"transfer_revenue":2552660.18,"current_expense":3038405.16,"capital_expense":10293686.45,"budget_balance":-6396797.06,"cash_current":1742333.95,"cash_previous":3156331.01,"population_mid_year":333,"expense_per_capita":40036.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4114600.0,"revenue_adjusted":4490400.0,"revenue_actual":5187923.03,"expense_approved":5149600.0,"expense_adjusted":5525400.0,"expense_actual":4484081.47,"tax_revenue":4632734.85,"nontax_revenue":331188.18,"capital_revenue":0.0,"transfer_revenue":224000.0,"current_expense":4271121.47,"capital_expense":212960.0,"budget_balance":703841.56,"cash_current":1803967.51,"cash_previous":1742333.95,"population_mid_year":340,"expense_per_capita":13188.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4649800.0,"revenue_adjusted":4740399.0,"revenue_actual":5557087.0,"expense_approved":5674800.0,"expense_adjusted":5765399.0,"expense_actual":4606526.86,"tax_revenue":5063781.32,"nontax_revenue":398906.68,"capital_revenue":0.0,"transfer_revenue":94399.0,"current_expense":3567966.13,"capital_expense":1038560.73,"budget_balance":950560.14,"cash_current":2112319.65,"cash_previous":1803967.51,"population_mid_year":352,"expense_per_capita":13086.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5648856.0,"revenue_adjusted":5936785.0,"revenue_actual":6330348.71,"expense_approved":7023848.0,"expense_adjusted":7311777.0,"expense_actual":4522114.95,"tax_revenue":5578390.94,"nontax_revenue":505685.77,"capital_revenue":4227.0,"transfer_revenue":242045.0,"current_expense":3676703.95,"capital_expense":845411.0,"budget_balance":1808233.76,"cash_current":3278345.41,"cash_previous":2112319.65,"population_mid_year":362,"expense_per_capita":12492.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6070350.0,"revenue_adjusted":8573636.15,"revenue_actual":9210045.93,"expense_approved":8645342.0,"expense_adjusted":11148628.15,"expense_actual":7298887.01,"tax_revenue":6040931.39,"nontax_revenue":468228.39,"capital_revenue":0.0,"transfer_revenue":2700886.15,"current_expense":6009187.9,"capital_expense":1289699.11,"budget_balance":1911158.92,"cash_current":4547296.33,"cash_previous":3278345.41,"population_mid_year":369,"expense_per_capita":19780.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6309000.0,"revenue_adjusted":6675900.0,"revenue_actual":7151367.72,"expense_approved":10009000.0,"expense_adjusted":10375900.0,"expense_actual":5301374.65,"tax_revenue":5863890.14,"nontax_revenue":497938.58,"capital_revenue":7040.0,"transfer_revenue":782499.0,"current_expense":4452734.66,"capital_expense":848639.99,"budget_balance":1849993.07,"cash_current":5772281.4,"cash_previous":4547296.33,"population_mid_year":390,"expense_per_capita":13593.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6500000.0,"revenue_adjusted":6860585.0,"revenue_actual":7709510.7,"expense_approved":11500000.0,"expense_adjusted":11860585.0,"expense_actual":7131907.3,"tax_revenue":6659743.93,"nontax_revenue":640681.48,"capital_revenue":0.0,"transfer_revenue":409085.29,"current_expense":4652388.55,"capital_expense":2479518.75,"budget_balance":577603.4,"cash_current":5724876.8,"cash_previous":5772281.4,"population_mid_year":389,"expense_per_capita":18333.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8280000.0,"revenue_adjusted":11456544.9,"revenue_actual":12417369.33,"expense_approved":13280000.0,"expense_adjusted":16456544.9,"expense_actual":9694779.89,"tax_revenue":7724100.8,"nontax_revenue":631759.63,"capital_revenue":1503614.0,"transfer_revenue":2557894.9,"current_expense":5143925.57,"capital_expense":4550854.32,"budget_balance":2722589.44,"cash_current":7822458.24,"cash_previous":5724876.8,"population_mid_year":392,"expense_per_capita":24731.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10200000.0,"revenue_adjusted":10431878.0,"revenue_actual":11890988.94,"expense_approved":15580000.0,"expense_adjusted":15811878.0,"expense_actual":10245381.17,"tax_revenue":8960146.58,"nontax_revenue":674064.36,"capital_revenue":0.0,"transfer_revenue":2256778.0,"current_expense":6635304.87,"capital_expense":3610076.3,"budget_balance":1645607.77,"cash_current":8843122.01,"cash_previous":7822458.24,"population_mid_year":406,"expense_per_capita":25234.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8764700.0,"revenue_adjusted":9245874.0,"revenue_actual":10304785.73,"expense_approved":17264700.0,"expense_adjusted":17745874.0,"expense_actual":13938952.88,"tax_revenue":9192282.15,"nontax_revenue":674329.58,"capital_revenue":0.0,"transfer_revenue":438174.0,"current_expense":11942541.88,"capital_expense":1996411.0,"budget_balance":-3634167.15,"cash_current":5208954.86,"cash_previous":8843122.01,"population_mid_year":400,"expense_per_capita":34847.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11378047.0,"revenue_adjusted":13155995.0,"revenue_actual":14325230.41,"expense_approved":16478047.0,"expense_adjusted":18255995.0,"expense_actual":13323383.89,"tax_revenue":9744124.9,"nontax_revenue":804718.51,"capital_revenue":0.0,"transfer_revenue":3776387.0,"current_expense":7476349.72,"capital_expense":5847034.17,"budget_balance":1001846.52,"cash_current":6210801.38,"cash_previous":5208954.86,"population_mid_year":400,"expense_per_capita":33308.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}