{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00854000","national_id":"00854000","name":"Nasavrky","currency_code":"CZK","history_path":"/data/municipal-history/00854000.json"},"series":[{"year":2010,"revenue_approved":1103800.0,"revenue_adjusted":1345400.0,"revenue_actual":1352380.0,"expense_approved":1103800.0,"expense_adjusted":1345400.0,"expense_actual":777650.0,"tax_revenue":970490.0,"nontax_revenue":56540.0,"capital_revenue":3960.0,"transfer_revenue":321390.0,"current_expense":772950.0,"capital_expense":4700.0,"budget_balance":574730.0,"cash_current":1170600.0,"cash_previous":3595820.0,"population_mid_year":132,"expense_per_capita":5891.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1106800.0,"revenue_adjusted":1099630.0,"revenue_actual":1056607.01,"expense_approved":1106800.0,"expense_adjusted":1099630.0,"expense_actual":1078433.55,"tax_revenue":925261.35,"nontax_revenue":70515.66,"capital_revenue":0.0,"transfer_revenue":60830.0,"current_expense":798413.55,"capital_expense":280020.0,"budget_balance":-21826.54,"cash_current":633377.41,"cash_previous":1170601.33,"population_mid_year":138,"expense_per_capita":7814.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1096000.0,"revenue_adjusted":1119000.0,"revenue_actual":1138881.74,"expense_approved":1096000.0,"expense_adjusted":1119000.0,"expense_actual":1198294.36,"tax_revenue":1013170.79,"nontax_revenue":42610.95,"capital_revenue":0.0,"transfer_revenue":83100.0,"current_expense":1198294.36,"capital_expense":0.0,"budget_balance":-59412.62,"cash_current":4089362.17,"cash_previous":4148774.79,"population_mid_year":136,"expense_per_capita":8810.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1097040.0,"revenue_adjusted":1348040.0,"revenue_actual":1337123.26,"expense_approved":1097040.0,"expense_adjusted":1348040.0,"expense_actual":1256527.19,"tax_revenue":1136748.25,"nontax_revenue":60689.01,"capital_revenue":44896.0,"transfer_revenue":94790.0,"current_expense":993282.19,"capital_expense":263245.0,"budget_balance":80596.07,"cash_current":4169958.24,"cash_previous":4089362.17,"population_mid_year":129,"expense_per_capita":9740.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1109000.0,"revenue_adjusted":1690000.0,"revenue_actual":1510286.92,"expense_approved":1439000.0,"expense_adjusted":1852000.0,"expense_actual":1754445.55,"tax_revenue":1240860.46,"nontax_revenue":75826.46,"capital_revenue":0.0,"transfer_revenue":193600.0,"current_expense":1700643.55,"capital_expense":53802.0,"budget_balance":-244158.63,"cash_current":3925799.61,"cash_previous":4169958.24,"population_mid_year":131,"expense_per_capita":13392.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1354300.0,"revenue_adjusted":1808300.0,"revenue_actual":1767029.26,"expense_approved":1354300.0,"expense_adjusted":1808300.0,"expense_actual":1539455.38,"tax_revenue":1227752.31,"nontax_revenue":139876.95,"capital_revenue":0.0,"transfer_revenue":399400.0,"current_expense":1298308.38,"capital_expense":241147.0,"budget_balance":227573.88,"cash_current":4153373.49,"cash_previous":3925799.61,"population_mid_year":131,"expense_per_capita":11751.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1314700.0,"revenue_adjusted":1506250.0,"revenue_actual":1448978.49,"expense_approved":1314700.0,"expense_adjusted":2662100.0,"expense_actual":2479947.38,"tax_revenue":1312760.89,"nontax_revenue":49317.6,"capital_revenue":0.0,"transfer_revenue":86900.0,"current_expense":1528532.38,"capital_expense":951415.0,"budget_balance":-1030968.89,"cash_current":3124289.88,"cash_previous":4153373.49,"population_mid_year":126,"expense_per_capita":19682.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1326000.0,"revenue_adjusted":6567880.0,"revenue_actual":6569414.79,"expense_approved":21088000.0,"expense_adjusted":2252180.0,"expense_actual":1846469.31,"tax_revenue":1559318.56,"nontax_revenue":59741.23,"capital_revenue":2806.0,"transfer_revenue":4947549.0,"current_expense":1048246.65,"capital_expense":798222.66,"budget_balance":4722945.48,"cash_current":7847982.24,"cash_previous":3124289.88,"population_mid_year":129,"expense_per_capita":14313.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13918100.0,"revenue_adjusted":9631040.0,"revenue_actual":8875164.64,"expense_approved":23418100.0,"expense_adjusted":14849740.0,"expense_actual":14743018.22,"tax_revenue":1686679.72,"nontax_revenue":50216.94,"capital_revenue":0.0,"transfer_revenue":7138267.98,"current_expense":980439.03,"capital_expense":13762579.19,"budget_balance":-5867853.58,"cash_current":4627860.71,"cash_previous":7847982.24,"population_mid_year":133,"expense_per_capita":110849.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10965000.0,"revenue_adjusted":8267050.0,"revenue_actual":8241949.67,"expense_approved":13570500.0,"expense_adjusted":15986800.0,"expense_actual":15666874.69,"tax_revenue":1866388.9,"nontax_revenue":36772.38,"capital_revenue":31050.0,"transfer_revenue":6307738.39,"current_expense":1093688.98,"capital_expense":14573185.71,"budget_balance":-7424925.02,"cash_current":218334.73,"cash_previous":4627860.71,"population_mid_year":138,"expense_per_capita":113528.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1870800.0,"revenue_adjusted":2205530.0,"revenue_actual":2061075.54,"expense_approved":1378210.0,"expense_adjusted":1843210.0,"expense_actual":1805604.28,"tax_revenue":1731970.17,"nontax_revenue":44067.87,"capital_revenue":0.0,"transfer_revenue":285037.5,"current_expense":1781723.28,"capital_expense":23881.0,"budget_balance":255471.26,"cash_current":206493.64,"cash_previous":218334.73,"population_mid_year":135,"expense_per_capita":13374.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1916000.0,"revenue_adjusted":2861900.0,"revenue_actual":2857258.99,"expense_approved":1323700.0,"expense_adjusted":2100770.0,"expense_actual":2043113.64,"tax_revenue":1892646.5,"nontax_revenue":88864.55,"capital_revenue":0.0,"transfer_revenue":875747.94,"current_expense":1576537.64,"capital_expense":466576.0,"budget_balance":814145.35,"cash_current":736130.07,"cash_previous":206493.64,"population_mid_year":127,"expense_per_capita":16087.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2121870.0,"revenue_adjusted":2727250.0,"revenue_actual":2693533.08,"expense_approved":1553750.0,"expense_adjusted":2159130.0,"expense_actual":1818443.59,"tax_revenue":2267600.7,"nontax_revenue":191450.0,"capital_revenue":0.0,"transfer_revenue":234482.38,"current_expense":1818443.59,"capital_expense":0.0,"budget_balance":875089.49,"cash_current":1034994.17,"cash_previous":736130.07,"population_mid_year":138,"expense_per_capita":13177.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2212200.0,"revenue_adjusted":3060140.0,"revenue_actual":3026609.32,"expense_approved":1760200.0,"expense_adjusted":2609140.0,"expense_actual":2248659.43,"tax_revenue":2495623.03,"nontax_revenue":267486.29,"capital_revenue":0.0,"transfer_revenue":263500.0,"current_expense":2075102.43,"capital_expense":173557.0,"budget_balance":777949.89,"cash_current":1236724.28,"cash_previous":1034994.17,"population_mid_year":141,"expense_per_capita":15947.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2843600.0,"revenue_adjusted":3510090.0,"revenue_actual":3357588.16,"expense_approved":1882900.0,"expense_adjusted":2458140.0,"expense_actual":2115761.6,"tax_revenue":2659704.88,"nontax_revenue":268738.28,"capital_revenue":0.0,"transfer_revenue":429145.0,"current_expense":2115761.6,"capital_expense":0.0,"budget_balance":1241826.56,"cash_current":1902393.7,"cash_previous":1236724.28,"population_mid_year":141,"expense_per_capita":15005.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2892600.0,"revenue_adjusted":3053400.0,"revenue_actual":3317831.14,"expense_approved":2892600.0,"expense_adjusted":2226100.0,"expense_actual":2077300.26,"tax_revenue":2808124.46,"nontax_revenue":306210.68,"capital_revenue":0.0,"transfer_revenue":203496.0,"current_expense":2003100.26,"capital_expense":74200.0,"budget_balance":1240530.88,"cash_current":2625382.42,"cash_previous":1902393.7,"population_mid_year":145,"expense_per_capita":14326.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}