{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00853992","national_id":"00853992","name":"Plchovice","currency_code":"CZK","history_path":"/data/municipal-history/00853992.json"},"series":[{"year":2010,"revenue_approved":1150000.0,"revenue_adjusted":1567030.0,"revenue_actual":1331760.0,"expense_approved":1900000.0,"expense_adjusted":2504030.0,"expense_actual":2272830.0,"tax_revenue":760020.0,"nontax_revenue":78910.0,"capital_revenue":10000.0,"transfer_revenue":482830.0,"current_expense":1796670.0,"capital_expense":476160.0,"budget_balance":-941070.0,"cash_current":404460.0,"cash_previous":397510.0,"population_mid_year":78,"expense_per_capita":29138.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1150000.0,"revenue_adjusted":2652000.0,"revenue_actual":2425162.22,"expense_approved":1150000.0,"expense_adjusted":1758500.0,"expense_actual":1412787.27,"tax_revenue":758856.46,"nontax_revenue":270800.76,"capital_revenue":2520.0,"transfer_revenue":1392985.0,"current_expense":1300988.27,"capital_expense":111799.0,"budget_balance":1012374.95,"cash_current":468858.4,"cash_previous":404463.45,"population_mid_year":86,"expense_per_capita":16427.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1050100.0,"revenue_adjusted":1284100.0,"revenue_actual":1217181.87,"expense_approved":1050100.0,"expense_adjusted":1322700.0,"expense_actual":1160065.89,"tax_revenue":816574.68,"nontax_revenue":102827.19,"capital_revenue":4680.0,"transfer_revenue":293100.0,"current_expense":1160065.89,"capital_expense":0.0,"budget_balance":57115.98,"cash_current":525974.38,"cash_previous":468858.4,"population_mid_year":83,"expense_per_capita":13976.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1000100.0,"revenue_adjusted":1234500.0,"revenue_actual":1189596.94,"expense_approved":1000100.0,"expense_adjusted":1365000.0,"expense_actual":1074118.22,"tax_revenue":962933.75,"nontax_revenue":90278.69,"capital_revenue":24340.0,"transfer_revenue":112044.5,"current_expense":1073098.22,"capital_expense":1020.0,"budget_balance":115478.72,"cash_current":641453.1,"cash_previous":525974.38,"population_mid_year":79,"expense_per_capita":13596.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1000100.0,"revenue_adjusted":1309300.0,"revenue_actual":1282642.19,"expense_approved":1000100.0,"expense_adjusted":1533800.0,"expense_actual":1324492.93,"tax_revenue":982580.93,"nontax_revenue":84461.26,"capital_revenue":0.0,"transfer_revenue":215600.0,"current_expense":1184287.93,"capital_expense":140205.0,"budget_balance":-41850.74,"cash_current":599602.36,"cash_previous":641453.1,"population_mid_year":81,"expense_per_capita":16351.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1000000.0,"revenue_adjusted":1398000.0,"revenue_actual":1346957.79,"expense_approved":1000000.0,"expense_adjusted":1367000.0,"expense_actual":1147700.83,"tax_revenue":975314.46,"nontax_revenue":103787.33,"capital_revenue":0.0,"transfer_revenue":267856.0,"current_expense":1147700.83,"capital_expense":0.0,"budget_balance":199256.96,"cash_current":798859.32,"cash_previous":599602.36,"population_mid_year":76,"expense_per_capita":15101.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1200000.0,"revenue_adjusted":1543340.0,"revenue_actual":1482790.12,"expense_approved":1200000.0,"expense_adjusted":1678900.0,"expense_actual":1303676.99,"tax_revenue":1008809.48,"nontax_revenue":90612.64,"capital_revenue":30037.0,"transfer_revenue":353331.0,"current_expense":1003676.99,"capital_expense":300000.0,"budget_balance":179113.13,"cash_current":977972.45,"cash_previous":798859.32,"population_mid_year":73,"expense_per_capita":17858.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1200000.0,"revenue_adjusted":1734749.0,"revenue_actual":1587861.99,"expense_approved":1200000.0,"expense_adjusted":2224749.0,"expense_actual":1987594.02,"tax_revenue":1057076.07,"nontax_revenue":123236.92,"capital_revenue":0.0,"transfer_revenue":407549.0,"current_expense":1547594.02,"capital_expense":440000.0,"budget_balance":-399732.03,"cash_current":588740.42,"cash_previous":977972.45,"population_mid_year":65,"expense_per_capita":30578.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1300000.0,"revenue_adjusted":2004446.0,"revenue_actual":1838349.29,"expense_approved":1300000.0,"expense_adjusted":2215446.0,"expense_actual":2051081.8,"tax_revenue":1070780.27,"nontax_revenue":143723.02,"capital_revenue":0.0,"transfer_revenue":623846.0,"current_expense":2051081.8,"capital_expense":0.0,"budget_balance":-212732.51,"cash_current":376007.91,"cash_previous":588740.42,"population_mid_year":66,"expense_per_capita":31077.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1500000.0,"revenue_adjusted":2014500.0,"revenue_actual":1848597.87,"expense_approved":1500000.0,"expense_adjusted":2054500.0,"expense_actual":1759613.41,"tax_revenue":1155727.83,"nontax_revenue":142775.04,"capital_revenue":0.0,"transfer_revenue":550095.0,"current_expense":1313918.41,"capital_expense":445695.0,"budget_balance":88984.46,"cash_current":464992.37,"cash_previous":376007.91,"population_mid_year":66,"expense_per_capita":26660.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1500000.0,"revenue_adjusted":1728000.0,"revenue_actual":1534473.65,"expense_approved":1500000.0,"expense_adjusted":1647000.0,"expense_actual":1360983.12,"tax_revenue":1098946.06,"nontax_revenue":147927.59,"capital_revenue":0.0,"transfer_revenue":287600.0,"current_expense":1360983.12,"capital_expense":0.0,"budget_balance":173490.53,"cash_current":638482.9,"cash_previous":464992.37,"population_mid_year":64,"expense_per_capita":21265.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1350000.0,"revenue_adjusted":1831576.6,"revenue_actual":1734426.17,"expense_approved":1350000.0,"expense_adjusted":1908100.0,"expense_actual":1782055.95,"tax_revenue":1201364.93,"nontax_revenue":114969.64,"capital_revenue":41715.0,"transfer_revenue":376376.6,"current_expense":1740340.95,"capital_expense":41715.0,"budget_balance":-47629.78,"cash_current":590853.12,"cash_previous":638482.9,"population_mid_year":64,"expense_per_capita":27844.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1400000.0,"revenue_adjusted":1951056.69,"revenue_actual":1775439.87,"expense_approved":1400000.0,"expense_adjusted":2117000.0,"expense_actual":1896561.21,"tax_revenue":1334910.82,"nontax_revenue":160572.36,"capital_revenue":0.0,"transfer_revenue":279956.69,"current_expense":1588561.21,"capital_expense":308000.0,"budget_balance":-121121.34,"cash_current":469731.78,"cash_previous":590853.12,"population_mid_year":62,"expense_per_capita":30589.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1520000.0,"revenue_adjusted":2281604.0,"revenue_actual":2230413.35,"expense_approved":1520000.0,"expense_adjusted":2358740.0,"expense_actual":2024932.66,"tax_revenue":1520104.27,"nontax_revenue":273955.08,"capital_revenue":0.0,"transfer_revenue":436354.0,"current_expense":2024932.66,"capital_expense":0.0,"budget_balance":205480.69,"cash_current":675212.47,"cash_previous":469731.78,"population_mid_year":65,"expense_per_capita":31152.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1820000.0,"revenue_adjusted":2595952.0,"revenue_actual":2487865.68,"expense_approved":1820000.0,"expense_adjusted":2456800.0,"expense_actual":2190277.81,"tax_revenue":1672552.4,"nontax_revenue":287701.28,"capital_revenue":0.0,"transfer_revenue":527612.0,"current_expense":1857553.22,"capital_expense":332724.59,"budget_balance":297587.87,"cash_current":972800.34,"cash_previous":675212.47,"population_mid_year":67,"expense_per_capita":32690.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1950000.0,"revenue_adjusted":2874587.0,"revenue_actual":2778935.13,"expense_approved":1950000.0,"expense_adjusted":3040987.0,"expense_actual":2914027.44,"tax_revenue":1840856.94,"nontax_revenue":218261.19,"capital_revenue":3630.0,"transfer_revenue":716187.0,"current_expense":2066810.23,"capital_expense":847217.21,"budget_balance":-135092.31,"cash_current":837708.03,"cash_previous":972800.34,"population_mid_year":73,"expense_per_capita":39918.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}