{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00853976","national_id":"00853976","name":"Sázava","currency_code":"CZK","history_path":"/data/municipal-history/00853976.json"},"series":[{"year":2010,"revenue_approved":4808700.0,"revenue_adjusted":4992030.0,"revenue_actual":5139320.0,"expense_approved":4808700.0,"expense_adjusted":4992030.0,"expense_actual":3250110.0,"tax_revenue":4538180.0,"nontax_revenue":244710.0,"capital_revenue":1000.0,"transfer_revenue":355430.0,"current_expense":2930140.0,"capital_expense":319970.0,"budget_balance":1889210.0,"cash_current":9662520.0,"cash_previous":7559940.0,"population_mid_year":575,"expense_per_capita":5652.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5760500.0,"revenue_adjusted":6015661.0,"revenue_actual":5877619.58,"expense_approved":5760500.0,"expense_adjusted":6015661.0,"expense_actual":3580026.2,"tax_revenue":4608028.93,"nontax_revenue":695919.65,"capital_revenue":167110.0,"transfer_revenue":406561.0,"current_expense":3247114.2,"capital_expense":332912.0,"budget_balance":2297593.38,"cash_current":11911473.24,"cash_previous":9662519.86,"population_mid_year":565,"expense_per_capita":6336.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5479700.0,"revenue_adjusted":5618700.0,"revenue_actual":5675767.05,"expense_approved":8879700.0,"expense_adjusted":9818700.0,"expense_actual":8906186.01,"tax_revenue":4798945.06,"nontax_revenue":599171.99,"capital_revenue":1750.0,"transfer_revenue":275900.0,"current_expense":5225747.48,"capital_expense":3680438.53,"budget_balance":-3230418.96,"cash_current":8681054.28,"cash_previous":11911473.24,"population_mid_year":567,"expense_per_capita":15707.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6207800.0,"revenue_adjusted":8171290.0,"revenue_actual":8191151.29,"expense_approved":11351600.0,"expense_adjusted":13315090.0,"expense_actual":12312581.34,"tax_revenue":5607752.32,"nontax_revenue":549683.97,"capital_revenue":12225.0,"transfer_revenue":2021490.0,"current_expense":6724745.03,"capital_expense":5587836.31,"budget_balance":-4121430.05,"cash_current":4559624.23,"cash_previous":8681054.28,"population_mid_year":573,"expense_per_capita":21487.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6395600.0,"revenue_adjusted":6956600.0,"revenue_actual":7416418.06,"expense_approved":6395600.0,"expense_adjusted":6956600.0,"expense_actual":6014963.83,"tax_revenue":6060739.11,"nontax_revenue":832193.95,"capital_revenue":5400.0,"transfer_revenue":518085.0,"current_expense":3702513.83,"capital_expense":2312450.0,"budget_balance":1401454.23,"cash_current":5961078.46,"cash_previous":4559624.23,"population_mid_year":574,"expense_per_capita":10479.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6660200.0,"revenue_adjusted":6802700.0,"revenue_actual":7277865.17,"expense_approved":6660200.0,"expense_adjusted":6802700.0,"expense_actual":3978060.24,"tax_revenue":6228438.03,"nontax_revenue":818461.14,"capital_revenue":0.0,"transfer_revenue":230966.0,"current_expense":3878060.24,"capital_expense":100000.0,"budget_balance":3299804.93,"cash_current":9260883.39,"cash_previous":5961078.46,"population_mid_year":571,"expense_per_capita":6966.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7847200.0,"revenue_adjusted":8103400.0,"revenue_actual":8112542.31,"expense_approved":7847200.0,"expense_adjusted":8103400.0,"expense_actual":7763220.79,"tax_revenue":6592221.16,"nontax_revenue":1159761.15,"capital_revenue":54560.0,"transfer_revenue":306000.0,"current_expense":4792497.29,"capital_expense":2970723.5,"budget_balance":349321.52,"cash_current":9610204.91,"cash_previous":9260883.39,"population_mid_year":562,"expense_per_capita":13813.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7670100.0,"revenue_adjusted":7854660.6,"revenue_actual":8378964.14,"expense_approved":7670100.0,"expense_adjusted":7854660.6,"expense_actual":5364902.79,"tax_revenue":7261013.59,"nontax_revenue":823789.95,"capital_revenue":0.0,"transfer_revenue":294160.6,"current_expense":4532591.79,"capital_expense":832311.0,"budget_balance":3014061.35,"cash_current":12624266.26,"cash_previous":9610204.91,"population_mid_year":563,"expense_per_capita":9529.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10999778.0,"revenue_adjusted":11608737.0,"revenue_actual":11333664.45,"expense_approved":10999778.0,"expense_adjusted":14608737.0,"expense_actual":8561389.35,"tax_revenue":7882906.48,"nontax_revenue":1182330.22,"capital_revenue":0.0,"transfer_revenue":2268427.75,"current_expense":5443040.01,"capital_expense":3118349.34,"budget_balance":2772275.1,"cash_current":15396541.36,"cash_previous":12624266.26,"population_mid_year":555,"expense_per_capita":15425.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10338990.0,"revenue_adjusted":10901170.0,"revenue_actual":11442947.23,"expense_approved":13338990.0,"expense_adjusted":13901170.0,"expense_actual":9379938.16,"tax_revenue":8667593.07,"nontax_revenue":866560.11,"capital_revenue":58915.0,"transfer_revenue":1849879.05,"current_expense":6715250.93,"capital_expense":2664687.23,"budget_balance":2063009.07,"cash_current":17459550.43,"cash_previous":15396541.36,"population_mid_year":565,"expense_per_capita":16601.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9929190.0,"revenue_adjusted":10040190.0,"revenue_actual":9924246.64,"expense_approved":12929190.0,"expense_adjusted":13040190.0,"expense_actual":6145775.94,"tax_revenue":8138822.69,"nontax_revenue":833023.95,"capital_revenue":3150.0,"transfer_revenue":949250.0,"current_expense":5606875.94,"capital_expense":538900.0,"budget_balance":3778470.7,"cash_current":21238021.13,"cash_previous":17459550.43,"population_mid_year":563,"expense_per_capita":10916.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8813000.0,"revenue_adjusted":9589342.89,"revenue_actual":10622909.27,"expense_approved":11313000.0,"expense_adjusted":12089342.89,"expense_actual":7668018.73,"tax_revenue":8890613.54,"nontax_revenue":817652.84,"capital_revenue":5100.0,"transfer_revenue":909542.89,"current_expense":6268526.03,"capital_expense":1399492.7,"budget_balance":2954890.54,"cash_current":24192911.67,"cash_previous":21238021.13,"population_mid_year":567,"expense_per_capita":13523.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9607950.0,"revenue_adjusted":9898765.5,"revenue_actual":11720245.4,"expense_approved":19607950.0,"expense_adjusted":19898765.5,"expense_actual":13314068.0,"tax_revenue":10217299.54,"nontax_revenue":1080330.36,"capital_revenue":0.0,"transfer_revenue":422615.5,"current_expense":11904269.26,"capital_expense":1409798.74,"budget_balance":-1593822.6,"cash_current":22599089.07,"cash_previous":24192911.67,"population_mid_year":567,"expense_per_capita":23481.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":41922000.0,"revenue_adjusted":42493685.0,"revenue_actual":13324603.88,"expense_approved":61922000.0,"expense_adjusted":62493685.0,"expense_actual":33172967.77,"tax_revenue":11490716.08,"nontax_revenue":1123002.8,"capital_revenue":0.0,"transfer_revenue":710885.0,"current_expense":8140936.9,"capital_expense":25032030.87,"budget_balance":-19848363.89,"cash_current":2750725.18,"cash_previous":22599089.07,"population_mid_year":565,"expense_per_capita":58713.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":47264000.0,"revenue_adjusted":47327500.0,"revenue_actual":52255281.97,"expense_approved":52264000.0,"expense_adjusted":52327500.0,"expense_actual":31237703.88,"tax_revenue":11847830.38,"nontax_revenue":2856741.59,"capital_revenue":37352110.0,"transfer_revenue":198600.0,"current_expense":6307804.46,"capital_expense":24929899.42,"budget_balance":21017578.09,"cash_current":23222523.56,"cash_previous":2750725.18,"population_mid_year":554,"expense_per_capita":56385.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18854300.0,"revenue_adjusted":26982253.25,"revenue_actual":23369851.42,"expense_approved":38854300.0,"expense_adjusted":46982253.25,"expense_actual":30219539.07,"tax_revenue":20013064.99,"nontax_revenue":1450381.18,"capital_revenue":1308552.0,"transfer_revenue":597853.25,"current_expense":13802315.3,"capital_expense":16417223.77,"budget_balance":-6849687.65,"cash_current":15952294.65,"cash_previous":23222523.56,"population_mid_year":548,"expense_per_capita":55145.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}