{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00853151","national_id":"00853151","name":"Drozdov","currency_code":"CZK","history_path":"/data/municipal-history/00853151.json"},"series":[{"year":2010,"revenue_approved":3858330.0,"revenue_adjusted":5614100.0,"revenue_actual":5374010.0,"expense_approved":4936060.0,"expense_adjusted":6691860.0,"expense_actual":4566060.0,"tax_revenue":3103740.0,"nontax_revenue":652150.0,"capital_revenue":23960.0,"transfer_revenue":1594160.0,"current_expense":4373740.0,"capital_expense":192320.0,"budget_balance":807950.0,"cash_current":2685690.0,"cash_previous":1877740.0,"population_mid_year":345,"expense_per_capita":13234.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3914130.0,"revenue_adjusted":4225608.0,"revenue_actual":3989885.26,"expense_approved":5414130.0,"expense_adjusted":5725608.0,"expense_actual":3996612.01,"tax_revenue":2976950.13,"nontax_revenue":664152.13,"capital_revenue":28335.0,"transfer_revenue":320448.0,"current_expense":3484450.41,"capital_expense":512161.6,"budget_balance":-6726.75,"cash_current":2678967.43,"cash_previous":2685694.18,"population_mid_year":337,"expense_per_capita":11859.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3504500.0,"revenue_adjusted":4032850.0,"revenue_actual":4014206.56,"expense_approved":5004500.0,"expense_adjusted":5532850.0,"expense_actual":3732518.01,"tax_revenue":3055830.41,"nontax_revenue":738236.15,"capital_revenue":0.0,"transfer_revenue":220140.0,"current_expense":3666867.05,"capital_expense":65650.96,"budget_balance":281688.55,"cash_current":2960655.98,"cash_previous":2678967.43,"population_mid_year":345,"expense_per_capita":10818.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4011600.0,"revenue_adjusted":4945518.0,"revenue_actual":5062018.68,"expense_approved":5511600.0,"expense_adjusted":6445518.0,"expense_actual":4013286.56,"tax_revenue":3764817.19,"nontax_revenue":687261.49,"capital_revenue":24000.0,"transfer_revenue":585940.0,"current_expense":3727688.26,"capital_expense":285598.3,"budget_balance":1048732.12,"cash_current":4009388.1,"cash_previous":2960655.98,"population_mid_year":345,"expense_per_capita":11632.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4551800.0,"revenue_adjusted":6015096.0,"revenue_actual":5985234.27,"expense_approved":6051800.0,"expense_adjusted":6389096.0,"expense_actual":3175710.57,"tax_revenue":4026755.75,"nontax_revenue":761547.52,"capital_revenue":8350.0,"transfer_revenue":1188581.0,"current_expense":3084565.57,"capital_expense":91145.0,"budget_balance":2809523.7,"cash_current":6818911.8,"cash_previous":4009388.1,"population_mid_year":341,"expense_per_capita":9312.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4507000.0,"revenue_adjusted":5408500.0,"revenue_actual":5299149.19,"expense_approved":6907000.0,"expense_adjusted":7595500.0,"expense_actual":4975178.41,"tax_revenue":4019281.26,"nontax_revenue":807048.93,"capital_revenue":0.0,"transfer_revenue":472819.0,"current_expense":3650970.41,"capital_expense":1324208.0,"budget_balance":323970.78,"cash_current":7142882.58,"cash_previous":6818911.8,"population_mid_year":348,"expense_per_capita":14296.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4497000.0,"revenue_adjusted":5362155.0,"revenue_actual":5792432.91,"expense_approved":5997000.0,"expense_adjusted":6862155.0,"expense_actual":4784643.84,"tax_revenue":4440499.59,"nontax_revenue":827498.32,"capital_revenue":69990.0,"transfer_revenue":454445.0,"current_expense":3991686.93,"capital_expense":792956.91,"budget_balance":1007789.07,"cash_current":8150671.65,"cash_previous":7142882.58,"population_mid_year":343,"expense_per_capita":13949.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4650000.0,"revenue_adjusted":5370791.0,"revenue_actual":6241379.78,"expense_approved":6150000.0,"expense_adjusted":8620791.0,"expense_actual":6123635.09,"tax_revenue":4821008.2,"nontax_revenue":855603.58,"capital_revenue":4125.0,"transfer_revenue":560643.0,"current_expense":5695030.09,"capital_expense":428605.0,"budget_balance":117744.69,"cash_current":8268416.34,"cash_previous":8150671.65,"population_mid_year":353,"expense_per_capita":17347.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4745000.0,"revenue_adjusted":5350327.0,"revenue_actual":6744709.15,"expense_approved":6745000.0,"expense_adjusted":8030327.0,"expense_actual":5899814.78,"tax_revenue":5434796.61,"nontax_revenue":864175.54,"capital_revenue":5350.0,"transfer_revenue":440387.0,"current_expense":4788261.78,"capital_expense":1111553.0,"budget_balance":844894.37,"cash_current":9113310.71,"cash_previous":8268416.34,"population_mid_year":348,"expense_per_capita":16953.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5328000.0,"revenue_adjusted":6414352.0,"revenue_actual":7406295.3,"expense_approved":6128000.0,"expense_adjusted":8464352.0,"expense_actual":7225241.92,"tax_revenue":5695947.01,"nontax_revenue":927384.29,"capital_revenue":24800.0,"transfer_revenue":758164.0,"current_expense":5998821.92,"capital_expense":1226420.0,"budget_balance":181053.38,"cash_current":9294364.09,"cash_previous":9113310.71,"population_mid_year":345,"expense_per_capita":20942.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5935000.0,"revenue_adjusted":7118600.0,"revenue_actual":7666585.93,"expense_approved":8535000.0,"expense_adjusted":9718600.0,"expense_actual":8187892.66,"tax_revenue":5510290.72,"nontax_revenue":828945.21,"capital_revenue":38200.0,"transfer_revenue":1289150.0,"current_expense":5054661.48,"capital_expense":3133231.18,"budget_balance":-521306.73,"cash_current":8773057.36,"cash_previous":9294364.09,"population_mid_year":353,"expense_per_capita":23195.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7125400.0,"revenue_adjusted":7901215.49,"revenue_actual":9477365.18,"expense_approved":10140531.0,"expense_adjusted":11339246.49,"expense_actual":9995294.32,"tax_revenue":6098345.27,"nontax_revenue":897242.07,"capital_revenue":21304.0,"transfer_revenue":2460473.84,"current_expense":5745710.16,"capital_expense":4249584.16,"budget_balance":-517929.14,"cash_current":8255128.22,"cash_previous":8773057.36,"population_mid_year":354,"expense_per_capita":28235.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6710000.0,"revenue_adjusted":7438170.65,"revenue_actual":9756750.12,"expense_approved":8053000.0,"expense_adjusted":10549670.65,"expense_actual":9636777.62,"tax_revenue":7047070.91,"nontax_revenue":1358560.56,"capital_revenue":33250.0,"transfer_revenue":1317868.65,"current_expense":6243538.4,"capital_expense":3393239.22,"budget_balance":119972.5,"cash_current":8375100.72,"cash_previous":8255128.22,"population_mid_year":353,"expense_per_capita":27299.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7530000.0,"revenue_adjusted":8649261.0,"revenue_actual":10288478.75,"expense_approved":9430000.0,"expense_adjusted":10549261.0,"expense_actual":8360547.8,"tax_revenue":8078716.74,"nontax_revenue":1094551.01,"capital_revenue":19550.0,"transfer_revenue":1095661.0,"current_expense":6769698.48,"capital_expense":1590849.32,"budget_balance":1927930.95,"cash_current":10303031.67,"cash_previous":8375100.72,"population_mid_year":354,"expense_per_capita":23617.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8460000.0,"revenue_adjusted":8665526.0,"revenue_actual":9131709.92,"expense_approved":10760000.0,"expense_adjusted":10965526.0,"expense_actual":8927374.72,"tax_revenue":7848255.54,"nontax_revenue":1133354.38,"capital_revenue":1200.0,"transfer_revenue":148900.0,"current_expense":7241767.56,"capital_expense":1685607.16,"budget_balance":204335.2,"cash_current":10517366.87,"cash_previous":10303031.67,"population_mid_year":337,"expense_per_capita":26490.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9400000.0,"revenue_adjusted":9551600.0,"revenue_actual":10392726.57,"expense_approved":14400000.0,"expense_adjusted":14551600.0,"expense_actual":13236782.57,"tax_revenue":8677702.05,"nontax_revenue":1301592.42,"capital_revenue":15000.0,"transfer_revenue":398432.1,"current_expense":7722172.23,"capital_expense":5514610.34,"budget_balance":-2844056.0,"cash_current":7681310.87,"cash_previous":10517366.87,"population_mid_year":355,"expense_per_capita":37286.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}