{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00853143","national_id":"00853143","name":"Zborov","currency_code":"CZK","history_path":"/data/municipal-history/00853143.json"},"series":[{"year":2010,"revenue_approved":1396300.0,"revenue_adjusted":2274170.0,"revenue_actual":2264210.0,"expense_approved":3224000.0,"expense_adjusted":4101860.0,"expense_actual":3059490.0,"tax_revenue":1619490.0,"nontax_revenue":71020.0,"capital_revenue":420.0,"transfer_revenue":573280.0,"current_expense":2461940.0,"capital_expense":597550.0,"budget_balance":-795280.0,"cash_current":1033020.0,"cash_previous":1828290.0,"population_mid_year":227,"expense_per_capita":13477.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1595803.0,"revenue_adjusted":1927547.0,"revenue_actual":1924886.17,"expense_approved":2629373.0,"expense_adjusted":2960571.0,"expense_actual":1688920.56,"tax_revenue":1621215.48,"nontax_revenue":103100.69,"capital_revenue":180.0,"transfer_revenue":200390.0,"current_expense":1634920.56,"capital_expense":54000.0,"budget_balance":235965.61,"cash_current":1268990.55,"cash_previous":1033024.94,"population_mid_year":229,"expense_per_capita":7375.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1634747.0,"revenue_adjusted":2329692.0,"revenue_actual":2321467.51,"expense_approved":2903737.0,"expense_adjusted":3598682.0,"expense_actual":2487664.19,"tax_revenue":1581776.77,"nontax_revenue":101425.74,"capital_revenue":10000.0,"transfer_revenue":628265.0,"current_expense":1524330.19,"capital_expense":963334.0,"budget_balance":-166196.68,"cash_current":1102793.87,"cash_previous":1268990.55,"population_mid_year":227,"expense_per_capita":10958.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2055849.0,"revenue_adjusted":2585119.0,"revenue_actual":2575263.45,"expense_approved":3158642.0,"expense_adjusted":3687912.0,"expense_actual":1940618.38,"tax_revenue":1926716.08,"nontax_revenue":121527.37,"capital_revenue":25760.0,"transfer_revenue":501260.0,"current_expense":1755170.28,"capital_expense":185448.1,"budget_balance":634645.07,"cash_current":1737438.94,"cash_previous":1102793.87,"population_mid_year":223,"expense_per_capita":8702.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2130002.0,"revenue_adjusted":2706087.0,"revenue_actual":2691465.72,"expense_approved":3289117.0,"expense_adjusted":3674493.0,"expense_actual":2412408.74,"tax_revenue":2060486.75,"nontax_revenue":85037.97,"capital_revenue":7700.0,"transfer_revenue":538241.0,"current_expense":1730631.33,"capital_expense":681777.41,"budget_balance":279056.98,"cash_current":2016495.92,"cash_previous":1737438.94,"population_mid_year":224,"expense_per_capita":10769.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2671200.0,"revenue_adjusted":3072275.24,"revenue_actual":3249357.79,"expense_approved":3447388.0,"expense_adjusted":3866433.49,"expense_actual":3023439.55,"tax_revenue":2111308.39,"nontax_revenue":126379.4,"capital_revenue":3400.0,"transfer_revenue":1008270.0,"current_expense":1661795.01,"capital_expense":1361644.54,"budget_balance":225918.24,"cash_current":2242414.16,"cash_previous":2016495.92,"population_mid_year":218,"expense_per_capita":13868.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2566920.0,"revenue_adjusted":3200434.0,"revenue_actual":3143538.05,"expense_approved":3851900.0,"expense_adjusted":4691200.0,"expense_actual":3828460.84,"tax_revenue":2285115.99,"nontax_revenue":90422.06,"capital_revenue":0.0,"transfer_revenue":768000.0,"current_expense":1697137.04,"capital_expense":2131323.8,"budget_balance":-684922.79,"cash_current":1557491.37,"cash_previous":2242414.16,"population_mid_year":217,"expense_per_capita":17642.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2412600.0,"revenue_adjusted":3099006.0,"revenue_actual":3144603.49,"expense_approved":3061000.0,"expense_adjusted":3241040.0,"expense_actual":2711257.49,"tax_revenue":2552506.49,"nontax_revenue":118594.0,"capital_revenue":0.0,"transfer_revenue":473503.0,"current_expense":1950739.49,"capital_expense":760518.0,"budget_balance":433346.0,"cash_current":1990837.37,"cash_previous":1557491.37,"population_mid_year":219,"expense_per_capita":12380.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2779900.0,"revenue_adjusted":4265084.0,"revenue_actual":4271539.89,"expense_approved":2779900.0,"expense_adjusted":5912517.0,"expense_actual":4765633.24,"tax_revenue":2777244.89,"nontax_revenue":174858.0,"capital_revenue":1450.0,"transfer_revenue":1317987.0,"current_expense":3831442.14,"capital_expense":934191.1,"budget_balance":-494093.35,"cash_current":1496744.02,"cash_previous":1990837.37,"population_mid_year":222,"expense_per_capita":21466.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2850800.0,"revenue_adjusted":3358653.28,"revenue_actual":3637847.58,"expense_approved":2850800.0,"expense_adjusted":3358653.28,"expense_actual":2152015.68,"tax_revenue":3004896.3,"nontax_revenue":206098.0,"capital_revenue":267953.28,"transfer_revenue":158900.0,"current_expense":1726608.68,"capital_expense":425407.0,"budget_balance":1485831.9,"cash_current":2982575.92,"cash_previous":1496744.02,"population_mid_year":214,"expense_per_capita":10056.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2851600.0,"revenue_adjusted":3980672.04,"revenue_actual":3962367.37,"expense_approved":2851600.0,"expense_adjusted":4539783.25,"expense_actual":3380459.85,"tax_revenue":2806316.91,"nontax_revenue":192894.0,"capital_revenue":0.0,"transfer_revenue":963156.46,"current_expense":2323039.35,"capital_expense":1057420.5,"budget_balance":581907.52,"cash_current":3564483.44,"cash_previous":2982575.92,"population_mid_year":216,"expense_per_capita":15650.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2349860.0,"revenue_adjusted":5803040.72,"revenue_actual":5972683.63,"expense_approved":4707001.0,"expense_adjusted":9543037.59,"expense_actual":8726514.64,"tax_revenue":3128411.32,"nontax_revenue":277306.4,"capital_revenue":0.0,"transfer_revenue":2566965.91,"current_expense":2716898.76,"capital_expense":6009615.88,"budget_balance":-2753831.01,"cash_current":2147903.22,"cash_previous":3564483.44,"population_mid_year":222,"expense_per_capita":39308.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3361995.0,"revenue_adjusted":4798698.06,"revenue_actual":4992811.52,"expense_approved":3173955.0,"expense_adjusted":3935380.38,"expense_actual":2621014.89,"tax_revenue":3749559.44,"nontax_revenue":657814.68,"capital_revenue":1150.0,"transfer_revenue":584287.4,"current_expense":2204995.89,"capital_expense":416019.0,"budget_balance":2371796.63,"cash_current":4331659.85,"cash_previous":2147903.22,"population_mid_year":234,"expense_per_capita":11200.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3175602.0,"revenue_adjusted":5690597.0,"revenue_actual":6009036.37,"expense_approved":2805522.0,"expense_adjusted":8580066.0,"expense_actual":5548494.19,"tax_revenue":4460127.17,"nontax_revenue":429113.2,"capital_revenue":28250.0,"transfer_revenue":1091546.0,"current_expense":2232956.14,"capital_expense":3315538.05,"budget_balance":460542.18,"cash_current":4416122.03,"cash_previous":4331659.85,"population_mid_year":248,"expense_per_capita":22372.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4482100.0,"revenue_adjusted":5399108.0,"revenue_actual":6080662.58,"expense_approved":5793500.0,"expense_adjusted":6719218.0,"expense_actual":6234488.13,"tax_revenue":4862445.77,"nontax_revenue":441786.81,"capital_revenue":14200.0,"transfer_revenue":762230.0,"current_expense":3620266.07,"capital_expense":2614222.06,"budget_balance":-153825.55,"cash_current":3886216.48,"cash_previous":4416122.03,"population_mid_year":258,"expense_per_capita":24164.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5248025.0,"revenue_adjusted":8045791.0,"revenue_actual":9606549.32,"expense_approved":4404000.0,"expense_adjusted":5365350.0,"expense_actual":4581781.95,"tax_revenue":4906846.7,"nontax_revenue":1088476.62,"capital_revenue":3185925.0,"transfer_revenue":425301.0,"current_expense":2568150.04,"capital_expense":2013631.91,"budget_balance":5024767.37,"cash_current":8534903.85,"cash_previous":3886216.48,"population_mid_year":247,"expense_per_capita":18549.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}