{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00853101","national_id":"00853101","name":"Vyšehoří","currency_code":"CZK","history_path":"/data/municipal-history/00853101.json"},"series":[{"year":2010,"revenue_approved":1500000.0,"revenue_adjusted":1786810.0,"revenue_actual":1810930.0,"expense_approved":1500000.0,"expense_adjusted":1786820.0,"expense_actual":1411240.0,"tax_revenue":1463400.0,"nontax_revenue":199410.0,"capital_revenue":21800.0,"transfer_revenue":126320.0,"current_expense":1411240.0,"capital_expense":0.0,"budget_balance":399690.0,"cash_current":1041360.0,"cash_previous":649390.0,"population_mid_year":223,"expense_per_capita":6328.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1638000.0,"revenue_adjusted":1794000.0,"revenue_actual":1756421.72,"expense_approved":1638000.0,"expense_adjusted":1794000.0,"expense_actual":1279946.08,"tax_revenue":1484832.29,"nontax_revenue":209989.43,"capital_revenue":0.0,"transfer_revenue":61600.0,"current_expense":1279946.08,"capital_expense":0.0,"budget_balance":476475.64,"cash_current":1520054.2,"cash_previous":1041404.56,"population_mid_year":223,"expense_per_capita":5739.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1696000.0,"revenue_adjusted":1921000.0,"revenue_actual":1814543.93,"expense_approved":1696000.0,"expense_adjusted":1921000.0,"expense_actual":1936922.01,"tax_revenue":1578208.26,"nontax_revenue":124995.67,"capital_revenue":0.0,"transfer_revenue":111340.0,"current_expense":1936922.01,"capital_expense":0.0,"budget_balance":-122378.08,"cash_current":1405104.12,"cash_previous":1520054.2,"population_mid_year":226,"expense_per_capita":8570.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2390000.0,"revenue_adjusted":2450000.0,"revenue_actual":2437326.36,"expense_approved":2390000.0,"expense_adjusted":2676000.0,"expense_actual":2705585.57,"tax_revenue":2012175.43,"nontax_revenue":116280.93,"capital_revenue":2820.0,"transfer_revenue":306050.0,"current_expense":2403647.57,"capital_expense":301938.0,"budget_balance":-268259.21,"cash_current":1136924.91,"cash_previous":1405104.12,"population_mid_year":225,"expense_per_capita":12024.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2035000.0,"revenue_adjusted":3427000.0,"revenue_actual":3426993.21,"expense_approved":2035000.0,"expense_adjusted":3427000.0,"expense_actual":2555678.87,"tax_revenue":2055185.77,"nontax_revenue":141794.44,"capital_revenue":8720.0,"transfer_revenue":1221293.0,"current_expense":2060085.36,"capital_expense":495593.51,"budget_balance":871314.34,"cash_current":2032037.25,"cash_previous":1136924.91,"population_mid_year":224,"expense_per_capita":11409.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2142000.0,"revenue_adjusted":2396000.0,"revenue_actual":2333305.86,"expense_approved":2142000.0,"expense_adjusted":2396000.0,"expense_actual":1840661.3,"tax_revenue":2068357.96,"nontax_revenue":156132.9,"capital_revenue":1500.0,"transfer_revenue":107315.0,"current_expense":1675461.3,"capital_expense":165200.0,"budget_balance":492644.56,"cash_current":2584416.81,"cash_previous":2032037.25,"population_mid_year":230,"expense_per_capita":8002.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2190000.0,"revenue_adjusted":6494958.54,"revenue_actual":6482824.44,"expense_approved":2190000.0,"expense_adjusted":7884800.0,"expense_actual":7839741.86,"tax_revenue":2493641.42,"nontax_revenue":159183.02,"capital_revenue":0.0,"transfer_revenue":3830000.0,"current_expense":1970441.19,"capital_expense":5869300.67,"budget_balance":-1356917.42,"cash_current":6540847.76,"cash_previous":2584416.81,"population_mid_year":231,"expense_per_capita":33938.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7219000.0,"revenue_adjusted":7804128.0,"revenue_actual":7353401.64,"expense_approved":7219000.0,"expense_adjusted":16732771.78,"expense_actual":16529957.72,"tax_revenue":2711412.23,"nontax_revenue":141303.41,"capital_revenue":0.0,"transfer_revenue":4500686.0,"current_expense":1710796.88,"capital_expense":14819160.84,"budget_balance":-9176556.08,"cash_current":1086825.57,"cash_previous":6540847.76,"population_mid_year":240,"expense_per_capita":68874.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2964000.0,"revenue_adjusted":3880000.0,"revenue_actual":3754161.53,"expense_approved":2283000.0,"expense_adjusted":5699000.0,"expense_actual":3612318.62,"tax_revenue":3094501.89,"nontax_revenue":450300.64,"capital_revenue":0.0,"transfer_revenue":209359.0,"current_expense":2442164.52,"capital_expense":1170154.1,"budget_balance":141842.91,"cash_current":3273487.88,"cash_previous":1086825.57,"population_mid_year":246,"expense_per_capita":14684.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3715000.0,"revenue_adjusted":4594000.0,"revenue_actual":4472712.33,"expense_approved":3108000.0,"expense_adjusted":9534492.0,"expense_actual":9347816.98,"tax_revenue":3449589.11,"nontax_revenue":606782.83,"capital_revenue":281670.0,"transfer_revenue":134670.39,"current_expense":3940211.68,"capital_expense":5407605.3,"budget_balance":-4875104.65,"cash_current":1284222.23,"cash_previous":3273487.88,"population_mid_year":248,"expense_per_capita":37692.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4735300.0,"revenue_adjusted":8316396.0,"revenue_actual":7615729.86,"expense_approved":4081300.0,"expense_adjusted":8058396.0,"expense_actual":7354976.94,"tax_revenue":3366327.01,"nontax_revenue":667067.87,"capital_revenue":8760.0,"transfer_revenue":3573574.98,"current_expense":3272245.23,"capital_expense":4082731.71,"budget_balance":260752.92,"cash_current":906184.15,"cash_previous":1284222.23,"population_mid_year":252,"expense_per_capita":29186.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3925800.0,"revenue_adjusted":5287470.0,"revenue_actual":4965014.85,"expense_approved":3127800.0,"expense_adjusted":5077835.0,"expense_actual":4564130.51,"tax_revenue":3631768.86,"nontax_revenue":1123561.44,"capital_revenue":0.0,"transfer_revenue":209684.55,"current_expense":3941907.83,"capital_expense":622222.68,"budget_balance":400884.34,"cash_current":514179.49,"cash_previous":906184.15,"population_mid_year":255,"expense_per_capita":17898.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5285000.0,"revenue_adjusted":5907470.0,"revenue_actual":5854041.93,"expense_approved":4487000.0,"expense_adjusted":5109470.0,"expense_actual":4135416.1,"tax_revenue":4386359.81,"nontax_revenue":1295920.38,"capital_revenue":1460.0,"transfer_revenue":170301.74,"current_expense":3249775.1,"capital_expense":885641.0,"budget_balance":1718625.83,"cash_current":1318467.32,"cash_previous":514179.49,"population_mid_year":265,"expense_per_capita":15605.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5620000.0,"revenue_adjusted":6833000.0,"revenue_actual":6577509.27,"expense_approved":4822000.0,"expense_adjusted":6862000.0,"expense_actual":6606364.61,"tax_revenue":5006393.88,"nontax_revenue":620299.39,"capital_revenue":0.0,"transfer_revenue":950816.0,"current_expense":5069728.05,"capital_expense":1536636.56,"budget_balance":-28855.34,"cash_current":491815.98,"cash_previous":1318467.32,"population_mid_year":271,"expense_per_capita":24377.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6250000.0,"revenue_adjusted":7048000.0,"revenue_actual":6657861.25,"expense_approved":5400000.0,"expense_adjusted":6198000.0,"expense_actual":4973799.31,"tax_revenue":5599564.86,"nontax_revenue":881496.39,"capital_revenue":0.0,"transfer_revenue":176800.0,"current_expense":4557465.14,"capital_expense":416334.17,"budget_balance":1684061.94,"cash_current":1378081.92,"cash_previous":491815.98,"population_mid_year":276,"expense_per_capita":18021.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6808000.0,"revenue_adjusted":8157771.0,"revenue_actual":7550584.78,"expense_approved":6010000.0,"expense_adjusted":7419771.0,"expense_actual":6812066.65,"tax_revenue":5857646.46,"nontax_revenue":873598.32,"capital_revenue":5040.0,"transfer_revenue":814300.0,"current_expense":5303827.09,"capital_expense":1508239.56,"budget_balance":738518.13,"cash_current":1318804.05,"cash_previous":1378081.92,"population_mid_year":286,"expense_per_capita":23818.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}