{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00852759","national_id":"00852759","name":"Nová Pláň","currency_code":"CZK","history_path":"/data/municipal-history/00852759.json"},"series":[{"year":2010,"revenue_approved":874500.0,"revenue_adjusted":1927400.0,"revenue_actual":1840480.0,"expense_approved":874500.0,"expense_adjusted":1685770.0,"expense_actual":1151160.0,"tax_revenue":1557570.0,"nontax_revenue":142140.0,"capital_revenue":11550.0,"transfer_revenue":129220.0,"current_expense":898880.0,"capital_expense":252280.0,"budget_balance":689320.0,"cash_current":1618940.0,"cash_previous":929620.0,"population_mid_year":43,"expense_per_capita":26771.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1050000.0,"revenue_adjusted":1729231.0,"revenue_actual":1475193.27,"expense_approved":1050000.0,"expense_adjusted":2045231.0,"expense_actual":1629666.8,"tax_revenue":1081546.12,"nontax_revenue":266376.15,"capital_revenue":66940.0,"transfer_revenue":60331.0,"current_expense":905570.8,"capital_expense":724096.0,"budget_balance":-154473.53,"cash_current":1464470.59,"cash_previous":1618944.12,"population_mid_year":49,"expense_per_capita":33258.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1356600.0,"revenue_adjusted":1657600.0,"revenue_actual":1209509.58,"expense_approved":1356600.0,"expense_adjusted":2028600.0,"expense_actual":1581552.3,"tax_revenue":592959.65,"nontax_revenue":510689.93,"capital_revenue":19880.0,"transfer_revenue":85980.0,"current_expense":1139941.2,"capital_expense":441611.1,"budget_balance":-372042.72,"cash_current":1092427.87,"cash_previous":1464470.59,"population_mid_year":54,"expense_per_capita":29288.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1155500.0,"revenue_adjusted":3665500.0,"revenue_actual":3634583.75,"expense_approved":1155500.0,"expense_adjusted":1225500.0,"expense_actual":949886.96,"tax_revenue":3287849.69,"nontax_revenue":225079.06,"capital_revenue":20757.0,"transfer_revenue":100898.0,"current_expense":844938.96,"capital_expense":104948.0,"budget_balance":2684696.79,"cash_current":3777124.66,"cash_previous":1092427.87,"population_mid_year":56,"expense_per_capita":16962.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1186000.0,"revenue_adjusted":1192700.0,"revenue_actual":1105476.47,"expense_approved":1186000.0,"expense_adjusted":1192700.0,"expense_actual":761852.4,"tax_revenue":720455.18,"nontax_revenue":234401.29,"capital_revenue":0.0,"transfer_revenue":150620.0,"current_expense":731084.4,"capital_expense":30768.0,"budget_balance":343624.07,"cash_current":4120748.73,"cash_previous":3777124.66,"population_mid_year":56,"expense_per_capita":13604.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1154500.0,"revenue_adjusted":1547600.0,"revenue_actual":1442140.84,"expense_approved":2644500.0,"expense_adjusted":2811600.0,"expense_actual":2576986.74,"tax_revenue":754232.22,"nontax_revenue":555508.62,"capital_revenue":0.0,"transfer_revenue":132400.0,"current_expense":1072595.74,"capital_expense":1504391.0,"budget_balance":-1134845.9,"cash_current":2985902.83,"cash_previous":4120748.73,"population_mid_year":56,"expense_per_capita":46017.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1262100.0,"revenue_adjusted":1856390.0,"revenue_actual":1668219.7,"expense_approved":1341500.0,"expense_adjusted":1490790.0,"expense_actual":829842.96,"tax_revenue":765692.12,"nontax_revenue":337087.58,"capital_revenue":428350.0,"transfer_revenue":137090.0,"current_expense":829842.96,"capital_expense":0.0,"budget_balance":838376.74,"cash_current":3824279.57,"cash_previous":2985902.83,"population_mid_year":55,"expense_per_capita":15088.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1262100.0,"revenue_adjusted":1703739.0,"revenue_actual":1643061.42,"expense_approved":1341500.0,"expense_adjusted":1707557.0,"expense_actual":1087292.83,"tax_revenue":805070.33,"nontax_revenue":469809.09,"capital_revenue":233200.0,"transfer_revenue":134982.0,"current_expense":1061060.93,"capital_expense":26231.9,"budget_balance":555768.59,"cash_current":4380048.16,"cash_previous":3824279.57,"population_mid_year":55,"expense_per_capita":19768.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1262100.0,"revenue_adjusted":1713199.27,"revenue_actual":1713199.27,"expense_approved":1341500.0,"expense_adjusted":1618209.8,"expense_actual":1616496.8,"tax_revenue":858392.99,"nontax_revenue":581715.28,"capital_revenue":97646.0,"transfer_revenue":175445.0,"current_expense":1303760.56,"capital_expense":312736.24,"budget_balance":96702.47,"cash_current":4476750.63,"cash_previous":4380048.16,"population_mid_year":54,"expense_per_capita":29935.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1264040.0,"revenue_adjusted":1704705.57,"revenue_actual":1704645.07,"expense_approved":1542578.0,"expense_adjusted":2041631.17,"expense_actual":1892632.75,"tax_revenue":991574.67,"nontax_revenue":618670.4,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1581247.75,"capital_expense":311385.0,"budget_balance":-187987.68,"cash_current":4188762.95,"cash_previous":4476750.63,"population_mid_year":54,"expense_per_capita":35048.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1264040.0,"revenue_adjusted":1768254.0,"revenue_actual":1623572.7,"expense_approved":1264040.0,"expense_adjusted":1791143.16,"expense_actual":1532301.47,"tax_revenue":864406.2,"nontax_revenue":592566.5,"capital_revenue":0.0,"transfer_revenue":166600.0,"current_expense":1495036.87,"capital_expense":37264.6,"budget_balance":91271.23,"cash_current":4388134.18,"cash_previous":4188762.95,"population_mid_year":51,"expense_per_capita":30045.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1264040.0,"revenue_adjusted":1897127.2,"revenue_actual":1734256.28,"expense_approved":1264040.0,"expense_adjusted":1932741.0,"expense_actual":1534110.98,"tax_revenue":960958.65,"nontax_revenue":621873.86,"capital_revenue":37400.0,"transfer_revenue":114023.77,"current_expense":1534110.98,"capital_expense":0.0,"budget_balance":200145.3,"cash_current":4598494.48,"cash_previous":4388134.18,"population_mid_year":54,"expense_per_capita":28409.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1645240.0,"revenue_adjusted":2472896.19,"revenue_actual":2330061.09,"expense_approved":1645240.0,"expense_adjusted":1713932.15,"expense_actual":1571097.05,"tax_revenue":1140893.8,"nontax_revenue":732257.48,"capital_revenue":325600.0,"transfer_revenue":131309.81,"current_expense":1538917.05,"capital_expense":32180.0,"budget_balance":758964.04,"cash_current":5363263.52,"cash_previous":4598494.48,"population_mid_year":56,"expense_per_capita":28055.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1950050.0,"revenue_adjusted":2301171.0,"revenue_actual":1985159.35,"expense_approved":1918140.0,"expense_adjusted":2695704.0,"expense_actual":2517140.53,"tax_revenue":1411229.75,"nontax_revenue":450179.6,"capital_revenue":10250.0,"transfer_revenue":113500.0,"current_expense":2314040.53,"capital_expense":203100.0,"budget_balance":-531981.18,"cash_current":4879509.01,"cash_previous":5363263.52,"population_mid_year":70,"expense_per_capita":35959.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2316564.5,"revenue_adjusted":2542873.23,"revenue_actual":2542663.23,"expense_approved":2312908.0,"expense_adjusted":3510572.22,"expense_actual":3505072.22,"tax_revenue":1681609.17,"nontax_revenue":719579.06,"capital_revenue":6175.0,"transfer_revenue":135300.0,"current_expense":2182395.22,"capital_expense":1322677.0,"budget_balance":-962408.99,"cash_current":3988719.38,"cash_previous":4879509.01,"population_mid_year":77,"expense_per_capita":45520.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3077437.02,"revenue_adjusted":2935194.94,"revenue_actual":2934414.94,"expense_approved":2830107.0,"expense_adjusted":2492287.05,"expense_actual":2492286.95,"tax_revenue":1634914.39,"nontax_revenue":576440.66,"capital_revenue":0.0,"transfer_revenue":723059.89,"current_expense":2178261.03,"capital_expense":314025.92,"budget_balance":442127.99,"cash_current":4459060.33,"cash_previous":3988719.38,"population_mid_year":61,"expense_per_capita":40857.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}