{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00851825","national_id":"00851825","name":"Ústí","currency_code":"CZK","history_path":"/data/municipal-history/00851825.json"},"series":[{"year":2010,"revenue_approved":10650000.0,"revenue_adjusted":12120000.0,"revenue_actual":12261740.0,"expense_approved":15650000.0,"expense_adjusted":14120000.0,"expense_actual":13440350.0,"tax_revenue":4882400.0,"nontax_revenue":5332320.0,"capital_revenue":1061790.0,"transfer_revenue":985230.0,"current_expense":6793530.0,"capital_expense":6646820.0,"budget_balance":-1178610.0,"cash_current":740240.0,"cash_previous":2052580.0,"population_mid_year":617,"expense_per_capita":21783.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11050000.0,"revenue_adjusted":12210000.0,"revenue_actual":12435267.39,"expense_approved":12150000.0,"expense_adjusted":12810000.0,"expense_actual":12084961.47,"tax_revenue":5883153.07,"nontax_revenue":5026164.32,"capital_revenue":740250.0,"transfer_revenue":785700.0,"current_expense":7775033.87,"capital_expense":4309927.6,"budget_balance":350305.92,"cash_current":1090547.7,"cash_previous":740241.78,"population_mid_year":630,"expense_per_capita":19182.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8982000.0,"revenue_adjusted":11482000.0,"revenue_actual":11590652.65,"expense_approved":9982000.0,"expense_adjusted":10132000.0,"expense_actual":9801284.04,"tax_revenue":6227136.07,"nontax_revenue":4805326.58,"capital_revenue":165000.0,"transfer_revenue":393190.0,"current_expense":6929549.04,"capital_expense":2871735.0,"budget_balance":1789368.61,"cash_current":2879916.31,"cash_previous":1090547.7,"population_mid_year":643,"expense_per_capita":15243.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10315000.0,"revenue_adjusted":11115000.0,"revenue_actual":10994668.98,"expense_approved":11815000.0,"expense_adjusted":10095000.0,"expense_actual":8930510.29,"tax_revenue":7343331.18,"nontax_revenue":3304521.8,"capital_revenue":0.0,"transfer_revenue":346816.0,"current_expense":6351557.29,"capital_expense":2578953.0,"budget_balance":2064158.69,"cash_current":4944075.0,"cash_previous":2879916.31,"population_mid_year":641,"expense_per_capita":13932.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9815000.0,"revenue_adjusted":12251000.0,"revenue_actual":12127147.93,"expense_approved":9815000.0,"expense_adjusted":11228900.0,"expense_actual":10780787.69,"tax_revenue":7569577.75,"nontax_revenue":3152273.24,"capital_revenue":850.0,"transfer_revenue":1404446.94,"current_expense":5968050.89,"capital_expense":4812736.8,"budget_balance":1346360.24,"cash_current":6290435.24,"cash_previous":4944075.0,"population_mid_year":634,"expense_per_capita":17004.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10382000.0,"revenue_adjusted":11082000.0,"revenue_actual":10841763.89,"expense_approved":14667000.0,"expense_adjusted":11807000.0,"expense_actual":10785215.22,"tax_revenue":7460726.47,"nontax_revenue":2840470.42,"capital_revenue":2700.0,"transfer_revenue":537867.0,"current_expense":8569043.72,"capital_expense":2216171.5,"budget_balance":56548.67,"cash_current":6346983.91,"cash_previous":6290435.24,"population_mid_year":631,"expense_per_capita":17092.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10120600.0,"revenue_adjusted":11375600.0,"revenue_actual":11285816.7,"expense_approved":21842000.0,"expense_adjusted":12957000.0,"expense_actual":11891958.5,"tax_revenue":6933058.06,"nontax_revenue":2772470.64,"capital_revenue":9050.0,"transfer_revenue":1571238.0,"current_expense":6902784.5,"capital_expense":4989174.0,"budget_balance":-606141.8,"cash_current":5740842.11,"cash_previous":6346983.91,"population_mid_year":616,"expense_per_capita":19305.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9651600.0,"revenue_adjusted":11932231.0,"revenue_actual":11816594.46,"expense_approved":24100000.0,"expense_adjusted":12217000.0,"expense_actual":10396640.19,"tax_revenue":7721236.71,"nontax_revenue":2924226.75,"capital_revenue":0.0,"transfer_revenue":1171131.0,"current_expense":7647285.69,"capital_expense":2749354.5,"budget_balance":1419954.27,"cash_current":7642215.07,"cash_previous":5740842.11,"population_mid_year":617,"expense_per_capita":16850.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11415900.0,"revenue_adjusted":13345900.0,"revenue_actual":12642527.34,"expense_approved":28302000.0,"expense_adjusted":21402000.0,"expense_actual":17679209.48,"tax_revenue":8456456.17,"nontax_revenue":3185912.17,"capital_revenue":26524.0,"transfer_revenue":973635.0,"current_expense":8238658.57,"capital_expense":9440550.91,"budget_balance":-5036682.14,"cash_current":7963626.93,"cash_previous":7642215.07,"population_mid_year":622,"expense_per_capita":28423.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25683000.0,"revenue_adjusted":19298000.0,"revenue_actual":18785714.12,"expense_approved":33837000.0,"expense_adjusted":17944000.0,"expense_actual":15717226.47,"tax_revenue":9146572.67,"nontax_revenue":4230249.45,"capital_revenue":0.0,"transfer_revenue":5408892.0,"current_expense":10313774.27,"capital_expense":5403452.2,"budget_balance":3068487.65,"cash_current":9928114.58,"cash_previous":7963626.93,"population_mid_year":628,"expense_per_capita":25027.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37500000.0,"revenue_adjusted":21444996.0,"revenue_actual":20340703.35,"expense_approved":46943000.0,"expense_adjusted":48203000.0,"expense_actual":43960859.67,"tax_revenue":8078000.38,"nontax_revenue":4460610.97,"capital_revenue":0.0,"transfer_revenue":7802092.0,"current_expense":9357974.69,"capital_expense":34602884.98,"budget_balance":-23620156.32,"cash_current":13544976.85,"cash_previous":9928114.58,"population_mid_year":630,"expense_per_capita":69779.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":40000000.0,"revenue_adjusted":48932786.0,"revenue_actual":48137585.19,"expense_approved":31000000.0,"expense_adjusted":26482786.0,"expense_actual":23723904.46,"tax_revenue":9859969.1,"nontax_revenue":9289291.41,"capital_revenue":7400.0,"transfer_revenue":28980924.68,"current_expense":11222964.89,"capital_expense":12500939.57,"budget_balance":24413680.73,"cash_current":12081289.58,"cash_previous":13544976.85,"population_mid_year":612,"expense_per_capita":38764.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17189712.0,"revenue_adjusted":26469390.0,"revenue_actual":26048297.38,"expense_approved":22920000.0,"expense_adjusted":21160000.0,"expense_actual":17720222.64,"tax_revenue":11305296.78,"nontax_revenue":11987424.21,"capital_revenue":29000.0,"transfer_revenue":2726576.39,"current_expense":13510029.18,"capital_expense":4210193.46,"budget_balance":8328074.74,"cash_current":14753377.73,"cash_previous":12081289.58,"population_mid_year":620,"expense_per_capita":28581.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20180000.0,"revenue_adjusted":24180000.0,"revenue_actual":22902341.59,"expense_approved":28350000.0,"expense_adjusted":28350000.0,"expense_actual":17269057.41,"tax_revenue":13455673.3,"nontax_revenue":9122428.29,"capital_revenue":12100.0,"transfer_revenue":312140.0,"current_expense":13887720.21,"capital_expense":3381337.2,"budget_balance":5633284.18,"cash_current":19947485.22,"cash_previous":14753377.73,"population_mid_year":613,"expense_per_capita":28171.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25345000.0,"revenue_adjusted":29345000.0,"revenue_actual":23491325.12,"expense_approved":39600000.0,"expense_adjusted":39600000.0,"expense_actual":29313326.15,"tax_revenue":13053140.25,"nontax_revenue":6900135.8,"capital_revenue":15500.0,"transfer_revenue":3522549.07,"current_expense":13375298.27,"capital_expense":15938027.88,"budget_balance":-5822001.03,"cash_current":14125484.19,"cash_previous":19947485.22,"population_mid_year":609,"expense_per_capita":48133.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27611000.0,"revenue_adjusted":24129759.93,"revenue_actual":20888923.61,"expense_approved":35115000.0,"expense_adjusted":24406000.0,"expense_actual":18132922.75,"tax_revenue":13210039.62,"nontax_revenue":5313574.06,"capital_revenue":10300.0,"transfer_revenue":2355009.93,"current_expense":13211837.75,"capital_expense":4921085.0,"budget_balance":2756000.86,"cash_current":16881485.05,"cash_previous":14125484.19,"population_mid_year":626,"expense_per_capita":28966.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}