{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00850705","national_id":"00850705","name":"Špičky","currency_code":"CZK","history_path":"/data/municipal-history/00850705.json"},"series":[{"year":2010,"revenue_approved":3303360.0,"revenue_adjusted":4855200.0,"revenue_actual":4855070.0,"expense_approved":4869890.0,"expense_adjusted":7726820.0,"expense_actual":7719630.0,"tax_revenue":2831080.0,"nontax_revenue":237040.0,"capital_revenue":65300.0,"transfer_revenue":1721650.0,"current_expense":4053170.0,"capital_expense":3666460.0,"budget_balance":-2864560.0,"cash_current":557750.0,"cash_previous":2327930.0,"population_mid_year":280,"expense_per_capita":27570.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4897229.0,"revenue_adjusted":5077154.0,"revenue_actual":4845419.49,"expense_approved":3263859.0,"expense_adjusted":4001536.0,"expense_actual":3688929.84,"tax_revenue":2323525.64,"nontax_revenue":156048.85,"capital_revenue":2250720.0,"transfer_revenue":115125.0,"current_expense":3479685.84,"capital_expense":209244.0,"budget_balance":1156489.65,"cash_current":60586.25,"cash_previous":557752.6,"population_mid_year":292,"expense_per_capita":12633.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2782000.0,"revenue_adjusted":4323474.0,"revenue_actual":4325131.65,"expense_approved":2512000.0,"expense_adjusted":4912314.0,"expense_actual":4456016.18,"tax_revenue":2904570.17,"nontax_revenue":295021.48,"capital_revenue":285445.0,"transfer_revenue":840095.0,"current_expense":3768404.18,"capital_expense":687612.0,"budget_balance":-130884.53,"cash_current":458843.72,"cash_previous":60586.25,"population_mid_year":295,"expense_per_capita":15105.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3367000.0,"revenue_adjusted":4073631.0,"revenue_actual":4074480.93,"expense_approved":3195000.0,"expense_adjusted":4164804.0,"expense_actual":4122277.86,"tax_revenue":3246971.68,"nontax_revenue":484991.25,"capital_revenue":239662.0,"transfer_revenue":102856.0,"current_expense":3560949.03,"capital_expense":561328.83,"budget_balance":-47796.93,"cash_current":443727.27,"cash_previous":458843.72,"population_mid_year":294,"expense_per_capita":14021.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3271000.0,"revenue_adjusted":3828411.0,"revenue_actual":3827391.72,"expense_approved":3005000.0,"expense_adjusted":3562411.0,"expense_actual":3500498.32,"tax_revenue":3364201.61,"nontax_revenue":344790.11,"capital_revenue":9200.0,"transfer_revenue":109200.0,"current_expense":2911626.32,"capital_expense":588872.0,"budget_balance":326893.4,"cash_current":503098.41,"cash_previous":443727.27,"population_mid_year":290,"expense_per_capita":12070.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3281000.0,"revenue_adjusted":3854730.0,"revenue_actual":3854944.33,"expense_approved":3015000.0,"expense_adjusted":3743080.0,"expense_actual":3740414.31,"tax_revenue":3466695.85,"nontax_revenue":275103.48,"capital_revenue":38745.0,"transfer_revenue":74400.0,"current_expense":3507676.31,"capital_expense":232738.0,"budget_balance":114530.02,"cash_current":343325.56,"cash_previous":503098.41,"population_mid_year":292,"expense_per_capita":12809.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3353000.0,"revenue_adjusted":24905053.0,"revenue_actual":24904804.62,"expense_approved":3113000.0,"expense_adjusted":25465053.0,"expense_actual":4892948.69,"tax_revenue":3633990.75,"nontax_revenue":451935.87,"capital_revenue":20043065.0,"transfer_revenue":775813.0,"current_expense":3826051.44,"capital_expense":1066897.25,"budget_balance":20011855.93,"cash_current":20915287.14,"cash_previous":343325.56,"population_mid_year":293,"expense_per_capita":16699.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8248000.0,"revenue_adjusted":23947963.0,"revenue_actual":23944507.53,"expense_approved":7148000.0,"expense_adjusted":22847963.0,"expense_actual":13478268.48,"tax_revenue":8639509.89,"nontax_revenue":309176.64,"capital_revenue":14911598.0,"transfer_revenue":84223.0,"current_expense":13328325.48,"capital_expense":149943.0,"budget_balance":10466239.05,"cash_current":30431526.19,"cash_previous":20915287.14,"population_mid_year":294,"expense_per_capita":45844.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17236000.0,"revenue_adjusted":17963057.0,"revenue_actual":17962108.62,"expense_approved":17086000.0,"expense_adjusted":17813057.0,"expense_actual":12850986.3,"tax_revenue":7898451.98,"nontax_revenue":247488.64,"capital_revenue":8999381.0,"transfer_revenue":816787.0,"current_expense":12845746.3,"capital_expense":5240.0,"budget_balance":5111122.32,"cash_current":35392648.51,"cash_previous":30431526.19,"population_mid_year":293,"expense_per_capita":43860.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4440800.0,"revenue_adjusted":12818112.0,"revenue_actual":12778715.85,"expense_approved":4440800.0,"expense_adjusted":12818112.0,"expense_actual":7848246.65,"tax_revenue":4487429.21,"nontax_revenue":270918.64,"capital_revenue":7694626.0,"transfer_revenue":325742.0,"current_expense":6511715.95,"capital_expense":1336530.7,"budget_balance":4930469.2,"cash_current":40323117.71,"cash_previous":35392648.51,"population_mid_year":284,"expense_per_capita":27634.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4967000.0,"revenue_adjusted":10539968.0,"revenue_actual":10293857.16,"expense_approved":4967000.0,"expense_adjusted":14822968.0,"expense_actual":11243336.51,"tax_revenue":5764656.65,"nontax_revenue":897842.51,"capital_revenue":31050.0,"transfer_revenue":3600308.0,"current_expense":8431305.53,"capital_expense":2812030.98,"budget_balance":-949479.35,"cash_current":39373638.36,"cash_previous":40323117.71,"population_mid_year":284,"expense_per_capita":39589.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4485436.0,"revenue_adjusted":6356544.0,"revenue_actual":5746263.61,"expense_approved":5086400.0,"expense_adjusted":7293695.0,"expense_actual":5064685.0,"tax_revenue":4999135.29,"nontax_revenue":339755.63,"capital_revenue":15165.0,"transfer_revenue":392207.69,"current_expense":5003925.0,"capital_expense":60760.0,"budget_balance":681578.61,"cash_current":40055216.97,"cash_previous":39373638.36,"population_mid_year":273,"expense_per_capita":18551.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5702500.0,"revenue_adjusted":8311395.0,"revenue_actual":8265988.58,"expense_approved":6452700.0,"expense_adjusted":10778594.0,"expense_actual":6497961.11,"tax_revenue":5396284.13,"nontax_revenue":1781422.58,"capital_revenue":0.0,"transfer_revenue":1088281.87,"current_expense":6497961.11,"capital_expense":0.0,"budget_balance":1768027.47,"cash_current":41823244.44,"cash_previous":40055216.97,"population_mid_year":281,"expense_per_capita":23124.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6930300.0,"revenue_adjusted":9498644.0,"revenue_actual":10817179.2,"expense_approved":7854000.0,"expense_adjusted":11139788.0,"expense_actual":9802335.64,"tax_revenue":6491832.9,"nontax_revenue":2998105.3,"capital_revenue":34605.0,"transfer_revenue":1292636.0,"current_expense":7058274.09,"capital_expense":2744061.55,"budget_balance":1014843.56,"cash_current":42838088.0,"cash_previous":41823244.44,"population_mid_year":283,"expense_per_capita":34637.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7923700.0,"revenue_adjusted":9737790.0,"revenue_actual":9256153.95,"expense_approved":7923700.0,"expense_adjusted":10530790.0,"expense_actual":9907343.68,"tax_revenue":6795428.04,"nontax_revenue":2030425.91,"capital_revenue":87800.0,"transfer_revenue":342500.0,"current_expense":9034386.68,"capital_expense":872957.0,"budget_balance":-651189.73,"cash_current":42186898.27,"cash_previous":42838088.0,"population_mid_year":273,"expense_per_capita":36290.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8562049.0,"revenue_adjusted":9897323.0,"revenue_actual":9285432.95,"expense_approved":8562049.0,"expense_adjusted":12534323.0,"expense_actual":7858761.94,"tax_revenue":6938744.78,"nontax_revenue":1904120.92,"capital_revenue":3000.0,"transfer_revenue":439567.25,"current_expense":6693516.88,"capital_expense":1165245.06,"budget_balance":1426671.01,"cash_current":43613569.28,"cash_previous":42186898.27,"population_mid_year":268,"expense_per_capita":29323.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}