{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00850659","national_id":"00850659","name":"Výkleky","currency_code":"CZK","history_path":"/data/municipal-history/00850659.json"},"series":[{"year":2010,"revenue_approved":2489290.0,"revenue_adjusted":2685620.0,"revenue_actual":2633630.0,"expense_approved":2376290.0,"expense_adjusted":2572620.0,"expense_actual":2427980.0,"tax_revenue":2277800.0,"nontax_revenue":199500.0,"capital_revenue":0.0,"transfer_revenue":156330.0,"current_expense":1891090.0,"capital_expense":536890.0,"budget_balance":205650.0,"cash_current":29110.0,"cash_previous":31290.0,"population_mid_year":278,"expense_per_capita":8733.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2568671.0,"revenue_adjusted":2654446.0,"revenue_actual":2463638.42,"expense_approved":2454871.0,"expense_adjusted":2540646.0,"expense_actual":2341778.09,"tax_revenue":2110086.4,"nontax_revenue":272481.02,"capital_revenue":0.0,"transfer_revenue":81071.0,"current_expense":1961764.89,"capital_expense":380013.2,"budget_balance":121860.33,"cash_current":8172.51,"cash_previous":29112.18,"population_mid_year":283,"expense_per_capita":8274.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2367440.0,"revenue_adjusted":3246551.03,"revenue_actual":3194124.58,"expense_approved":2232640.0,"expense_adjusted":3111751.03,"expense_actual":3028829.12,"tax_revenue":2356135.91,"nontax_revenue":180914.67,"capital_revenue":3000.0,"transfer_revenue":654074.0,"current_expense":2932519.12,"capital_expense":96310.0,"budget_balance":165295.46,"cash_current":30667.97,"cash_previous":8172.51,"population_mid_year":284,"expense_per_capita":10664.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3078540.0,"revenue_adjusted":3248250.0,"revenue_actual":3378515.21,"expense_approved":2965740.0,"expense_adjusted":3135450.0,"expense_actual":2889958.44,"tax_revenue":2853544.27,"nontax_revenue":247056.94,"capital_revenue":6000.0,"transfer_revenue":271914.0,"current_expense":2888458.44,"capital_expense":1500.0,"budget_balance":488556.77,"cash_current":376424.74,"cash_previous":30667.97,"population_mid_year":282,"expense_per_capita":10248.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3131700.0,"revenue_adjusted":3314937.0,"revenue_actual":3448697.96,"expense_approved":3364900.0,"expense_adjusted":3548137.0,"expense_actual":3251262.26,"tax_revenue":2985732.24,"nontax_revenue":259965.72,"capital_revenue":0.0,"transfer_revenue":203000.0,"current_expense":2578196.26,"capital_expense":673066.0,"budget_balance":197435.7,"cash_current":431060.44,"cash_previous":376424.74,"population_mid_year":278,"expense_per_capita":11695.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3259900.0,"revenue_adjusted":3617202.0,"revenue_actual":3642673.93,"expense_approved":3548100.0,"expense_adjusted":3905402.0,"expense_actual":3204002.38,"tax_revenue":3067692.41,"nontax_revenue":244581.52,"capital_revenue":0.0,"transfer_revenue":330400.0,"current_expense":2950978.38,"capital_expense":253024.0,"budget_balance":438671.55,"cash_current":726931.99,"cash_previous":431060.44,"population_mid_year":279,"expense_per_capita":11483.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3333300.0,"revenue_adjusted":3762206.0,"revenue_actual":3746801.32,"expense_approved":3917431.0,"expense_adjusted":4346337.0,"expense_actual":2729058.55,"tax_revenue":3394504.79,"nontax_revenue":267158.53,"capital_revenue":5138.0,"transfer_revenue":80000.0,"current_expense":2375275.55,"capital_expense":353783.0,"budget_balance":1017742.77,"cash_current":1601874.76,"cash_previous":726931.99,"population_mid_year":277,"expense_per_capita":9852.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3746706.0,"revenue_adjusted":4044999.0,"revenue_actual":4343063.9,"expense_approved":5204980.0,"expense_adjusted":5503273.0,"expense_actual":3349121.95,"tax_revenue":3772428.14,"nontax_revenue":443242.76,"capital_revenue":43170.0,"transfer_revenue":84223.0,"current_expense":3188463.95,"capital_expense":160658.0,"budget_balance":993941.95,"cash_current":2452216.71,"cash_previous":1601874.76,"population_mid_year":278,"expense_per_capita":12047.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4186087.0,"revenue_adjusted":4396817.0,"revenue_actual":4698437.83,"expense_approved":6638287.0,"expense_adjusted":6155287.0,"expense_actual":4277435.48,"tax_revenue":4038773.86,"nontax_revenue":433876.97,"capital_revenue":109000.0,"transfer_revenue":116787.0,"current_expense":4243435.48,"capital_expense":34000.0,"budget_balance":421002.35,"cash_current":2873219.06,"cash_previous":2452216.71,"population_mid_year":275,"expense_per_capita":15554.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4086300.0,"revenue_adjusted":7034849.0,"revenue_actual":6848992.55,"expense_approved":5854071.0,"expense_adjusted":9738095.0,"expense_actual":6619982.24,"tax_revenue":4384547.84,"nontax_revenue":387664.71,"capital_revenue":326000.0,"transfer_revenue":1750780.0,"current_expense":3055567.79,"capital_expense":3564414.45,"budget_balance":229010.31,"cash_current":3102229.37,"cash_previous":2873219.06,"population_mid_year":273,"expense_per_capita":24249.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6622450.0,"revenue_adjusted":7120505.0,"revenue_actual":7226129.7,"expense_approved":9137578.3,"expense_adjusted":10588033.3,"expense_actual":9823067.72,"tax_revenue":4129316.18,"nontax_revenue":441023.52,"capital_revenue":2750.0,"transfer_revenue":2653040.0,"current_expense":3591789.21,"capital_expense":6231278.51,"budget_balance":-2596938.02,"cash_current":505291.35,"cash_previous":3102229.37,"population_mid_year":279,"expense_per_capita":35208.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4832300.0,"revenue_adjusted":10841993.53,"revenue_actual":11187588.38,"expense_approved":4832300.0,"expense_adjusted":10397781.42,"expense_actual":8885766.85,"tax_revenue":4529869.73,"nontax_revenue":386268.72,"capital_revenue":0.0,"transfer_revenue":6271449.93,"current_expense":3414796.09,"capital_expense":5470970.76,"budget_balance":2301821.53,"cash_current":2807112.88,"cash_previous":505291.35,"population_mid_year":278,"expense_per_capita":31963.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23821671.0,"revenue_adjusted":25862742.89,"revenue_actual":26470951.17,"expense_approved":36988752.0,"expense_adjusted":39583823.89,"expense_actual":38973483.98,"tax_revenue":5143437.04,"nontax_revenue":443092.12,"capital_revenue":100000.0,"transfer_revenue":20784422.01,"current_expense":3874145.41,"capital_expense":35099338.57,"budget_balance":-12502532.81,"cash_current":3304580.07,"cash_previous":2807112.88,"population_mid_year":275,"expense_per_capita":141721.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6140140.0,"revenue_adjusted":6947529.79,"revenue_actual":7019682.74,"expense_approved":8240369.0,"expense_adjusted":10692724.79,"expense_actual":10056868.79,"tax_revenue":5767543.88,"nontax_revenue":770122.58,"capital_revenue":0.0,"transfer_revenue":482016.28,"current_expense":5479266.1,"capital_expense":4577602.69,"budget_balance":-3037186.05,"cash_current":1777394.02,"cash_previous":3304580.07,"population_mid_year":281,"expense_per_capita":35789.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6353000.0,"revenue_adjusted":7480432.88,"revenue_actual":7641680.46,"expense_approved":5153000.0,"expense_adjusted":6467289.88,"expense_actual":5894905.39,"tax_revenue":6062079.36,"nontax_revenue":1379159.86,"capital_revenue":0.0,"transfer_revenue":200441.24,"current_expense":5396319.84,"capital_expense":498585.55,"budget_balance":1746775.07,"cash_current":2765597.27,"cash_previous":1777394.02,"population_mid_year":289,"expense_per_capita":20397.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7318977.0,"revenue_adjusted":9376463.13,"revenue_actual":9604268.36,"expense_approved":7332483.0,"expense_adjusted":9978632.46,"expense_actual":7455952.57,"tax_revenue":6524833.71,"nontax_revenue":1312913.72,"capital_revenue":0.0,"transfer_revenue":1766520.93,"current_expense":5568933.6,"capital_expense":1887018.97,"budget_balance":2148315.79,"cash_current":4140792.09,"cash_previous":2765597.27,"population_mid_year":284,"expense_per_capita":26253.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}