{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00849707","national_id":"00849707","name":"Čermná ve Slezsku","currency_code":"CZK","history_path":"/data/municipal-history/00849707.json"},"series":[{"year":2010,"revenue_approved":4203700.0,"revenue_adjusted":5052670.0,"revenue_actual":4895880.0,"expense_approved":4203700.0,"expense_adjusted":5052660.0,"expense_actual":4899680.0,"tax_revenue":3147450.0,"nontax_revenue":1374100.0,"capital_revenue":38620.0,"transfer_revenue":335710.0,"current_expense":4892680.0,"capital_expense":7000.0,"budget_balance":-3800.0,"cash_current":3319190.0,"cash_previous":3322950.0,"population_mid_year":357,"expense_per_capita":13724.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3330200.0,"revenue_adjusted":4737801.0,"revenue_actual":4654413.95,"expense_approved":3330200.0,"expense_adjusted":5154932.0,"expense_actual":5137619.08,"tax_revenue":3141535.72,"nontax_revenue":343995.13,"capital_revenue":0.0,"transfer_revenue":1168883.1,"current_expense":4792099.83,"capital_expense":345519.25,"budget_balance":-483205.13,"cash_current":2835980.03,"cash_previous":3319185.16,"population_mid_year":368,"expense_per_capita":13960.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3194416.0,"revenue_adjusted":4644697.0,"revenue_actual":4447978.04,"expense_approved":3194416.0,"expense_adjusted":5293460.0,"expense_actual":5206979.07,"tax_revenue":3256675.09,"nontax_revenue":362496.35,"capital_revenue":25388.0,"transfer_revenue":803418.6,"current_expense":3706925.47,"capital_expense":1500053.6,"budget_balance":-759001.03,"cash_current":2076979.0,"cash_previous":2835980.03,"population_mid_year":370,"expense_per_capita":14072.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3513300.0,"revenue_adjusted":5145603.3,"revenue_actual":5020310.97,"expense_approved":3513300.0,"expense_adjusted":4138764.0,"expense_actual":4036518.18,"tax_revenue":3931655.43,"nontax_revenue":373049.24,"capital_revenue":40060.0,"transfer_revenue":675546.3,"current_expense":3922183.18,"capital_expense":114335.0,"budget_balance":983792.79,"cash_current":3060771.79,"cash_previous":2076979.0,"population_mid_year":382,"expense_per_capita":10566.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4377500.0,"revenue_adjusted":6415947.94,"revenue_actual":6179305.33,"expense_approved":4377500.0,"expense_adjusted":7898564.6,"expense_actual":7888200.94,"tax_revenue":4190807.08,"nontax_revenue":412553.4,"capital_revenue":31763.0,"transfer_revenue":1544181.85,"current_expense":5745699.87,"capital_expense":2142501.07,"budget_balance":-1708895.61,"cash_current":1351876.18,"cash_previous":3060771.79,"population_mid_year":386,"expense_per_capita":20435.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5295800.0,"revenue_adjusted":6892291.57,"revenue_actual":6915798.37,"expense_approved":5295800.0,"expense_adjusted":6033069.0,"expense_actual":5776464.79,"tax_revenue":4515856.34,"nontax_revenue":1412966.54,"capital_revenue":6000.0,"transfer_revenue":980975.49,"current_expense":4525369.37,"capital_expense":1251095.42,"budget_balance":1139333.58,"cash_current":2491209.76,"cash_previous":1351876.18,"population_mid_year":392,"expense_per_capita":14735.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4592250.0,"revenue_adjusted":5936193.0,"revenue_actual":5541852.48,"expense_approved":4592250.0,"expense_adjusted":5936193.0,"expense_actual":5415867.35,"tax_revenue":4696950.48,"nontax_revenue":500304.0,"capital_revenue":167086.0,"transfer_revenue":177512.0,"current_expense":5111368.35,"capital_expense":304499.0,"budget_balance":125985.13,"cash_current":2617193.89,"cash_previous":2491209.76,"population_mid_year":373,"expense_per_capita":14519.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4848950.0,"revenue_adjusted":6500492.0,"revenue_actual":6505347.92,"expense_approved":4848950.0,"expense_adjusted":6314426.0,"expense_actual":5402623.6,"tax_revenue":5014304.42,"nontax_revenue":654018.5,"capital_revenue":61432.0,"transfer_revenue":775593.0,"current_expense":4537647.6,"capital_expense":864976.0,"budget_balance":1102724.32,"cash_current":3719918.21,"cash_previous":2617193.89,"population_mid_year":382,"expense_per_capita":14142.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5493000.0,"revenue_adjusted":6197847.0,"revenue_actual":6634074.04,"expense_approved":5493000.0,"expense_adjusted":7076093.0,"expense_actual":5591334.92,"tax_revenue":5713422.54,"nontax_revenue":698094.5,"capital_revenue":83112.0,"transfer_revenue":139445.0,"current_expense":5581334.92,"capital_expense":10000.0,"budget_balance":1042739.12,"cash_current":4762657.33,"cash_previous":3719918.21,"population_mid_year":377,"expense_per_capita":14831.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6216350.0,"revenue_adjusted":9753975.0,"revenue_actual":9714110.37,"expense_approved":6216350.0,"expense_adjusted":9753975.0,"expense_actual":7059369.36,"tax_revenue":5967389.37,"nontax_revenue":378821.0,"capital_revenue":36229.0,"transfer_revenue":3331671.0,"current_expense":5917525.36,"capital_expense":1141844.0,"budget_balance":2654741.01,"cash_current":7417398.34,"cash_previous":4762657.33,"population_mid_year":378,"expense_per_capita":18675.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6235850.0,"revenue_adjusted":7135514.0,"revenue_actual":7115405.6,"expense_approved":10084650.0,"expense_adjusted":7883459.0,"expense_actual":7786917.48,"tax_revenue":5561211.58,"nontax_revenue":731410.02,"capital_revenue":5000.0,"transfer_revenue":817784.0,"current_expense":5720411.87,"capital_expense":2066505.61,"budget_balance":-671511.88,"cash_current":6745886.46,"cash_previous":7417398.34,"population_mid_year":374,"expense_per_capita":20820.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8429836.0,"revenue_adjusted":9774999.82,"revenue_actual":8543662.24,"expense_approved":13574501.0,"expense_adjusted":14592906.32,"expense_actual":14556224.7,"tax_revenue":6326410.73,"nontax_revenue":1076036.52,"capital_revenue":8000.0,"transfer_revenue":1133214.99,"current_expense":6175825.1,"capital_expense":8380399.6,"budget_balance":-6012562.46,"cash_current":2752324.0,"cash_previous":6745886.46,"population_mid_year":382,"expense_per_capita":38105.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6469500.0,"revenue_adjusted":9913836.0,"revenue_actual":9866601.07,"expense_approved":7102011.0,"expense_adjusted":7231684.91,"expense_actual":6824868.56,"tax_revenue":7184430.39,"nontax_revenue":881708.74,"capital_revenue":36072.0,"transfer_revenue":1764389.94,"current_expense":5812254.56,"capital_expense":1012614.0,"budget_balance":3041732.51,"cash_current":3775056.51,"cash_previous":2752324.0,"population_mid_year":374,"expense_per_capita":18248.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8215830.0,"revenue_adjusted":10475581.0,"revenue_actual":10364225.68,"expense_approved":8215830.0,"expense_adjusted":9246020.58,"expense_actual":8619933.38,"tax_revenue":8037206.49,"nontax_revenue":1252498.19,"capital_revenue":76630.0,"transfer_revenue":997891.0,"current_expense":7299207.35,"capital_expense":1320726.03,"budget_balance":1744292.3,"cash_current":5525349.31,"cash_previous":3775056.51,"population_mid_year":373,"expense_per_capita":23109.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12044260.0,"revenue_adjusted":13869086.39,"revenue_actual":11465935.57,"expense_approved":15215040.0,"expense_adjusted":16185236.39,"expense_actual":15237812.43,"tax_revenue":8410624.18,"nontax_revenue":1637957.89,"capital_revenue":4225.0,"transfer_revenue":1413128.5,"current_expense":7076977.95,"capital_expense":8160834.48,"budget_balance":-3771876.86,"cash_current":4278448.45,"cash_previous":5525349.31,"population_mid_year":374,"expense_per_capita":40742.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9213750.0,"revenue_adjusted":12746208.0,"revenue_actual":12401314.97,"expense_approved":10904538.0,"expense_adjusted":12544918.5,"expense_actual":12129888.4,"tax_revenue":8967575.57,"nontax_revenue":1235632.4,"capital_revenue":26850.0,"transfer_revenue":2171257.0,"current_expense":7014911.96,"capital_expense":5114976.44,"budget_balance":271426.57,"cash_current":3785980.02,"cash_previous":4278448.45,"population_mid_year":376,"expense_per_capita":32260.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}