{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00849499","national_id":"00849499","name":"Horní Loděnice","currency_code":"CZK","history_path":"/data/municipal-history/00849499.json"},"series":[{"year":2010,"revenue_approved":3861900.0,"revenue_adjusted":5159170.0,"revenue_actual":5161520.0,"expense_approved":4130900.0,"expense_adjusted":5428170.0,"expense_actual":5051940.0,"tax_revenue":3241400.0,"nontax_revenue":658840.0,"capital_revenue":74500.0,"transfer_revenue":1186780.0,"current_expense":4390640.0,"capital_expense":661300.0,"budget_balance":109580.0,"cash_current":378760.0,"cash_previous":269110.0,"population_mid_year":358,"expense_per_capita":14111.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4196000.0,"revenue_adjusted":5959927.6,"revenue_actual":5958889.72,"expense_approved":4574700.0,"expense_adjusted":6338627.6,"expense_actual":5944119.54,"tax_revenue":3398051.76,"nontax_revenue":976067.56,"capital_revenue":3072.0,"transfer_revenue":1581698.4,"current_expense":4954221.54,"capital_expense":989898.0,"budget_balance":14770.18,"cash_current":393527.84,"cash_previous":378757.66,"population_mid_year":344,"expense_per_capita":17279.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4115200.0,"revenue_adjusted":4324945.6,"revenue_actual":4308322.1,"expense_approved":4508700.0,"expense_adjusted":4718445.6,"expense_actual":4001079.65,"tax_revenue":3255308.99,"nontax_revenue":521344.51,"capital_revenue":6723.0,"transfer_revenue":524945.6,"current_expense":3903864.65,"capital_expense":97215.0,"budget_balance":307242.45,"cash_current":700770.29,"cash_previous":393527.84,"population_mid_year":348,"expense_per_capita":11497.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4420800.0,"revenue_adjusted":5164058.8,"revenue_actual":5152231.16,"expense_approved":5121500.0,"expense_adjusted":5864758.8,"expense_actual":4583596.39,"tax_revenue":3772920.51,"nontax_revenue":750461.85,"capital_revenue":0.0,"transfer_revenue":628848.8,"current_expense":3706458.39,"capital_expense":877138.0,"budget_balance":568634.77,"cash_current":1269405.06,"cash_previous":700770.29,"population_mid_year":344,"expense_per_capita":13324.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4463400.0,"revenue_adjusted":5810462.2,"revenue_actual":5736884.23,"expense_approved":5732800.0,"expense_adjusted":7079862.2,"expense_actual":4877597.04,"tax_revenue":4005744.19,"nontax_revenue":773533.84,"capital_revenue":10394.0,"transfer_revenue":947212.2,"current_expense":4278587.04,"capital_expense":599010.0,"budget_balance":859287.19,"cash_current":2128692.25,"cash_previous":1269405.06,"population_mid_year":338,"expense_per_capita":14430.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4525100.0,"revenue_adjusted":5313654.0,"revenue_actual":5941064.24,"expense_approved":6524800.0,"expense_adjusted":7345354.0,"expense_actual":5868484.5,"tax_revenue":4211422.25,"nontax_revenue":1027604.99,"capital_revenue":7883.0,"transfer_revenue":694154.0,"current_expense":4194210.6,"capital_expense":1674273.9,"budget_balance":72579.74,"cash_current":2201271.99,"cash_previous":2128692.25,"population_mid_year":335,"expense_per_capita":17517.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5052800.0,"revenue_adjusted":5964553.0,"revenue_actual":6391958.95,"expense_approved":7253400.0,"expense_adjusted":8165153.0,"expense_actual":5925449.52,"tax_revenue":4942470.99,"nontax_revenue":915884.96,"capital_revenue":0.0,"transfer_revenue":533603.0,"current_expense":5134709.52,"capital_expense":790740.0,"budget_balance":466509.43,"cash_current":2833134.42,"cash_previous":2201271.99,"population_mid_year":334,"expense_per_capita":17740.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6665300.0,"revenue_adjusted":7091723.0,"revenue_actual":7570204.39,"expense_approved":9491600.0,"expense_adjusted":9918023.0,"expense_actual":7461356.06,"tax_revenue":5267302.87,"nontax_revenue":1519517.52,"capital_revenue":17900.0,"transfer_revenue":765484.0,"current_expense":6046723.44,"capital_expense":1414632.62,"budget_balance":108848.33,"cash_current":2963978.75,"cash_previous":2833134.42,"population_mid_year":325,"expense_per_capita":22958.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7220987.0,"revenue_adjusted":7841383.0,"revenue_actual":7619562.79,"expense_approved":10184887.0,"expense_adjusted":10805283.0,"expense_actual":9095330.11,"tax_revenue":5529838.98,"nontax_revenue":1282620.81,"capital_revenue":0.0,"transfer_revenue":807103.0,"current_expense":7246642.05,"capital_expense":1848688.06,"budget_balance":-1475767.32,"cash_current":1477582.43,"cash_previous":2963978.75,"population_mid_year":332,"expense_per_capita":27395.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6808100.0,"revenue_adjusted":7137503.0,"revenue_actual":7597948.46,"expense_approved":8285600.0,"expense_adjusted":8615003.0,"expense_actual":6547773.44,"tax_revenue":6141623.92,"nontax_revenue":1078330.54,"capital_revenue":0.0,"transfer_revenue":377994.0,"current_expense":5526051.8,"capital_expense":1021721.64,"budget_balance":1050175.02,"cash_current":2575684.45,"cash_previous":1477582.43,"population_mid_year":338,"expense_per_capita":19372.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9896631.0,"revenue_adjusted":15072349.41,"revenue_actual":14428716.31,"expense_approved":12472231.0,"expense_adjusted":18559385.14,"expense_actual":14579674.64,"tax_revenue":5610033.58,"nontax_revenue":1961933.32,"capital_revenue":26100.0,"transfer_revenue":6830649.41,"current_expense":10715066.9,"capital_expense":3864607.74,"budget_balance":-150958.33,"cash_current":3333966.85,"cash_previous":2575684.45,"population_mid_year":336,"expense_per_capita":43391.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10078390.59,"revenue_adjusted":10583646.01,"revenue_actual":11045021.17,"expense_approved":13952458.86,"expense_adjusted":14679811.28,"expense_actual":9703603.63,"tax_revenue":6268189.35,"nontax_revenue":1270685.43,"capital_revenue":67300.0,"transfer_revenue":3438846.39,"current_expense":6962816.11,"capital_expense":2740787.52,"budget_balance":1341417.54,"cash_current":5419226.66,"cash_previous":3333966.85,"population_mid_year":338,"expense_per_capita":28708.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6802000.0,"revenue_adjusted":7324658.09,"revenue_actual":9089680.92,"expense_approved":11891200.0,"expense_adjusted":12060657.09,"expense_actual":7789554.76,"tax_revenue":7319544.42,"nontax_revenue":1279478.41,"capital_revenue":0.0,"transfer_revenue":490658.09,"current_expense":7383624.12,"capital_expense":405930.64,"budget_balance":1300126.16,"cash_current":6102379.82,"cash_previous":5419226.66,"population_mid_year":340,"expense_per_capita":22910.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8232912.0,"revenue_adjusted":8641312.0,"revenue_actual":10222496.32,"expense_approved":14022112.0,"expense_adjusted":14430512.0,"expense_actual":9320147.87,"tax_revenue":8303494.37,"nontax_revenue":1593301.95,"capital_revenue":0.0,"transfer_revenue":325700.0,"current_expense":8740866.61,"capital_expense":579281.26,"budget_balance":902348.45,"cash_current":6713860.27,"cash_previous":6102379.82,"population_mid_year":337,"expense_per_capita":27656.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10111200.0,"revenue_adjusted":10963500.0,"revenue_actual":11193078.55,"expense_approved":16300400.0,"expense_adjusted":17152700.0,"expense_actual":13052521.5,"tax_revenue":8659708.34,"nontax_revenue":1701088.21,"capital_revenue":8682.0,"transfer_revenue":823600.0,"current_expense":9730135.35,"capital_expense":3322386.15,"budget_balance":-1859442.95,"cash_current":4555109.32,"cash_previous":6713860.27,"population_mid_year":342,"expense_per_capita":38165.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11618847.1,"revenue_adjusted":12535206.1,"revenue_actual":12846431.29,"expense_approved":15808047.1,"expense_adjusted":16646206.1,"expense_actual":13936206.08,"tax_revenue":9203653.81,"nontax_revenue":1852331.48,"capital_revenue":0.0,"transfer_revenue":1790446.0,"current_expense":11593652.57,"capital_expense":2342553.51,"budget_balance":-1089774.79,"cash_current":3206264.53,"cash_previous":4555109.32,"population_mid_year":339,"expense_per_capita":41109.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}