{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00848514","national_id":"00848514","name":"Vrchy","currency_code":"CZK","history_path":"/data/municipal-history/00848514.json"},"series":[{"year":2010,"revenue_approved":5086600.0,"revenue_adjusted":6059070.0,"revenue_actual":5318850.0,"expense_approved":2854500.0,"expense_adjusted":8026990.0,"expense_actual":6714860.0,"tax_revenue":2113490.0,"nontax_revenue":655240.0,"capital_revenue":18340.0,"transfer_revenue":2531780.0,"current_expense":2728930.0,"capital_expense":3985930.0,"budget_balance":-1396010.0,"cash_current":516980.0,"cash_previous":567960.0,"population_mid_year":211,"expense_per_capita":31823.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6359512.0,"revenue_adjusted":7262382.0,"revenue_actual":7251664.15,"expense_approved":2784112.0,"expense_adjusted":4396982.0,"expense_actual":4205447.76,"tax_revenue":2112015.83,"nontax_revenue":448428.32,"capital_revenue":0.0,"transfer_revenue":4691220.0,"current_expense":2336222.96,"capital_expense":1869224.8,"budget_balance":3046216.39,"cash_current":188511.01,"cash_previous":517051.42,"population_mid_year":210,"expense_per_capita":20025.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6612099.0,"revenue_adjusted":6863688.0,"revenue_actual":6806394.4,"expense_approved":5852944.0,"expense_adjusted":6939580.0,"expense_actual":6266830.73,"tax_revenue":2086924.06,"nontax_revenue":199155.84,"capital_revenue":1745726.5,"transfer_revenue":2774588.0,"current_expense":6266830.73,"capital_expense":0.0,"budget_balance":539563.67,"cash_current":591093.38,"cash_previous":188511.01,"population_mid_year":215,"expense_per_capita":29148.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5449984.0,"revenue_adjusted":6021579.76,"revenue_actual":5399632.72,"expense_approved":5449984.0,"expense_adjusted":6021579.76,"expense_actual":5944055.9,"tax_revenue":2530916.36,"nontax_revenue":198664.6,"capital_revenue":0.0,"transfer_revenue":2670051.76,"current_expense":5944055.9,"capital_expense":0.0,"budget_balance":-544423.18,"cash_current":2944670.2,"cash_previous":591093.38,"population_mid_year":218,"expense_per_capita":27266.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5011800.0,"revenue_adjusted":5317107.0,"revenue_actual":3611722.18,"expense_approved":5648770.0,"expense_adjusted":5954077.0,"expense_actual":3046725.03,"tax_revenue":2770791.76,"nontax_revenue":220548.42,"capital_revenue":20675.0,"transfer_revenue":599707.0,"current_expense":3046725.03,"capital_expense":0.0,"budget_balance":564997.15,"cash_current":1201932.35,"cash_previous":2944670.2,"population_mid_year":214,"expense_per_capita":14237.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3657360.0,"revenue_adjusted":3946444.34,"revenue_actual":3619905.26,"expense_approved":4656490.0,"expense_adjusted":4945574.34,"expense_actual":3496531.79,"tax_revenue":2853059.78,"nontax_revenue":289421.14,"capital_revenue":22840.0,"transfer_revenue":454584.34,"current_expense":2833812.79,"capital_expense":662719.0,"budget_balance":123373.47,"cash_current":1122505.82,"cash_previous":1201932.35,"population_mid_year":216,"expense_per_capita":16187.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3712210.0,"revenue_adjusted":3918300.0,"revenue_actual":3814045.07,"expense_approved":4631915.0,"expense_adjusted":4838005.0,"expense_actual":3701797.1,"tax_revenue":3211122.64,"nontax_revenue":258835.43,"capital_revenue":0.0,"transfer_revenue":344087.0,"current_expense":3701797.1,"capital_expense":0.0,"budget_balance":112247.97,"cash_current":1031953.79,"cash_previous":1126505.82,"population_mid_year":214,"expense_per_capita":17298.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3875530.0,"revenue_adjusted":4182392.0,"revenue_actual":3978965.12,"expense_approved":4704680.0,"expense_adjusted":5011542.0,"expense_actual":3524483.67,"tax_revenue":3282738.84,"nontax_revenue":273391.28,"capital_revenue":0.0,"transfer_revenue":422835.0,"current_expense":3151658.67,"capital_expense":372825.0,"budget_balance":454481.45,"cash_current":1283635.24,"cash_previous":1031953.79,"population_mid_year":210,"expense_per_capita":16783.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7680999.0,"revenue_adjusted":5056085.0,"revenue_actual":4760717.8,"expense_approved":8761829.0,"expense_adjusted":8078937.0,"expense_actual":5941194.08,"tax_revenue":3588600.76,"nontax_revenue":243912.04,"capital_revenue":7760.0,"transfer_revenue":920445.0,"current_expense":2840452.1,"capital_expense":3100741.98,"budget_balance":-1180476.28,"cash_current":1842380.96,"cash_previous":1283635.24,"population_mid_year":214,"expense_per_capita":27762.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7256614.0,"revenue_adjusted":7837464.0,"revenue_actual":7737373.64,"expense_approved":9876735.0,"expense_adjusted":11539463.0,"expense_actual":8709141.63,"tax_revenue":3850505.94,"nontax_revenue":211683.7,"capital_revenue":117380.0,"transfer_revenue":3557804.0,"current_expense":4132895.63,"capital_expense":4576246.0,"budget_balance":-971767.99,"cash_current":2730231.97,"cash_previous":1842380.96,"population_mid_year":214,"expense_per_capita":40696.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3689962.0,"revenue_adjusted":4423488.0,"revenue_actual":4389506.68,"expense_approved":5730593.0,"expense_adjusted":6464119.0,"expense_actual":3752419.2,"tax_revenue":3618250.12,"nontax_revenue":260376.56,"capital_revenue":53780.0,"transfer_revenue":457100.0,"current_expense":3522169.2,"capital_expense":230250.0,"budget_balance":637087.48,"cash_current":3077719.45,"cash_previous":2730231.97,"population_mid_year":217,"expense_per_capita":17292.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4164582.0,"revenue_adjusted":4842840.0,"revenue_actual":4860625.36,"expense_approved":7234858.0,"expense_adjusted":7913116.0,"expense_actual":4104543.81,"tax_revenue":4127941.45,"nontax_revenue":427207.45,"capital_revenue":124580.0,"transfer_revenue":180896.46,"current_expense":3504543.81,"capital_expense":600000.0,"budget_balance":756081.55,"cash_current":4027055.0,"cash_previous":3077719.45,"population_mid_year":222,"expense_per_capita":18488.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5142296.0,"revenue_adjusted":5951698.0,"revenue_actual":5649693.58,"expense_approved":7993886.0,"expense_adjusted":8803288.0,"expense_actual":4121077.93,"tax_revenue":4675199.0,"nontax_revenue":761098.32,"capital_revenue":71360.0,"transfer_revenue":142036.26,"current_expense":4121077.93,"capital_expense":0.0,"budget_balance":1528615.65,"cash_current":4380205.65,"cash_previous":4027055.0,"population_mid_year":224,"expense_per_capita":18397.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5596265.0,"revenue_adjusted":6287650.0,"revenue_actual":6241764.8,"expense_approved":9689670.0,"expense_adjusted":10381055.0,"expense_actual":4955411.99,"tax_revenue":5340102.32,"nontax_revenue":452932.48,"capital_revenue":335230.0,"transfer_revenue":113500.0,"current_expense":4955411.99,"capital_expense":0.0,"budget_balance":1286352.81,"cash_current":5379758.46,"cash_previous":4380205.65,"population_mid_year":218,"expense_per_capita":22731.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6639410.0,"revenue_adjusted":9503266.0,"revenue_actual":9181687.13,"expense_approved":11731405.0,"expense_adjusted":14595261.0,"expense_actual":9000774.56,"tax_revenue":5499455.68,"nontax_revenue":1843275.45,"capital_revenue":800.0,"transfer_revenue":1838156.0,"current_expense":7813319.56,"capital_expense":1187455.0,"budget_balance":180912.57,"cash_current":5273871.03,"cash_previous":5379758.46,"population_mid_year":214,"expense_per_capita":42059.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7422910.0,"revenue_adjusted":11209570.0,"revenue_actual":11049126.17,"expense_approved":12402134.0,"expense_adjusted":16188794.0,"expense_actual":9822390.91,"tax_revenue":5891981.83,"nontax_revenue":478144.34,"capital_revenue":0.0,"transfer_revenue":4679000.0,"current_expense":5962355.1,"capital_expense":3860035.81,"budget_balance":1226735.26,"cash_current":6213806.29,"cash_previous":5273871.03,"population_mid_year":226,"expense_per_capita":43461.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}