{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00846872","national_id":"00846872","name":"Sviadnov","currency_code":"CZK","history_path":"/data/municipal-history/00846872.json"},"series":[{"year":2010,"revenue_approved":18670700.0,"revenue_adjusted":20931700.0,"revenue_actual":20931680.0,"expense_approved":21060000.0,"expense_adjusted":20664800.0,"expense_actual":20664870.0,"tax_revenue":15779480.0,"nontax_revenue":3170970.0,"capital_revenue":600300.0,"transfer_revenue":1380930.0,"current_expense":11702620.0,"capital_expense":8962250.0,"budget_balance":266810.0,"cash_current":2656230.0,"cash_previous":2389360.0,"population_mid_year":1584,"expense_per_capita":13046.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19654200.0,"revenue_adjusted":19659700.0,"revenue_actual":19659787.65,"expense_approved":22310400.0,"expense_adjusted":20915100.0,"expense_actual":20915170.67,"tax_revenue":15105894.58,"nontax_revenue":3285073.71,"capital_revenue":23050.0,"transfer_revenue":1245769.36,"current_expense":13032558.1,"capital_expense":7882612.57,"budget_balance":-1255383.02,"cash_current":1400849.14,"cash_previous":2656232.16,"population_mid_year":1582,"expense_per_capita":13220.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18608000.0,"revenue_adjusted":23507700.0,"revenue_actual":23507660.76,"expense_approved":24888000.0,"expense_adjusted":29413500.0,"expense_actual":29413450.76,"tax_revenue":15212527.0,"nontax_revenue":3965903.16,"capital_revenue":658600.0,"transfer_revenue":3670630.6,"current_expense":12315304.09,"capital_expense":17098146.67,"budget_balance":-5905790.0,"cash_current":1505500.92,"cash_previous":1400849.14,"population_mid_year":1626,"expense_per_capita":18089.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20568500.0,"revenue_adjusted":24095200.0,"revenue_actual":24094758.52,"expense_approved":19074000.0,"expense_adjusted":16769400.0,"expense_actual":16768907.08,"tax_revenue":19577744.1,"nontax_revenue":3701861.42,"capital_revenue":0.0,"transfer_revenue":815153.0,"current_expense":14772001.46,"capital_expense":1996905.62,"budget_balance":7325851.44,"cash_current":5830729.79,"cash_previous":1505500.92,"population_mid_year":1697,"expense_per_capita":9881.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24262000.0,"revenue_adjusted":27854000.0,"revenue_actual":27853295.27,"expense_approved":27092000.0,"expense_adjusted":27194000.0,"expense_actual":27191766.31,"tax_revenue":21071583.47,"nontax_revenue":3584199.36,"capital_revenue":51100.0,"transfer_revenue":3146412.44,"current_expense":16302621.99,"capital_expense":10889144.32,"budget_balance":661528.96,"cash_current":3807995.73,"cash_previous":5830729.79,"population_mid_year":1767,"expense_per_capita":15388.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23202100.0,"revenue_adjusted":28564200.0,"revenue_actual":28562252.96,"expense_approved":27010000.0,"expense_adjusted":22601800.0,"expense_actual":22596436.09,"tax_revenue":22616403.77,"nontax_revenue":3947380.79,"capital_revenue":430000.0,"transfer_revenue":1568468.4,"current_expense":14157150.16,"capital_expense":8439285.93,"budget_balance":5965816.87,"cash_current":9468188.74,"cash_previous":3807995.73,"population_mid_year":1825,"expense_per_capita":12381.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24620000.0,"revenue_adjusted":31048800.0,"revenue_actual":31043388.22,"expense_approved":34088000.0,"expense_adjusted":27626000.0,"expense_actual":27620637.39,"tax_revenue":26815161.15,"nontax_revenue":3482777.07,"capital_revenue":0.0,"transfer_revenue":745450.0,"current_expense":15730984.99,"capital_expense":11889652.4,"budget_balance":3422750.83,"cash_current":12888482.66,"cash_previous":9468188.74,"population_mid_year":1859,"expense_per_capita":14857.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29529600.0,"revenue_adjusted":34557100.0,"revenue_actual":35852906.85,"expense_approved":52418000.0,"expense_adjusted":50862500.0,"expense_actual":50136391.78,"tax_revenue":30015987.2,"nontax_revenue":3565824.45,"capital_revenue":1019850.0,"transfer_revenue":1251245.2,"current_expense":16437352.68,"capital_expense":33699039.1,"budget_balance":-14283484.93,"cash_current":8650952.28,"cash_previous":12888482.66,"population_mid_year":1886,"expense_per_capita":26583.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34125100.0,"revenue_adjusted":36532400.0,"revenue_actual":37832457.0,"expense_approved":39440000.0,"expense_adjusted":39045500.0,"expense_actual":38701823.89,"tax_revenue":32231876.9,"nontax_revenue":4571355.3,"capital_revenue":173000.0,"transfer_revenue":856224.8,"current_expense":24895586.88,"capital_expense":13806237.01,"budget_balance":-869366.89,"cash_current":4388816.92,"cash_previous":8650952.28,"population_mid_year":1956,"expense_per_capita":19786.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34627200.0,"revenue_adjusted":37869900.0,"revenue_actual":43700695.47,"expense_approved":35680000.0,"expense_adjusted":38306800.0,"expense_actual":34604647.21,"tax_revenue":35574445.45,"nontax_revenue":4537314.82,"capital_revenue":21600.0,"transfer_revenue":3567335.2,"current_expense":20957004.9,"capital_expense":13647642.31,"budget_balance":9096048.26,"cash_current":10152236.25,"cash_previous":4388816.92,"population_mid_year":2076,"expense_per_capita":16668.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37688000.0,"revenue_adjusted":42642800.0,"revenue_actual":46814480.56,"expense_approved":44512000.0,"expense_adjusted":45363300.0,"expense_actual":41437100.02,"tax_revenue":35169451.88,"nontax_revenue":3738574.64,"capital_revenue":1262285.0,"transfer_revenue":6644169.04,"current_expense":21240186.69,"capital_expense":20196913.33,"budget_balance":5377380.54,"cash_current":12200143.62,"cash_previous":10152236.25,"population_mid_year":2175,"expense_per_capita":19051.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32300000.0,"revenue_adjusted":42754600.0,"revenue_actual":48388615.89,"expense_approved":44500000.0,"expense_adjusted":45413200.0,"expense_actual":39142443.18,"tax_revenue":40392207.67,"nontax_revenue":4319168.87,"capital_revenue":128510.0,"transfer_revenue":3548729.35,"current_expense":30664323.73,"capital_expense":8478119.45,"budget_balance":9246172.71,"cash_current":21461893.05,"cash_previous":12200143.62,"population_mid_year":2177,"expense_per_capita":17979.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":42041000.0,"revenue_adjusted":54933800.0,"revenue_actual":57058187.66,"expense_approved":63441000.0,"expense_adjusted":71177000.0,"expense_actual":56293948.68,"tax_revenue":49331987.2,"nontax_revenue":4708573.97,"capital_revenue":69150.0,"transfer_revenue":2948476.49,"current_expense":38289955.78,"capital_expense":18003992.9,"budget_balance":764238.98,"cash_current":22396759.67,"cash_previous":21461893.05,"population_mid_year":2196,"expense_per_capita":25634.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":48552300.0,"revenue_adjusted":65380800.0,"revenue_actual":72295725.15,"expense_approved":70948300.0,"expense_adjusted":80852900.0,"expense_actual":48586804.0,"tax_revenue":56164975.6,"nontax_revenue":5536586.17,"capital_revenue":451039.38,"transfer_revenue":10143124.0,"current_expense":30397729.81,"capital_expense":18189074.19,"budget_balance":23708921.15,"cash_current":46064915.44,"cash_previous":22396759.67,"population_mid_year":2231,"expense_per_capita":21778.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":58356000.0,"revenue_adjusted":65002900.0,"revenue_actual":64510630.08,"expense_approved":104356000.0,"expense_adjusted":111002900.0,"expense_actual":61531301.53,"tax_revenue":53628914.4,"nontax_revenue":6824860.33,"capital_revenue":20000.0,"transfer_revenue":4036855.35,"current_expense":41277776.62,"capital_expense":20253524.91,"budget_balance":2979328.55,"cash_current":49346729.77,"cash_previous":46064915.44,"population_mid_year":2222,"expense_per_capita":27691.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":77442200.0,"revenue_adjusted":78593800.0,"revenue_actual":70816101.51,"expense_approved":172692200.0,"expense_adjusted":174143800.0,"expense_actual":133041214.8,"tax_revenue":54776471.28,"nontax_revenue":6760483.12,"capital_revenue":6045000.0,"transfer_revenue":3234147.11,"current_expense":33647283.65,"capital_expense":99393931.15,"budget_balance":-62225113.29,"cash_current":33136768.43,"cash_previous":49346729.77,"population_mid_year":2258,"expense_per_capita":58919.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}