{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00846511","national_id":"00846511","name":"Milotice nad Opavou","currency_code":"CZK","history_path":"/data/municipal-history/00846511.json"},"series":[{"year":2010,"revenue_approved":3506500.0,"revenue_adjusted":5508220.0,"revenue_actual":5271430.0,"expense_approved":8006500.0,"expense_adjusted":11682920.0,"expense_actual":4664510.0,"tax_revenue":3887630.0,"nontax_revenue":539240.0,"capital_revenue":19260.0,"transfer_revenue":825300.0,"current_expense":3261280.0,"capital_expense":1403230.0,"budget_balance":606920.0,"cash_current":6735300.0,"cash_previous":6108820.0,"population_mid_year":437,"expense_per_capita":10673.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3627000.0,"revenue_adjusted":5532825.23,"revenue_actual":5182887.31,"expense_approved":8627000.0,"expense_adjusted":12240311.51,"expense_actual":5057930.59,"tax_revenue":3941379.74,"nontax_revenue":681037.57,"capital_revenue":7416.0,"transfer_revenue":553054.0,"current_expense":3565109.59,"capital_expense":1492821.0,"budget_balance":124956.72,"cash_current":6860284.68,"cash_previous":6735327.96,"population_mid_year":425,"expense_per_capita":11901.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4150500.0,"revenue_adjusted":5695588.19,"revenue_actual":5673585.75,"expense_approved":4150500.0,"expense_adjusted":5400717.0,"expense_actual":4406572.09,"tax_revenue":4044287.57,"nontax_revenue":657714.98,"capital_revenue":37620.0,"transfer_revenue":933963.2,"current_expense":3418410.09,"capital_expense":988162.0,"budget_balance":1267013.66,"cash_current":8127298.34,"cash_previous":6860284.68,"population_mid_year":427,"expense_per_capita":10319.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4353500.0,"revenue_adjusted":6106853.6,"revenue_actual":5844447.59,"expense_approved":4353500.0,"expense_adjusted":5420693.9,"expense_actual":3748555.04,"tax_revenue":4881421.09,"nontax_revenue":689483.5,"capital_revenue":7050.0,"transfer_revenue":266493.0,"current_expense":3748554.64,"capital_expense":0.4,"budget_balance":2095892.55,"cash_current":10223190.89,"cash_previous":8127298.34,"population_mid_year":412,"expense_per_capita":9098.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5209000.0,"revenue_adjusted":6794687.0,"revenue_actual":6558256.99,"expense_approved":5209000.0,"expense_adjusted":6360827.89,"expense_actual":5106052.56,"tax_revenue":4929286.1,"nontax_revenue":1068130.89,"capital_revenue":29520.0,"transfer_revenue":531320.0,"current_expense":4320931.56,"capital_expense":785121.0,"budget_balance":1452204.43,"cash_current":11675395.32,"cash_previous":10223190.89,"population_mid_year":394,"expense_per_capita":12959.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5513250.0,"revenue_adjusted":9696554.14,"revenue_actual":9555393.88,"expense_approved":7513250.0,"expense_adjusted":16137244.14,"expense_actual":14967803.05,"tax_revenue":5194261.91,"nontax_revenue":1439193.99,"capital_revenue":63306.0,"transfer_revenue":2858631.98,"current_expense":8346697.31,"capital_expense":6621105.74,"budget_balance":-5412409.17,"cash_current":6262986.15,"cash_previous":11675395.32,"population_mid_year":397,"expense_per_capita":37702.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7294850.0,"revenue_adjusted":9534040.0,"revenue_actual":9430536.73,"expense_approved":8294850.0,"expense_adjusted":13202040.0,"expense_actual":10460030.69,"tax_revenue":5393645.83,"nontax_revenue":2053465.9,"capital_revenue":310808.0,"transfer_revenue":1672617.0,"current_expense":10091103.69,"capital_expense":368927.0,"budget_balance":-1029493.96,"cash_current":5233492.19,"cash_previous":6262986.15,"population_mid_year":393,"expense_per_capita":26615.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7477000.0,"revenue_adjusted":9689455.62,"revenue_actual":8296678.57,"expense_approved":7477000.0,"expense_adjusted":9436904.37,"expense_actual":8439561.26,"tax_revenue":5931095.79,"nontax_revenue":1084887.38,"capital_revenue":50880.0,"transfer_revenue":1229815.4,"current_expense":5754136.69,"capital_expense":2685424.57,"budget_balance":-142882.69,"cash_current":5090609.5,"cash_previous":5233492.19,"population_mid_year":377,"expense_per_capita":22386.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7315000.0,"revenue_adjusted":9797959.47,"revenue_actual":9018757.16,"expense_approved":9625000.0,"expense_adjusted":10958485.0,"expense_actual":7688852.65,"tax_revenue":6444225.22,"nontax_revenue":779064.87,"capital_revenue":36241.0,"transfer_revenue":1759226.07,"current_expense":7380853.9,"capital_expense":307998.75,"budget_balance":1329904.51,"cash_current":6420514.01,"cash_previous":5090609.5,"population_mid_year":388,"expense_per_capita":19816.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7764000.0,"revenue_adjusted":11317429.0,"revenue_actual":11483613.15,"expense_approved":8394000.0,"expense_adjusted":13312002.0,"expense_actual":10553721.09,"tax_revenue":6999937.11,"nontax_revenue":1164833.04,"capital_revenue":344930.0,"transfer_revenue":2973913.0,"current_expense":7286382.6,"capital_expense":3267338.49,"budget_balance":929892.06,"cash_current":7350406.07,"cash_previous":6420514.01,"population_mid_year":388,"expense_per_capita":27200.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8524000.0,"revenue_adjusted":18493092.0,"revenue_actual":18525226.1,"expense_approved":20524000.0,"expense_adjusted":20540255.0,"expense_actual":17157011.84,"tax_revenue":6505213.33,"nontax_revenue":628690.77,"capital_revenue":421248.0,"transfer_revenue":10970074.0,"current_expense":5513485.98,"capital_expense":11643525.86,"budget_balance":1368214.26,"cash_current":8718620.33,"cash_previous":7350406.07,"population_mid_year":381,"expense_per_capita":45031.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6840000.0,"revenue_adjusted":9615745.0,"revenue_actual":9682488.92,"expense_approved":13406000.0,"expense_adjusted":15792905.0,"expense_actual":13239083.69,"tax_revenue":7254937.11,"nontax_revenue":1203981.74,"capital_revenue":142950.0,"transfer_revenue":1080620.07,"current_expense":6335813.47,"capital_expense":6903270.22,"budget_balance":-3556594.77,"cash_current":5279615.56,"cash_previous":8718620.33,"population_mid_year":389,"expense_per_capita":34033.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8064000.0,"revenue_adjusted":10574910.0,"revenue_actual":11245431.42,"expense_approved":8064000.0,"expense_adjusted":10244410.0,"expense_actual":8579714.98,"tax_revenue":8570230.0,"nontax_revenue":1581530.74,"capital_revenue":9390.0,"transfer_revenue":1084280.68,"current_expense":7836997.24,"capital_expense":742717.74,"budget_balance":2665716.44,"cash_current":7945332.0,"cash_previous":5279615.56,"population_mid_year":404,"expense_per_capita":21236.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11481000.0,"revenue_adjusted":13335406.0,"revenue_actual":12982003.22,"expense_approved":11481000.0,"expense_adjusted":13345956.0,"expense_actual":9184105.99,"tax_revenue":9834288.23,"nontax_revenue":1558070.99,"capital_revenue":424800.0,"transfer_revenue":1164844.0,"current_expense":7691270.08,"capital_expense":1492835.91,"budget_balance":3797897.23,"cash_current":11642502.23,"cash_previous":7945332.0,"population_mid_year":441,"expense_per_capita":20825.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15265400.0,"revenue_adjusted":18636500.0,"revenue_actual":14209613.8,"expense_approved":14665400.0,"expense_adjusted":18434900.0,"expense_actual":11787186.98,"tax_revenue":10501401.25,"nontax_revenue":2817298.55,"capital_revenue":0.0,"transfer_revenue":890914.0,"current_expense":9750860.8,"capital_expense":2036326.18,"budget_balance":2422426.82,"cash_current":14057406.05,"cash_previous":11642502.23,"population_mid_year":438,"expense_per_capita":26911.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14300000.0,"revenue_adjusted":23561299.15,"revenue_actual":22535932.92,"expense_approved":18080000.0,"expense_adjusted":29958579.15,"expense_actual":20811800.98,"tax_revenue":11026937.57,"nontax_revenue":1571914.48,"capital_revenue":914501.0,"transfer_revenue":9022579.87,"current_expense":8646743.18,"capital_expense":12165057.8,"budget_balance":1724131.94,"cash_current":15781537.99,"cash_previous":14057406.05,"population_mid_year":433,"expense_per_capita":48064.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}