{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842664","national_id":"00842664","name":"Vlachovice","currency_code":"CZK","history_path":"/data/municipal-history/00842664.json"},"series":[{"year":2010,"revenue_approved":1854000.0,"revenue_adjusted":2519600.0,"revenue_actual":2520750.0,"expense_approved":1646400.0,"expense_adjusted":2211900.0,"expense_actual":2210540.0,"tax_revenue":1418640.0,"nontax_revenue":665820.0,"capital_revenue":9610.0,"transfer_revenue":426680.0,"current_expense":1377140.0,"capital_expense":833400.0,"budget_balance":310210.0,"cash_current":514250.0,"cash_previous":234380.0,"population_mid_year":111,"expense_per_capita":19914.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1672300.0,"revenue_adjusted":1672330.75,"revenue_actual":1673216.73,"expense_approved":1249900.0,"expense_adjusted":1491089.78,"expense_actual":1491091.38,"tax_revenue":1367990.44,"nontax_revenue":230285.29,"capital_revenue":14250.0,"transfer_revenue":60691.0,"current_expense":1385675.14,"capital_expense":105416.24,"budget_balance":182125.35,"cash_current":309086.57,"cash_previous":514247.18,"population_mid_year":126,"expense_per_capita":11834.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1708000.0,"revenue_adjusted":12731527.22,"revenue_actual":12731527.22,"expense_approved":1500400.0,"expense_adjusted":12430539.72,"expense_actual":12430539.12,"tax_revenue":1481344.27,"nontax_revenue":455663.95,"capital_revenue":0.0,"transfer_revenue":10794519.0,"current_expense":1460801.12,"capital_expense":10969738.0,"budget_balance":300988.1,"cash_current":551021.2,"cash_previous":457633.1,"population_mid_year":125,"expense_per_capita":99444.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2305543.0,"revenue_adjusted":3045954.83,"revenue_actual":3045954.83,"expense_approved":5097943.0,"expense_adjusted":5814875.87,"expense_actual":5816976.07,"tax_revenue":1669300.38,"nontax_revenue":767997.45,"capital_revenue":200.0,"transfer_revenue":608457.0,"current_expense":1462719.94,"capital_expense":4354256.13,"budget_balance":-2771021.24,"cash_current":576563.88,"cash_previous":551021.2,"population_mid_year":127,"expense_per_capita":45802.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2212200.0,"revenue_adjusted":3013184.31,"revenue_actual":3013184.31,"expense_approved":1804200.0,"expense_adjusted":2030156.36,"expense_actual":2030156.36,"tax_revenue":1767836.46,"nontax_revenue":1052149.85,"capital_revenue":0.0,"transfer_revenue":193198.0,"current_expense":1920156.36,"capital_expense":110000.0,"budget_balance":983027.95,"cash_current":1151591.83,"cash_previous":576563.88,"population_mid_year":115,"expense_per_capita":17653.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2204500.0,"revenue_adjusted":2871014.63,"revenue_actual":2871014.63,"expense_approved":1796500.0,"expense_adjusted":2640958.41,"expense_actual":2640958.41,"tax_revenue":1892778.46,"nontax_revenue":818836.17,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":2572593.41,"capital_expense":68365.0,"budget_balance":230056.22,"cash_current":973648.05,"cash_previous":1151591.83,"population_mid_year":119,"expense_per_capita":22192.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2388300.0,"revenue_adjusted":3032454.49,"revenue_actual":3032414.49,"expense_approved":1980300.0,"expense_adjusted":1948089.89,"expense_actual":1948126.07,"tax_revenue":1957154.09,"nontax_revenue":938895.4,"capital_revenue":0.0,"transfer_revenue":136365.0,"current_expense":1759445.07,"capital_expense":188681.0,"budget_balance":1084288.42,"cash_current":1649936.47,"cash_previous":973648.05,"population_mid_year":123,"expense_per_capita":15838.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2562100.0,"revenue_adjusted":3992558.83,"revenue_actual":3977203.85,"expense_approved":2154100.0,"expense_adjusted":3109244.0,"expense_actual":3104288.08,"tax_revenue":2172888.41,"nontax_revenue":896226.61,"capital_revenue":0.0,"transfer_revenue":908088.83,"current_expense":2106357.08,"capital_expense":997931.0,"budget_balance":872915.77,"cash_current":2014852.24,"cash_previous":1649936.47,"population_mid_year":122,"expense_per_capita":25444.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2776700.0,"revenue_adjusted":3854891.75,"revenue_actual":3679280.63,"expense_approved":2368700.0,"expense_adjusted":2811355.0,"expense_actual":2534862.04,"tax_revenue":2405714.81,"nontax_revenue":786611.07,"capital_revenue":265614.75,"transfer_revenue":221340.0,"current_expense":2414642.04,"capital_expense":120220.0,"budget_balance":1144418.59,"cash_current":2701270.83,"cash_previous":2014852.24,"population_mid_year":128,"expense_per_capita":19803.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2829700.0,"revenue_adjusted":4891880.0,"revenue_actual":4867006.39,"expense_approved":2421700.0,"expense_adjusted":4736548.5,"expense_actual":4701294.06,"tax_revenue":2670484.43,"nontax_revenue":766381.96,"capital_revenue":0.0,"transfer_revenue":1430140.0,"current_expense":1998617.25,"capital_expense":2702676.81,"budget_balance":165712.33,"cash_current":2458983.16,"cash_previous":2701270.83,"population_mid_year":132,"expense_per_capita":35615.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2935600.0,"revenue_adjusted":4528527.0,"revenue_actual":4510692.66,"expense_approved":2737800.0,"expense_adjusted":3984317.0,"expense_actual":3886807.82,"tax_revenue":2901585.92,"nontax_revenue":1102716.74,"capital_revenue":35150.0,"transfer_revenue":471240.0,"current_expense":2884681.0,"capital_expense":1002126.82,"budget_balance":623884.84,"cash_current":2835068.0,"cash_previous":2458983.16,"population_mid_year":137,"expense_per_capita":28370.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2997850.0,"revenue_adjusted":4084069.2,"revenue_actual":4078622.69,"expense_approved":2833450.0,"expense_adjusted":2833450.0,"expense_actual":2423303.71,"tax_revenue":2811455.87,"nontax_revenue":939284.62,"capital_revenue":0.0,"transfer_revenue":327882.2,"current_expense":2125281.21,"capital_expense":298022.5,"budget_balance":1655318.98,"cash_current":4289986.98,"cash_previous":2835068.0,"population_mid_year":131,"expense_per_capita":18498.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3391400.0,"revenue_adjusted":4617995.48,"revenue_actual":4568479.63,"expense_approved":3191000.0,"expense_adjusted":3191000.0,"expense_actual":2521659.72,"tax_revenue":3226728.08,"nontax_revenue":1025539.07,"capital_revenue":0.0,"transfer_revenue":316212.48,"current_expense":2141526.12,"capital_expense":380133.6,"budget_balance":2046819.91,"cash_current":6136406.89,"cash_previous":4289986.98,"population_mid_year":139,"expense_per_capita":18141.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3913050.0,"revenue_adjusted":5012138.0,"revenue_actual":4863253.05,"expense_approved":3712650.0,"expense_adjusted":3923150.0,"expense_actual":3785230.57,"tax_revenue":3521313.81,"nontax_revenue":1086778.24,"capital_revenue":0.0,"transfer_revenue":255161.0,"current_expense":3193087.34,"capital_expense":592143.23,"budget_balance":1078022.48,"cash_current":7014029.37,"cash_previous":6136406.89,"population_mid_year":134,"expense_per_capita":28247.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4695600.0,"revenue_adjusted":8866519.98,"revenue_actual":8858242.88,"expense_approved":4495200.0,"expense_adjusted":14869531.48,"expense_actual":13624332.54,"tax_revenue":3403701.8,"nontax_revenue":1416099.1,"capital_revenue":0.0,"transfer_revenue":4038441.98,"current_expense":4622237.82,"capital_expense":9002094.72,"budget_balance":-4766089.66,"cash_current":4779710.24,"cash_previous":7014029.37,"population_mid_year":132,"expense_per_capita":103214.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5061400.0,"revenue_adjusted":9441467.64,"revenue_actual":9307262.02,"expense_approved":4639096.0,"expense_adjusted":12358827.1,"expense_actual":12128592.68,"tax_revenue":3846508.38,"nontax_revenue":1586246.0,"capital_revenue":0.0,"transfer_revenue":3874507.64,"current_expense":6111517.82,"capital_expense":6017074.86,"budget_balance":-2821330.66,"cash_current":3479645.58,"cash_previous":4779710.24,"population_mid_year":129,"expense_per_capita":94020.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}