{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842656","national_id":"00842656","name":"Zubří","currency_code":"CZK","history_path":"/data/municipal-history/00842656.json"},"series":[{"year":2010,"revenue_approved":9463100.0,"revenue_adjusted":10761400.0,"revenue_actual":10761380.0,"expense_approved":12071100.0,"expense_adjusted":10759100.0,"expense_actual":10759430.0,"tax_revenue":3142430.0,"nontax_revenue":979320.0,"capital_revenue":5089270.0,"transfer_revenue":1550360.0,"current_expense":2903220.0,"capital_expense":7856210.0,"budget_balance":1950.0,"cash_current":2610420.0,"cash_previous":4027510.0,"population_mid_year":419,"expense_per_capita":25678.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6115626.0,"revenue_adjusted":6361168.59,"revenue_actual":6361168.59,"expense_approved":8210000.0,"expense_adjusted":8437339.83,"expense_actual":8437339.83,"tax_revenue":3032379.59,"nontax_revenue":1121842.0,"capital_revenue":1459015.0,"transfer_revenue":747932.0,"current_expense":3031661.65,"capital_expense":5405678.18,"budget_balance":-2076171.24,"cash_current":534281.55,"cash_previous":2610452.79,"population_mid_year":438,"expense_per_capita":19263.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5755000.0,"revenue_adjusted":6496800.18,"revenue_actual":6496800.18,"expense_approved":5755000.0,"expense_adjusted":6167351.22,"expense_actual":6167352.02,"tax_revenue":3205165.17,"nontax_revenue":1162141.41,"capital_revenue":1264980.0,"transfer_revenue":864513.6,"current_expense":3738247.62,"capital_expense":2429104.4,"budget_balance":329448.16,"cash_current":2303729.71,"cash_previous":534281.55,"population_mid_year":438,"expense_per_capita":14080.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5933500.0,"revenue_adjusted":14169736.73,"revenue_actual":14169736.73,"expense_approved":4260000.0,"expense_adjusted":12544394.16,"expense_actual":12544394.16,"tax_revenue":4301143.78,"nontax_revenue":1296529.63,"capital_revenue":1006225.0,"transfer_revenue":7565838.32,"current_expense":2940027.58,"capital_expense":9604366.58,"budget_balance":1625342.57,"cash_current":3252018.95,"cash_previous":2303729.71,"population_mid_year":447,"expense_per_capita":28063.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6002551.0,"revenue_adjusted":7327037.4,"revenue_actual":7327037.4,"expense_approved":6295000.0,"expense_adjusted":7160769.64,"expense_actual":7160769.64,"tax_revenue":4690524.86,"nontax_revenue":1193042.0,"capital_revenue":957862.0,"transfer_revenue":485608.54,"current_expense":3700709.21,"capital_expense":3460060.43,"budget_balance":166267.76,"cash_current":3986680.73,"cash_previous":3252018.95,"population_mid_year":458,"expense_per_capita":15634.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5608620.0,"revenue_adjusted":11240629.62,"revenue_actual":11240629.62,"expense_approved":8465000.0,"expense_adjusted":10483150.35,"expense_actual":10482830.35,"tax_revenue":5096553.52,"nontax_revenue":1170485.1,"capital_revenue":60570.0,"transfer_revenue":4913021.0,"current_expense":4447284.39,"capital_expense":6035545.96,"budget_balance":757799.27,"cash_current":5019126.9,"cash_previous":3986680.73,"population_mid_year":460,"expense_per_capita":22788.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6268500.0,"revenue_adjusted":7218167.65,"revenue_actual":7218167.65,"expense_approved":10479000.0,"expense_adjusted":11731988.87,"expense_actual":11280825.37,"tax_revenue":5447789.26,"nontax_revenue":1170854.39,"capital_revenue":377805.0,"transfer_revenue":221719.0,"current_expense":8950793.57,"capital_expense":2330031.8,"budget_balance":-4062657.72,"cash_current":1756470.54,"cash_previous":5019126.9,"population_mid_year":473,"expense_per_capita":23849.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6702000.0,"revenue_adjusted":13252188.0,"revenue_actual":13251319.66,"expense_approved":6702000.0,"expense_adjusted":12211460.3,"expense_actual":11207329.62,"tax_revenue":6230887.11,"nontax_revenue":1338707.55,"capital_revenue":104821.0,"transfer_revenue":5576904.0,"current_expense":3819945.74,"capital_expense":7387383.88,"budget_balance":2043990.04,"cash_current":3797907.51,"cash_previous":1756470.54,"population_mid_year":482,"expense_per_capita":23251.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7158000.0,"revenue_adjusted":10355259.8,"revenue_actual":10285020.51,"expense_approved":6468000.0,"expense_adjusted":9269020.0,"expense_actual":8720837.76,"tax_revenue":7001796.11,"nontax_revenue":1189140.6,"capital_revenue":3420.0,"transfer_revenue":2090663.8,"current_expense":6064061.12,"capital_expense":2656776.64,"budget_balance":1564182.75,"cash_current":5379531.01,"cash_previous":3797907.51,"population_mid_year":489,"expense_per_capita":17834.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7633000.0,"revenue_adjusted":13786475.28,"revenue_actual":13584556.79,"expense_approved":9572000.0,"expense_adjusted":11927815.17,"expense_actual":11664938.47,"tax_revenue":7671108.36,"nontax_revenue":1694240.15,"capital_revenue":927956.28,"transfer_revenue":3291252.0,"current_expense":9201833.71,"capital_expense":2463104.76,"budget_balance":1919618.32,"cash_current":7366925.57,"cash_previous":5379531.01,"population_mid_year":501,"expense_per_capita":23283.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8370000.0,"revenue_adjusted":11529433.0,"revenue_actual":11516642.27,"expense_approved":10087000.0,"expense_adjusted":7675338.71,"expense_actual":7689380.7,"tax_revenue":7443535.67,"nontax_revenue":2124098.6,"capital_revenue":0.0,"transfer_revenue":1949008.0,"current_expense":5818607.05,"capital_expense":1870773.65,"budget_balance":3827261.57,"cash_current":11253556.66,"cash_previous":7366925.57,"population_mid_year":517,"expense_per_capita":14873.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9839000.0,"revenue_adjusted":25712258.35,"revenue_actual":25663308.35,"expense_approved":14587000.0,"expense_adjusted":29835900.97,"expense_actual":29835900.97,"tax_revenue":8328370.45,"nontax_revenue":1703332.36,"capital_revenue":4200590.0,"transfer_revenue":11431015.54,"current_expense":6258604.94,"capital_expense":23577296.03,"budget_balance":-4172592.62,"cash_current":10842178.81,"cash_previous":11253556.66,"population_mid_year":523,"expense_per_capita":57047.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8790000.0,"revenue_adjusted":18310725.29,"revenue_actual":18310725.26,"expense_approved":9242000.0,"expense_adjusted":9248865.84,"expense_actual":9152688.84,"tax_revenue":10600282.13,"nontax_revenue":2020048.77,"capital_revenue":181500.0,"transfer_revenue":5508894.36,"current_expense":7662778.84,"capital_expense":1489910.0,"budget_balance":9158036.42,"cash_current":20086533.63,"cash_previous":10842178.81,"population_mid_year":534,"expense_per_capita":17139.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11390000.0,"revenue_adjusted":15029828.76,"revenue_actual":14614906.1,"expense_approved":11606000.0,"expense_adjusted":17460692.19,"expense_actual":12148838.86,"tax_revenue":11331254.9,"nontax_revenue":2406459.22,"capital_revenue":16180.0,"transfer_revenue":861011.98,"current_expense":7562096.69,"capital_expense":4586742.17,"budget_balance":2466067.24,"cash_current":22856882.01,"cash_previous":20086533.63,"population_mid_year":531,"expense_per_capita":22879.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14955000.0,"revenue_adjusted":20851828.99,"revenue_actual":18106336.62,"expense_approved":15592000.0,"expense_adjusted":20710951.5,"expense_actual":16028482.95,"tax_revenue":11628247.17,"nontax_revenue":3127784.67,"capital_revenue":24556.0,"transfer_revenue":3325748.78,"current_expense":12059965.74,"capital_expense":3968517.21,"budget_balance":2077853.67,"cash_current":23634735.68,"cash_previous":22856882.01,"population_mid_year":532,"expense_per_capita":30128.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13019900.0,"revenue_adjusted":15973238.23,"revenue_actual":15701230.96,"expense_approved":18827000.0,"expense_adjusted":20410202.29,"expense_actual":10240663.39,"tax_revenue":12300663.53,"nontax_revenue":2186013.23,"capital_revenue":8940.0,"transfer_revenue":1205614.2,"current_expense":9508122.61,"capital_expense":732540.78,"budget_balance":5460567.57,"cash_current":28842388.09,"cash_previous":23634735.68,"population_mid_year":538,"expense_per_capita":19034.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}