{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842478","national_id":"00842478","name":"Lavičky","currency_code":"CZK","history_path":"/data/municipal-history/00842478.json"},"series":[{"year":2010,"revenue_approved":3793800.0,"revenue_adjusted":4264600.0,"revenue_actual":4263580.0,"expense_approved":3793800.0,"expense_adjusted":5071400.0,"expense_actual":5066100.0,"tax_revenue":3688360.0,"nontax_revenue":153250.0,"capital_revenue":5080.0,"transfer_revenue":416890.0,"current_expense":4884770.0,"capital_expense":181330.0,"budget_balance":-802520.0,"cash_current":97660.0,"cash_previous":389860.0,"population_mid_year":485,"expense_per_capita":10445.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4128300.0,"revenue_adjusted":4672119.06,"revenue_actual":4672119.06,"expense_approved":3978300.0,"expense_adjusted":4465130.36,"expense_actual":4465153.36,"tax_revenue":3631179.35,"nontax_revenue":83192.31,"capital_revenue":39110.0,"transfer_revenue":918637.4,"current_expense":4297143.36,"capital_expense":168010.0,"budget_balance":206965.7,"cash_current":10625.29,"cash_previous":97659.59,"population_mid_year":481,"expense_per_capita":9283.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4298600.0,"revenue_adjusted":4548015.39,"revenue_actual":4547984.39,"expense_approved":4048600.0,"expense_adjusted":4215401.9,"expense_actual":4215302.08,"tax_revenue":3642371.64,"nontax_revenue":152117.35,"capital_revenue":2775.0,"transfer_revenue":750720.4,"current_expense":3579108.08,"capital_expense":636194.0,"budget_balance":332682.31,"cash_current":199307.6,"cash_previous":10625.29,"population_mid_year":481,"expense_per_capita":8763.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4302300.0,"revenue_adjusted":5349725.19,"revenue_actual":5349725.19,"expense_approved":4230000.0,"expense_adjusted":4771354.88,"expense_actual":4771352.88,"tax_revenue":4847338.47,"nontax_revenue":161877.27,"capital_revenue":1540.0,"transfer_revenue":338969.45,"current_expense":3248329.88,"capital_expense":1523023.0,"budget_balance":578372.31,"cash_current":792927.03,"cash_previous":199307.6,"population_mid_year":480,"expense_per_capita":9940.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5658000.0,"revenue_adjusted":5788514.93,"revenue_actual":5788514.93,"expense_approved":5658000.0,"expense_adjusted":8308925.65,"expense_actual":8308925.75,"tax_revenue":5300132.85,"nontax_revenue":210475.12,"capital_revenue":1650.0,"transfer_revenue":276256.96,"current_expense":3239901.15,"capital_expense":5069024.6,"budget_balance":-2520410.82,"cash_current":557016.21,"cash_previous":792927.03,"population_mid_year":484,"expense_per_capita":17167.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4813000.0,"revenue_adjusted":5979292.81,"revenue_actual":5979292.81,"expense_approved":4495800.0,"expense_adjusted":5772104.58,"expense_actual":5772104.58,"tax_revenue":5510669.31,"nontax_revenue":133750.5,"capital_revenue":6730.0,"transfer_revenue":328143.0,"current_expense":4090050.24,"capital_expense":1682054.34,"budget_balance":207188.23,"cash_current":247004.44,"cash_previous":557016.21,"population_mid_year":499,"expense_per_capita":11567.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5285200.0,"revenue_adjusted":6935600.31,"revenue_actual":6935600.31,"expense_approved":4968000.0,"expense_adjusted":5923224.55,"expense_actual":5923224.55,"tax_revenue":6360193.73,"nontax_revenue":207900.5,"capital_revenue":2100.0,"transfer_revenue":365406.08,"current_expense":4067517.55,"capital_expense":1855707.0,"budget_balance":1012375.76,"cash_current":742180.2,"cash_previous":247004.44,"population_mid_year":528,"expense_per_capita":11218.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5509900.0,"revenue_adjusted":8063394.73,"revenue_actual":8056462.73,"expense_approved":5192700.0,"expense_adjusted":6164422.67,"expense_actual":5629187.02,"tax_revenue":7200106.73,"nontax_revenue":207050.0,"capital_revenue":23500.0,"transfer_revenue":625806.0,"current_expense":3982227.02,"capital_expense":1646960.0,"budget_balance":2427275.71,"cash_current":2652255.91,"cash_previous":742180.2,"population_mid_year":537,"expense_per_capita":10482.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8020774.0,"revenue_adjusted":9464411.31,"revenue_actual":9331576.47,"expense_approved":5878362.0,"expense_adjusted":6690526.41,"expense_actual":5896059.22,"tax_revenue":8051487.42,"nontax_revenue":258041.0,"capital_revenue":124950.0,"transfer_revenue":897098.05,"current_expense":4155106.11,"capital_expense":1740953.11,"budget_balance":3435517.25,"cash_current":5570573.16,"cash_previous":2652255.91,"population_mid_year":552,"expense_per_capita":10681.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9276362.0,"revenue_adjusted":10070495.35,"revenue_actual":9796554.75,"expense_approved":9060862.0,"expense_adjusted":10415275.45,"expense_actual":8791443.11,"tax_revenue":8791842.4,"nontax_revenue":235891.0,"capital_revenue":11512.0,"transfer_revenue":757309.35,"current_expense":6100411.24,"capital_expense":2691031.87,"budget_balance":1005111.64,"cash_current":6359984.8,"cash_previous":5570573.16,"population_mid_year":551,"expense_per_capita":15955.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9249912.0,"revenue_adjusted":10872971.0,"revenue_actual":10652773.01,"expense_approved":9249912.0,"expense_adjusted":10238528.0,"expense_actual":6136825.66,"tax_revenue":8596847.26,"nontax_revenue":241230.75,"capital_revenue":16000.0,"transfer_revenue":1798695.0,"current_expense":4815849.65,"capital_expense":1320976.01,"budget_balance":4515947.35,"cash_current":10875932.15,"cash_previous":6359984.8,"population_mid_year":550,"expense_per_capita":11157.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8217170.0,"revenue_adjusted":11682217.9,"revenue_actual":11692000.09,"expense_approved":8217170.0,"expense_adjusted":12032271.3,"expense_actual":10625076.25,"tax_revenue":9600300.99,"nontax_revenue":209303.0,"capital_revenue":1417960.0,"transfer_revenue":464436.1,"current_expense":6043644.68,"capital_expense":4581431.57,"budget_balance":1066923.84,"cash_current":11942855.99,"cash_previous":10875932.15,"population_mid_year":583,"expense_per_capita":18224.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9843149.0,"revenue_adjusted":14044496.0,"revenue_actual":15287911.53,"expense_approved":9843149.0,"expense_adjusted":14044496.0,"expense_actual":13174624.54,"tax_revenue":11104353.02,"nontax_revenue":1723609.31,"capital_revenue":1291899.0,"transfer_revenue":1168050.2,"current_expense":6546619.4,"capital_expense":6628005.14,"budget_balance":2113286.99,"cash_current":14056142.98,"cash_previous":11942855.99,"population_mid_year":636,"expense_per_capita":20714.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12712775.0,"revenue_adjusted":14261985.0,"revenue_actual":14294913.75,"expense_approved":12712775.0,"expense_adjusted":17131235.0,"expense_actual":16509806.94,"tax_revenue":13578260.43,"nontax_revenue":330753.32,"capital_revenue":60995.0,"transfer_revenue":324905.0,"current_expense":6269380.48,"capital_expense":10240426.46,"budget_balance":-2214893.19,"cash_current":11841249.79,"cash_previous":14056142.98,"population_mid_year":672,"expense_per_capita":24568.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14346228.0,"revenue_adjusted":28676586.59,"revenue_actual":29165482.98,"expense_approved":14346228.0,"expense_adjusted":36564530.0,"expense_actual":34366143.28,"tax_revenue":14242357.26,"nontax_revenue":640167.13,"capital_revenue":16700.0,"transfer_revenue":14266258.59,"current_expense":6940407.18,"capital_expense":27425736.1,"budget_balance":-5200660.3,"cash_current":6640589.49,"cash_previous":11841249.79,"population_mid_year":707,"expense_per_capita":48608.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24598828.0,"revenue_adjusted":35187726.6,"revenue_actual":34717663.02,"expense_approved":7482517.0,"expense_adjusted":11329334.6,"expense_actual":9457430.7,"tax_revenue":15860003.1,"nontax_revenue":662729.32,"capital_revenue":17213460.0,"transfer_revenue":981470.6,"current_expense":8801575.1,"capital_expense":655855.6,"budget_balance":25260232.32,"cash_current":31928821.81,"cash_previous":6640589.49,"population_mid_year":715,"expense_per_capita":13227.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}