{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842443","national_id":"00842443","name":"Dolní Heřmanice","currency_code":"CZK","history_path":"/data/municipal-history/00842443.json"},"series":[{"year":2010,"revenue_approved":5956800.0,"revenue_adjusted":6340100.0,"revenue_actual":6323270.0,"expense_approved":4916800.0,"expense_adjusted":5681000.0,"expense_actual":5681000.0,"tax_revenue":4286340.0,"nontax_revenue":1368560.0,"capital_revenue":1000.0,"transfer_revenue":667370.0,"current_expense":4897700.0,"capital_expense":783300.0,"budget_balance":642270.0,"cash_current":125960.0,"cash_previous":58830.0,"population_mid_year":520,"expense_per_capita":10925.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6122100.0,"revenue_adjusted":6049198.74,"revenue_actual":6049199.16,"expense_approved":5080000.0,"expense_adjusted":6037382.55,"expense_actual":5472415.25,"tax_revenue":4346908.8,"nontax_revenue":1104133.36,"capital_revenue":4778.0,"transfer_revenue":593379.0,"current_expense":4066625.25,"capital_expense":1405790.0,"budget_balance":576783.91,"cash_current":1637.42,"cash_previous":125929.87,"population_mid_year":517,"expense_per_capita":10584.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5701768.0,"revenue_adjusted":5972376.0,"revenue_actual":5972218.0,"expense_approved":4518252.0,"expense_adjusted":4961373.0,"expense_actual":4961318.68,"tax_revenue":4180005.41,"nontax_revenue":1228672.59,"capital_revenue":1650.0,"transfer_revenue":561890.0,"current_expense":4397365.68,"capital_expense":563953.0,"budget_balance":1010899.32,"cash_current":1180.18,"cash_previous":1637.42,"population_mid_year":507,"expense_per_capita":9785.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7004054.0,"revenue_adjusted":46807658.89,"revenue_actual":46807658.94,"expense_approved":6206000.0,"expense_adjusted":45405635.22,"expense_actual":45407435.38,"tax_revenue":5500572.71,"nontax_revenue":1256241.53,"capital_revenue":1332640.0,"transfer_revenue":38718204.7,"current_expense":4860600.51,"capital_expense":40546834.87,"budget_balance":1400223.56,"cash_current":631407.37,"cash_previous":1180.18,"population_mid_year":512,"expense_per_capita":88686.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8429737.0,"revenue_adjusted":15343265.4,"revenue_actual":15328269.73,"expense_approved":8401000.0,"expense_adjusted":27144332.58,"expense_actual":27142291.93,"tax_revenue":5755356.0,"nontax_revenue":1724793.33,"capital_revenue":1430728.0,"transfer_revenue":6417392.4,"current_expense":5108229.87,"capital_expense":22034062.06,"budget_balance":-11814022.2,"cash_current":140267.21,"cash_previous":631407.37,"population_mid_year":505,"expense_per_capita":53747.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7477600.0,"revenue_adjusted":8441914.37,"revenue_actual":8441915.52,"expense_approved":5932000.21,"expense_adjusted":7281656.0,"expense_actual":7281672.95,"tax_revenue":6071489.15,"nontax_revenue":1513096.85,"capital_revenue":2160.0,"transfer_revenue":855169.52,"current_expense":4788913.32,"capital_expense":2492759.63,"budget_balance":1160242.57,"cash_current":53.44,"cash_previous":140267.21,"population_mid_year":509,"expense_per_capita":14305.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7748000.0,"revenue_adjusted":8539442.95,"revenue_actual":8539842.95,"expense_approved":5672000.0,"expense_adjusted":7334339.17,"expense_actual":7334339.17,"tax_revenue":6634744.79,"nontax_revenue":1306560.16,"capital_revenue":5420.0,"transfer_revenue":593118.0,"current_expense":4835305.17,"capital_expense":2499034.0,"budget_balance":1205503.78,"cash_current":3187.73,"cash_previous":53.44,"population_mid_year":508,"expense_per_capita":14437.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8507000.0,"revenue_adjusted":9073053.0,"revenue_actual":9075447.6,"expense_approved":5855000.0,"expense_adjusted":6421053.0,"expense_actual":5921168.72,"tax_revenue":7112881.38,"nontax_revenue":1027861.22,"capital_revenue":233280.0,"transfer_revenue":701425.0,"current_expense":4757041.72,"capital_expense":1164127.0,"budget_balance":3154278.88,"cash_current":616969.77,"cash_previous":3187.73,"population_mid_year":499,"expense_per_capita":11866.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9142200.0,"revenue_adjusted":16243845.59,"revenue_actual":16232901.97,"expense_approved":7821200.0,"expense_adjusted":8914023.4,"expense_actual":8667650.04,"tax_revenue":7731402.59,"nontax_revenue":1043149.38,"capital_revenue":6813950.0,"transfer_revenue":644400.0,"current_expense":6278750.04,"capital_expense":2388900.0,"budget_balance":7565251.93,"cash_current":6298085.18,"cash_previous":616969.77,"population_mid_year":500,"expense_per_capita":17335.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8782000.0,"revenue_adjusted":17027610.44,"revenue_actual":17002474.99,"expense_approved":8782000.0,"expense_adjusted":17987350.0,"expense_actual":15457701.04,"tax_revenue":9229321.15,"nontax_revenue":1518111.4,"capital_revenue":4406214.0,"transfer_revenue":1848828.44,"current_expense":7362128.81,"capital_expense":8095572.23,"budget_balance":1544773.95,"cash_current":6025745.98,"cash_previous":6298085.18,"population_mid_year":503,"expense_per_capita":30731.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11000800.0,"revenue_adjusted":16636179.95,"revenue_actual":15542608.34,"expense_approved":15165800.0,"expense_adjusted":21708117.73,"expense_actual":18718008.61,"tax_revenue":8419672.59,"nontax_revenue":1131655.8,"capital_revenue":711000.0,"transfer_revenue":5280279.95,"current_expense":5948567.48,"capital_expense":12769441.13,"budget_balance":-3175400.27,"cash_current":1015211.05,"cash_previous":6025745.98,"population_mid_year":519,"expense_per_capita":36065.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8788000.0,"revenue_adjusted":10455976.81,"revenue_actual":11817257.54,"expense_approved":7975824.0,"expense_adjusted":10688090.09,"expense_actual":9859921.03,"tax_revenue":9072536.56,"nontax_revenue":1067849.17,"capital_revenue":0.0,"transfer_revenue":1676871.81,"current_expense":8286817.14,"capital_expense":1573103.89,"budget_balance":1957336.51,"cash_current":1149135.84,"cash_previous":1015211.05,"population_mid_year":529,"expense_per_capita":18638.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10640548.0,"revenue_adjusted":13945754.16,"revenue_actual":13952217.23,"expense_approved":10003547.0,"expense_adjusted":12487230.7,"expense_actual":12335467.34,"tax_revenue":10746179.34,"nontax_revenue":1763552.43,"capital_revenue":53410.0,"transfer_revenue":1389075.46,"current_expense":12122091.1,"capital_expense":213376.24,"budget_balance":1616749.89,"cash_current":1765885.73,"cash_previous":1149135.84,"population_mid_year":556,"expense_per_capita":22186.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10957100.0,"revenue_adjusted":14506189.35,"revenue_actual":14727797.42,"expense_approved":10437325.0,"expense_adjusted":13506189.35,"expense_actual":11234136.05,"tax_revenue":12670027.69,"nontax_revenue":1438008.38,"capital_revenue":180630.0,"transfer_revenue":439131.35,"current_expense":9435121.45,"capital_expense":1799014.6,"budget_balance":3493661.37,"cash_current":4259547.1,"cash_previous":1765885.73,"population_mid_year":573,"expense_per_capita":19605.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12202200.0,"revenue_adjusted":14500869.28,"revenue_actual":15898173.38,"expense_approved":12065597.0,"expense_adjusted":13402762.35,"expense_actual":12131159.87,"tax_revenue":12876901.75,"nontax_revenue":1617440.47,"capital_revenue":0.0,"transfer_revenue":1403831.16,"current_expense":11287114.87,"capital_expense":844045.0,"budget_balance":3767013.51,"cash_current":7026560.61,"cash_previous":4259547.1,"population_mid_year":578,"expense_per_capita":20988.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14613319.0,"revenue_adjusted":19253977.56,"revenue_actual":19369233.16,"expense_approved":14497324.0,"expense_adjusted":16907029.45,"expense_actual":15440932.63,"tax_revenue":13903966.14,"nontax_revenue":1728697.81,"capital_revenue":2800.0,"transfer_revenue":3733769.21,"current_expense":9957693.37,"capital_expense":5483239.26,"budget_balance":3928300.53,"cash_current":9954861.14,"cash_previous":7026560.61,"population_mid_year":595,"expense_per_capita":25951.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}