{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842401","national_id":"00842401","name":"Baliny","currency_code":"CZK","history_path":"/data/municipal-history/00842401.json"},"series":[{"year":2010,"revenue_approved":1186200.0,"revenue_adjusted":1443800.0,"revenue_actual":1443800.0,"expense_approved":909000.0,"expense_adjusted":1113800.0,"expense_actual":1113820.0,"tax_revenue":1094020.0,"nontax_revenue":68830.0,"capital_revenue":0.0,"transfer_revenue":280950.0,"current_expense":940640.0,"capital_expense":173180.0,"budget_balance":329980.0,"cash_current":55130.0,"cash_previous":2350.0,"population_mid_year":129,"expense_per_capita":8634.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1189100.0,"revenue_adjusted":1332464.0,"revenue_actual":1332463.86,"expense_approved":911900.0,"expense_adjusted":1095256.0,"expense_actual":1095255.52,"tax_revenue":1109233.16,"nontax_revenue":51443.7,"capital_revenue":0.0,"transfer_revenue":171787.0,"current_expense":1095255.52,"capital_expense":0.0,"budget_balance":237208.34,"cash_current":15150.89,"cash_previous":55142.55,"population_mid_year":125,"expense_per_capita":8762.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1207900.0,"revenue_adjusted":1326541.56,"revenue_actual":1326541.56,"expense_approved":930700.0,"expense_adjusted":1059648.95,"expense_actual":1059648.95,"tax_revenue":1081199.5,"nontax_revenue":68042.06,"capital_revenue":0.0,"transfer_revenue":177300.0,"current_expense":1059648.95,"capital_expense":0.0,"budget_balance":266892.61,"cash_current":4843.5,"cash_previous":15150.89,"population_mid_year":120,"expense_per_capita":8830.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1218400.0,"revenue_adjusted":1493563.36,"revenue_actual":1493562.77,"expense_approved":941200.0,"expense_adjusted":1171002.36,"expense_actual":1171002.23,"tax_revenue":1267334.95,"nontax_revenue":71305.82,"capital_revenue":0.0,"transfer_revenue":154922.0,"current_expense":1171002.23,"capital_expense":0.0,"budget_balance":322560.54,"cash_current":50204.04,"cash_previous":4843.5,"population_mid_year":116,"expense_per_capita":10094.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1252200.0,"revenue_adjusted":1630739.0,"revenue_actual":1630739.33,"expense_approved":975000.0,"expense_adjusted":1206879.0,"expense_actual":1206879.08,"tax_revenue":1346500.05,"nontax_revenue":94360.66,"capital_revenue":450.0,"transfer_revenue":189428.62,"current_expense":1206879.08,"capital_expense":0.0,"budget_balance":423860.25,"cash_current":196864.29,"cash_previous":50204.04,"population_mid_year":123,"expense_per_capita":9812.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1330500.0,"revenue_adjusted":1985593.0,"revenue_actual":1985593.4,"expense_approved":1053300.0,"expense_adjusted":1436717.0,"expense_actual":1436717.26,"tax_revenue":1445123.46,"nontax_revenue":120249.94,"capital_revenue":104020.0,"transfer_revenue":316200.0,"current_expense":1436717.26,"capital_expense":0.0,"budget_balance":548876.14,"cash_current":468540.43,"cash_previous":196864.29,"population_mid_year":123,"expense_per_capita":11680.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1550200.0,"revenue_adjusted":2035532.29,"revenue_actual":2035532.29,"expense_approved":1273000.0,"expense_adjusted":1922024.87,"expense_actual":1922024.87,"tax_revenue":1502743.56,"nontax_revenue":135098.73,"capital_revenue":6636.0,"transfer_revenue":391054.0,"current_expense":1845894.87,"capital_expense":76130.0,"budget_balance":113507.42,"cash_current":304847.85,"cash_previous":468540.43,"population_mid_year":121,"expense_per_capita":15884.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1723200.0,"revenue_adjusted":2531776.99,"revenue_actual":2531776.99,"expense_approved":1446000.0,"expense_adjusted":2326157.7,"expense_actual":2326157.7,"tax_revenue":1703765.72,"nontax_revenue":148843.27,"capital_revenue":0.0,"transfer_revenue":679168.0,"current_expense":2313397.7,"capital_expense":12760.0,"budget_balance":205619.29,"cash_current":233267.14,"cash_previous":304847.85,"population_mid_year":122,"expense_per_capita":19066.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1805350.0,"revenue_adjusted":2899652.23,"revenue_actual":2899652.23,"expense_approved":1528150.0,"expense_adjusted":2202488.2,"expense_actual":2202488.2,"tax_revenue":1864378.56,"nontax_revenue":169584.97,"capital_revenue":11000.0,"transfer_revenue":854688.7,"current_expense":1960498.2,"capital_expense":241990.0,"budget_balance":697164.03,"cash_current":653231.17,"cash_previous":233267.14,"population_mid_year":123,"expense_per_capita":17906.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1910000.0,"revenue_adjusted":2846365.8,"revenue_actual":2815738.8,"expense_approved":1632800.0,"expense_adjusted":2870712.56,"expense_actual":2670860.0,"tax_revenue":2009846.7,"nontax_revenue":189065.79,"capital_revenue":0.0,"transfer_revenue":616826.31,"current_expense":1868069.0,"capital_expense":802791.0,"budget_balance":144878.8,"cash_current":520909.97,"cash_previous":653231.17,"population_mid_year":117,"expense_per_capita":22827.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3029000.0,"revenue_adjusted":3112718.25,"revenue_actual":3025532.94,"expense_approved":2751800.0,"expense_adjusted":3901478.75,"expense_actual":2575498.9,"tax_revenue":1970652.56,"nontax_revenue":166026.69,"capital_revenue":0.0,"transfer_revenue":888853.69,"current_expense":2557998.9,"capital_expense":17500.0,"budget_balance":450034.04,"cash_current":693744.01,"cash_previous":520909.97,"population_mid_year":122,"expense_per_capita":21110.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3053800.0,"revenue_adjusted":3484229.03,"revenue_actual":2874130.67,"expense_approved":2776600.0,"expense_adjusted":6558945.23,"expense_actual":5690531.07,"tax_revenue":2210281.91,"nontax_revenue":241062.67,"capital_revenue":45996.0,"transfer_revenue":376790.09,"current_expense":2495062.01,"capital_expense":3195469.06,"budget_balance":-2816400.4,"cash_current":630059.67,"cash_previous":693744.01,"population_mid_year":128,"expense_per_capita":44457.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3162508.0,"revenue_adjusted":5392953.69,"revenue_actual":5388064.82,"expense_approved":2882500.0,"expense_adjusted":3343223.75,"expense_actual":2420800.52,"tax_revenue":2529297.7,"nontax_revenue":255482.13,"capital_revenue":41710.0,"transfer_revenue":2561574.99,"current_expense":2170800.52,"capital_expense":250000.0,"budget_balance":2967264.3,"cash_current":995505.97,"cash_previous":630059.67,"population_mid_year":125,"expense_per_capita":19366.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3248600.0,"revenue_adjusted":3540439.48,"revenue_actual":3525459.06,"expense_approved":3248600.0,"expense_adjusted":4060568.24,"expense_actual":3741582.92,"tax_revenue":2994258.48,"nontax_revenue":302974.58,"capital_revenue":460.0,"transfer_revenue":227766.0,"current_expense":3307335.92,"capital_expense":434247.0,"budget_balance":-216123.86,"cash_current":499374.11,"cash_previous":995505.97,"population_mid_year":132,"expense_per_capita":28345.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6134000.0,"revenue_adjusted":6709689.52,"revenue_actual":5488742.23,"expense_approved":6134000.0,"expense_adjusted":7829834.01,"expense_actual":7272914.99,"tax_revenue":2875953.61,"nontax_revenue":261768.62,"capital_revenue":4450.0,"transfer_revenue":2346570.0,"current_expense":3344959.84,"capital_expense":3927955.15,"budget_balance":-1784172.76,"cash_current":2399791.97,"cash_previous":499374.11,"population_mid_year":131,"expense_per_capita":55518.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3971600.0,"revenue_adjusted":4276631.46,"revenue_actual":3625323.94,"expense_approved":3971600.0,"expense_adjusted":4309701.43,"expense_actual":3614429.58,"tax_revenue":3073987.57,"nontax_revenue":278611.37,"capital_revenue":13425.0,"transfer_revenue":259300.0,"current_expense":3573168.58,"capital_expense":41261.0,"budget_balance":10894.36,"cash_current":398286.33,"cash_previous":2399791.97,"population_mid_year":135,"expense_per_capita":26773.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}