{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842362","national_id":"00842362","name":"Vatín","currency_code":"CZK","history_path":"/data/municipal-history/00842362.json"},"series":[{"year":2010,"revenue_approved":3664900.0,"revenue_adjusted":4068900.0,"revenue_actual":4067040.0,"expense_approved":3617200.0,"expense_adjusted":3776100.0,"expense_actual":3772230.0,"tax_revenue":2637090.0,"nontax_revenue":1035940.0,"capital_revenue":32970.0,"transfer_revenue":361040.0,"current_expense":3449340.0,"capital_expense":322890.0,"budget_balance":294810.0,"cash_current":2222240.0,"cash_previous":842450.0,"population_mid_year":333,"expense_per_capita":11328.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3591200.0,"revenue_adjusted":5546368.03,"revenue_actual":5546368.03,"expense_approved":3506600.0,"expense_adjusted":5661620.02,"expense_actual":5661658.02,"tax_revenue":2796448.09,"nontax_revenue":1087443.94,"capital_revenue":1339146.0,"transfer_revenue":323330.0,"current_expense":3486948.02,"capital_expense":2174710.0,"budget_balance":-115289.99,"cash_current":1888548.83,"cash_previous":2222238.82,"population_mid_year":341,"expense_per_capita":16603.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3601500.0,"revenue_adjusted":4186914.9,"revenue_actual":4186914.9,"expense_approved":3601500.0,"expense_adjusted":3282614.34,"expense_actual":3282586.34,"tax_revenue":2769154.97,"nontax_revenue":930793.93,"capital_revenue":580.0,"transfer_revenue":486386.0,"current_expense":3243116.34,"capital_expense":39470.0,"budget_balance":904328.56,"cash_current":2792877.39,"cash_previous":1888548.83,"population_mid_year":346,"expense_per_capita":9487.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4428000.0,"revenue_adjusted":4888506.17,"revenue_actual":4888506.17,"expense_approved":4920000.0,"expense_adjusted":4989157.5,"expense_actual":4989157.5,"tax_revenue":3471579.99,"nontax_revenue":1018060.18,"capital_revenue":80.0,"transfer_revenue":398786.0,"current_expense":3819272.5,"capital_expense":1169885.0,"budget_balance":-100651.33,"cash_current":2492226.06,"cash_previous":2792877.39,"population_mid_year":347,"expense_per_capita":14377.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4232000.0,"revenue_adjusted":5933496.45,"revenue_actual":5933496.45,"expense_approved":4232000.0,"expense_adjusted":4169320.2,"expense_actual":4169312.2,"tax_revenue":3697299.19,"nontax_revenue":866630.26,"capital_revenue":18400.0,"transfer_revenue":1351167.0,"current_expense":3019051.2,"capital_expense":1150261.0,"budget_balance":1764184.25,"cash_current":4484649.31,"cash_previous":2492226.06,"population_mid_year":341,"expense_per_capita":12226.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4407000.0,"revenue_adjusted":6528952.5,"revenue_actual":6528952.5,"expense_approved":4407000.0,"expense_adjusted":5349343.42,"expense_actual":5349343.42,"tax_revenue":3715570.67,"nontax_revenue":952020.03,"capital_revenue":480.0,"transfer_revenue":1860881.8,"current_expense":3572713.42,"capital_expense":1776630.0,"budget_balance":1179609.08,"cash_current":5864258.39,"cash_previous":4484649.31,"population_mid_year":336,"expense_per_capita":15920.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4384000.0,"revenue_adjusted":5292924.07,"revenue_actual":5292924.07,"expense_approved":4384000.0,"expense_adjusted":3643933.36,"expense_actual":3643936.36,"tax_revenue":3887196.26,"nontax_revenue":851200.06,"capital_revenue":2160.0,"transfer_revenue":552367.75,"current_expense":3372421.36,"capital_expense":271515.0,"budget_balance":1648987.71,"cash_current":6975246.1,"cash_previous":5864258.39,"population_mid_year":324,"expense_per_capita":11246.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4786500.0,"revenue_adjusted":6646711.39,"revenue_actual":6607091.92,"expense_approved":4786500.0,"expense_adjusted":5822874.65,"expense_actual":5498995.79,"tax_revenue":4270006.16,"nontax_revenue":881674.76,"capital_revenue":8950.0,"transfer_revenue":1446461.0,"current_expense":4265596.79,"capital_expense":1233399.0,"budget_balance":1108096.13,"cash_current":8083342.23,"cash_previous":6975246.1,"population_mid_year":325,"expense_per_capita":16919.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5082300.0,"revenue_adjusted":6306982.72,"revenue_actual":6236466.8,"expense_approved":6082300.0,"expense_adjusted":6572797.39,"expense_actual":4231993.72,"tax_revenue":4701571.02,"nontax_revenue":974587.78,"capital_revenue":1360.0,"transfer_revenue":558948.0,"current_expense":3964752.72,"capital_expense":267241.0,"budget_balance":2004473.08,"cash_current":10037815.31,"cash_previous":8083342.23,"population_mid_year":327,"expense_per_capita":12941.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5874900.0,"revenue_adjusted":10021819.28,"revenue_actual":9607545.5,"expense_approved":7074000.0,"expense_adjusted":10499685.0,"expense_actual":10020744.8,"tax_revenue":5025790.78,"nontax_revenue":651755.44,"capital_revenue":274403.28,"transfer_revenue":3655596.0,"current_expense":5348067.92,"capital_expense":4672676.88,"budget_balance":-413199.3,"cash_current":9624616.01,"cash_previous":10037815.31,"population_mid_year":325,"expense_per_capita":30833.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6024700.0,"revenue_adjusted":7123832.7,"revenue_actual":6892919.24,"expense_approved":7114000.0,"expense_adjusted":7334498.7,"expense_actual":5212459.22,"tax_revenue":4735621.21,"nontax_revenue":723904.33,"capital_revenue":0.0,"transfer_revenue":1433393.7,"current_expense":5149959.22,"capital_expense":62500.0,"budget_balance":1680460.02,"cash_current":11305076.03,"cash_previous":9624616.01,"population_mid_year":323,"expense_per_capita":16137.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5373500.0,"revenue_adjusted":7845269.84,"revenue_actual":7576378.13,"expense_approved":7034000.0,"expense_adjusted":8564069.0,"expense_actual":6083565.15,"tax_revenue":5260337.72,"nontax_revenue":1055127.57,"capital_revenue":4469.0,"transfer_revenue":1256443.84,"current_expense":5004608.15,"capital_expense":1078957.0,"budget_balance":1492812.98,"cash_current":12797889.01,"cash_previous":11305076.03,"population_mid_year":324,"expense_per_capita":18776.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6319600.0,"revenue_adjusted":9684770.96,"revenue_actual":9602811.49,"expense_approved":7122300.0,"expense_adjusted":7955484.0,"expense_actual":4837149.85,"tax_revenue":6078315.46,"nontax_revenue":2852424.07,"capital_revenue":0.0,"transfer_revenue":672071.96,"current_expense":4837149.85,"capital_expense":0.0,"budget_balance":4765661.64,"cash_current":17563550.65,"cash_previous":12797889.01,"population_mid_year":318,"expense_per_capita":15211.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7064600.0,"revenue_adjusted":9528950.0,"revenue_actual":9482550.58,"expense_approved":7678000.0,"expense_adjusted":9653788.0,"expense_actual":6975183.87,"tax_revenue":7144483.41,"nontax_revenue":1549518.17,"capital_revenue":0.0,"transfer_revenue":788549.0,"current_expense":6668205.17,"capital_expense":306978.7,"budget_balance":2507366.71,"cash_current":20070917.36,"cash_previous":17563550.65,"population_mid_year":327,"expense_per_capita":21330.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8303900.0,"revenue_adjusted":9585574.0,"revenue_actual":8585906.43,"expense_approved":9816200.0,"expense_adjusted":11560416.0,"expense_actual":8663655.93,"tax_revenue":7008051.31,"nontax_revenue":1232575.12,"capital_revenue":0.0,"transfer_revenue":345280.0,"current_expense":6540262.23,"capital_expense":2123393.7,"budget_balance":-77749.5,"cash_current":19993167.86,"cash_previous":20070917.36,"population_mid_year":312,"expense_per_capita":27768.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8843348.0,"revenue_adjusted":11532253.86,"revenue_actual":10836702.44,"expense_approved":11854500.0,"expense_adjusted":13398130.86,"expense_actual":10150351.43,"tax_revenue":7062432.6,"nontax_revenue":1456315.98,"capital_revenue":0.0,"transfer_revenue":2317953.86,"current_expense":6353056.45,"capital_expense":3797294.98,"budget_balance":686351.01,"cash_current":20679518.87,"cash_previous":19993167.86,"population_mid_year":295,"expense_per_capita":34407.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}