{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842346","national_id":"00842346","name":"Sazomín","currency_code":"CZK","history_path":"/data/municipal-history/00842346.json"},"series":[{"year":2010,"revenue_approved":2230400.0,"revenue_adjusted":3423000.0,"revenue_actual":3421750.0,"expense_approved":1714400.0,"expense_adjusted":7147700.0,"expense_actual":7145340.0,"tax_revenue":1834260.0,"nontax_revenue":702680.0,"capital_revenue":8550.0,"transfer_revenue":876260.0,"current_expense":1344530.0,"capital_expense":5800810.0,"budget_balance":-3723590.0,"cash_current":372970.0,"cash_previous":112400.0,"population_mid_year":214,"expense_per_capita":33389.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2296100.0,"revenue_adjusted":7104970.22,"revenue_actual":7104967.22,"expense_approved":1780100.0,"expense_adjusted":2278336.82,"expense_actual":2278336.82,"tax_revenue":1753284.24,"nontax_revenue":1359851.98,"capital_revenue":0.0,"transfer_revenue":3991831.0,"current_expense":1852107.06,"capital_expense":426229.76,"budget_balance":4826630.4,"cash_current":183600.51,"cash_previous":372970.11,"population_mid_year":212,"expense_per_capita":10746.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2326700.0,"revenue_adjusted":3402279.34,"revenue_actual":3402279.34,"expense_approved":2070700.0,"expense_adjusted":2871760.1,"expense_actual":2871769.1,"tax_revenue":2032448.27,"nontax_revenue":1101904.07,"capital_revenue":0.0,"transfer_revenue":267927.0,"current_expense":2004158.5,"capital_expense":867610.6,"budget_balance":530510.24,"cash_current":418110.75,"cash_previous":183600.51,"population_mid_year":220,"expense_per_capita":13053.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2463000.0,"revenue_adjusted":4352300.32,"revenue_actual":4352300.32,"expense_approved":2207000.0,"expense_adjusted":2807302.94,"expense_actual":2807302.94,"tax_revenue":2799290.76,"nontax_revenue":836734.56,"capital_revenue":355440.0,"transfer_revenue":360835.0,"current_expense":2717817.94,"capital_expense":89485.0,"budget_balance":1544997.38,"cash_current":1707108.13,"cash_previous":418110.75,"population_mid_year":217,"expense_per_capita":12936.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2582400.0,"revenue_adjusted":5218570.93,"revenue_actual":5218570.93,"expense_approved":2326400.0,"expense_adjusted":2691396.79,"expense_actual":2691396.79,"tax_revenue":2358881.77,"nontax_revenue":790947.16,"capital_revenue":1776720.0,"transfer_revenue":292022.0,"current_expense":2607216.79,"capital_expense":84180.0,"budget_balance":2527174.14,"cash_current":3978282.27,"cash_previous":1707108.13,"population_mid_year":215,"expense_per_capita":12518.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2774400.0,"revenue_adjusted":5246636.99,"revenue_actual":5246786.09,"expense_approved":4582600.0,"expense_adjusted":7170341.81,"expense_actual":7170341.81,"tax_revenue":2753159.54,"nontax_revenue":1554406.55,"capital_revenue":661650.0,"transfer_revenue":277570.0,"current_expense":2118844.68,"capital_expense":5051497.13,"budget_balance":-1923555.72,"cash_current":4463748.01,"cash_previous":3978282.27,"population_mid_year":221,"expense_per_capita":32444.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2819000.0,"revenue_adjusted":4509034.31,"revenue_actual":4509032.37,"expense_approved":2419000.0,"expense_adjusted":2877946.11,"expense_actual":2877946.11,"tax_revenue":2914063.04,"nontax_revenue":1137213.33,"capital_revenue":168300.0,"transfer_revenue":289456.0,"current_expense":2705297.31,"capital_expense":172648.8,"budget_balance":1631086.26,"cash_current":5789743.27,"cash_previous":4463748.01,"population_mid_year":234,"expense_per_capita":12298.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3374800.0,"revenue_adjusted":4670343.73,"revenue_actual":4621537.17,"expense_approved":2924800.0,"expense_adjusted":3314828.25,"expense_actual":2937397.39,"tax_revenue":3098798.64,"nontax_revenue":1146721.53,"capital_revenue":55050.0,"transfer_revenue":320967.0,"current_expense":2679397.39,"capital_expense":258000.0,"budget_balance":1684139.78,"cash_current":6567095.05,"cash_previous":5789743.27,"population_mid_year":224,"expense_per_capita":13113.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3804000.0,"revenue_adjusted":5842367.02,"revenue_actual":5520115.43,"expense_approved":3354000.0,"expense_adjusted":4809462.78,"expense_actual":4646071.89,"tax_revenue":3432710.83,"nontax_revenue":1552915.6,"capital_revenue":228773.0,"transfer_revenue":305716.0,"current_expense":4628938.89,"capital_expense":17133.0,"budget_balance":874043.54,"cash_current":7034350.59,"cash_previous":6567095.05,"population_mid_year":243,"expense_per_capita":19119.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4609100.0,"revenue_adjusted":8219604.28,"revenue_actual":8160052.98,"expense_approved":4159100.0,"expense_adjusted":7813398.0,"expense_actual":7669900.72,"tax_revenue":3765674.59,"nontax_revenue":1906097.11,"capital_revenue":289703.28,"transfer_revenue":2198578.0,"current_expense":4658343.92,"capital_expense":3011556.8,"budget_balance":490152.26,"cash_current":7117714.85,"cash_previous":7034350.59,"population_mid_year":251,"expense_per_capita":30557.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12516385.0,"revenue_adjusted":6683575.0,"revenue_actual":6252682.36,"expense_approved":12066385.0,"expense_adjusted":8742181.0,"expense_actual":8257962.86,"tax_revenue":3484476.95,"nontax_revenue":995342.41,"capital_revenue":0.0,"transfer_revenue":1772863.0,"current_expense":3993245.2,"capital_expense":4264717.66,"budget_balance":-2005280.5,"cash_current":4705646.35,"cash_previous":7117714.85,"population_mid_year":252,"expense_per_capita":32769.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12686750.0,"revenue_adjusted":12923051.36,"revenue_actual":7952721.2,"expense_approved":12686750.0,"expense_adjusted":12842271.36,"expense_actual":7677784.01,"tax_revenue":4049178.22,"nontax_revenue":1765341.93,"capital_revenue":7300.0,"transfer_revenue":2130901.05,"current_expense":4053709.88,"capital_expense":3624074.13,"budget_balance":274937.19,"cash_current":4899805.08,"cash_previous":4705646.35,"population_mid_year":257,"expense_per_capita":29874.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6420000.0,"revenue_adjusted":7771368.9,"revenue_actual":9592641.17,"expense_approved":6420000.0,"expense_adjusted":7771368.9,"expense_actual":5735598.13,"tax_revenue":4869088.14,"nontax_revenue":3883729.23,"capital_revenue":81252.0,"transfer_revenue":758571.8,"current_expense":5410052.36,"capital_expense":325545.77,"budget_balance":3857043.04,"cash_current":8756848.12,"cash_previous":4899805.08,"population_mid_year":270,"expense_per_capita":21242.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9970000.0,"revenue_adjusted":11191201.81,"revenue_actual":9162534.73,"expense_approved":9970000.0,"expense_adjusted":11191201.81,"expense_actual":6755502.3,"tax_revenue":6002221.4,"nontax_revenue":1969671.52,"capital_revenue":0.0,"transfer_revenue":1190641.81,"current_expense":5387094.13,"capital_expense":1368408.17,"budget_balance":2407032.43,"cash_current":11163880.55,"cash_previous":8756848.12,"population_mid_year":275,"expense_per_capita":24565.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12437000.0,"revenue_adjusted":11516042.0,"revenue_actual":7634365.2,"expense_approved":12437000.0,"expense_adjusted":11956042.0,"expense_actual":7396057.36,"tax_revenue":5956566.43,"nontax_revenue":1390610.77,"capital_revenue":12346.0,"transfer_revenue":274842.0,"current_expense":6463878.96,"capital_expense":932178.4,"budget_balance":238307.84,"cash_current":11402188.39,"cash_previous":11163880.55,"population_mid_year":277,"expense_per_capita":26700.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14125000.0,"revenue_adjusted":12701670.0,"revenue_actual":8123716.6,"expense_approved":14125000.0,"expense_adjusted":13087670.0,"expense_actual":8490519.88,"tax_revenue":5913303.16,"nontax_revenue":1310635.94,"capital_revenue":19057.5,"transfer_revenue":880720.0,"current_expense":6786462.08,"capital_expense":1704057.8,"budget_balance":-366803.28,"cash_current":11035385.11,"cash_previous":11402188.39,"population_mid_year":269,"expense_per_capita":31563.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}