{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842281","national_id":"00842281","name":"Počítky","currency_code":"CZK","history_path":"/data/municipal-history/00842281.json"},"series":[{"year":2010,"revenue_approved":1938800.0,"revenue_adjusted":2099100.0,"revenue_actual":2098520.0,"expense_approved":2989300.0,"expense_adjusted":2209900.0,"expense_actual":2209420.0,"tax_revenue":1727300.0,"nontax_revenue":135030.0,"capital_revenue":21220.0,"transfer_revenue":214970.0,"current_expense":1519620.0,"capital_expense":689800.0,"budget_balance":-110900.0,"cash_current":1750960.0,"cash_previous":1861860.0,"population_mid_year":213,"expense_per_capita":10372.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2400800.0,"revenue_adjusted":2135438.0,"revenue_actual":2136160.2,"expense_approved":3165000.0,"expense_adjusted":2911424.0,"expense_actual":2911388.5,"tax_revenue":1757091.9,"nontax_revenue":194330.3,"capital_revenue":0.0,"transfer_revenue":184738.0,"current_expense":1649663.5,"capital_expense":1261725.0,"budget_balance":-775228.3,"cash_current":975715.68,"cash_previous":1750943.98,"population_mid_year":237,"expense_per_capita":12284.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2380100.0,"revenue_adjusted":2362178.0,"revenue_actual":2362178.28,"expense_approved":2387580.0,"expense_adjusted":1697639.8,"expense_actual":1697520.93,"tax_revenue":1872058.94,"nontax_revenue":291907.34,"capital_revenue":18550.0,"transfer_revenue":179662.0,"current_expense":1688700.93,"capital_expense":8820.0,"budget_balance":664657.35,"cash_current":1640373.03,"cash_previous":975715.68,"population_mid_year":221,"expense_per_capita":7681.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2420900.0,"revenue_adjusted":3916465.29,"revenue_actual":3886465.52,"expense_approved":2729800.0,"expense_adjusted":2882149.5,"expense_actual":2823649.5,"tax_revenue":2082079.41,"nontax_revenue":366950.11,"capital_revenue":1245870.0,"transfer_revenue":191566.0,"current_expense":1512137.3,"capital_expense":1311512.2,"budget_balance":1062816.02,"cash_current":2703189.05,"cash_previous":1640373.03,"population_mid_year":226,"expense_per_capita":12494.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2874400.0,"revenue_adjusted":3602843.33,"revenue_actual":3602843.73,"expense_approved":2583750.0,"expense_adjusted":2265026.39,"expense_actual":2265026.39,"tax_revenue":2395301.91,"nontax_revenue":288265.82,"capital_revenue":479114.0,"transfer_revenue":440162.0,"current_expense":1582645.89,"capital_expense":682380.5,"budget_balance":1337817.34,"cash_current":4041006.39,"cash_previous":2703189.05,"population_mid_year":233,"expense_per_capita":9721.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2586400.0,"revenue_adjusted":3378107.68,"revenue_actual":3378107.71,"expense_approved":2642580.0,"expense_adjusted":2665058.8,"expense_actual":2665058.8,"tax_revenue":2541991.72,"nontax_revenue":278155.99,"capital_revenue":397760.0,"transfer_revenue":160200.0,"current_expense":1508433.8,"capital_expense":1156625.0,"budget_balance":713048.91,"cash_current":4754055.3,"cash_previous":4041006.39,"population_mid_year":228,"expense_per_capita":11688.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2759500.0,"revenue_adjusted":3876293.72,"revenue_actual":3876293.72,"expense_approved":2699600.0,"expense_adjusted":2541498.07,"expense_actual":2401498.07,"tax_revenue":2713603.64,"nontax_revenue":298057.08,"capital_revenue":688972.0,"transfer_revenue":175661.0,"current_expense":2338137.07,"capital_expense":63361.0,"budget_balance":1474795.65,"cash_current":6228850.95,"cash_previous":4754055.3,"population_mid_year":230,"expense_per_capita":10441.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3147300.0,"revenue_adjusted":4285935.32,"revenue_actual":4285935.32,"expense_approved":3040700.0,"expense_adjusted":3943394.45,"expense_actual":3943394.45,"tax_revenue":3053741.03,"nontax_revenue":292622.29,"capital_revenue":0.0,"transfer_revenue":939572.0,"current_expense":3013331.45,"capital_expense":930063.0,"budget_balance":342540.87,"cash_current":6571391.82,"cash_previous":6228850.95,"population_mid_year":225,"expense_per_capita":17526.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3325400.0,"revenue_adjusted":3729787.77,"revenue_actual":3729787.77,"expense_approved":3482000.0,"expense_adjusted":1989480.17,"expense_actual":1989480.17,"tax_revenue":3258406.73,"nontax_revenue":256560.04,"capital_revenue":0.0,"transfer_revenue":214821.0,"current_expense":1933916.17,"capital_expense":55564.0,"budget_balance":1740307.6,"cash_current":8311699.42,"cash_previous":6571391.82,"population_mid_year":236,"expense_per_capita":8430.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3480400.0,"revenue_adjusted":4724377.63,"revenue_actual":4724378.63,"expense_approved":3478717.0,"expense_adjusted":2850081.77,"expense_actual":2850081.35,"tax_revenue":3477031.69,"nontax_revenue":243044.94,"capital_revenue":790430.0,"transfer_revenue":213872.0,"current_expense":2466459.35,"capital_expense":383622.0,"budget_balance":1874297.28,"cash_current":10185996.7,"cash_previous":8311699.42,"population_mid_year":228,"expense_per_capita":12500.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3387600.0,"revenue_adjusted":5353706.99,"revenue_actual":5289714.81,"expense_approved":3384917.0,"expense_adjusted":4458933.82,"expense_actual":4096387.8,"tax_revenue":3262531.99,"nontax_revenue":324745.82,"capital_revenue":265634.0,"transfer_revenue":1436803.0,"current_expense":4015983.8,"capital_expense":80404.0,"budget_balance":1193327.01,"cash_current":6379323.71,"cash_previous":10185996.7,"population_mid_year":232,"expense_per_capita":17656.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3512950.0,"revenue_adjusted":4544612.84,"revenue_actual":4544612.94,"expense_approved":5384600.0,"expense_adjusted":2347058.29,"expense_actual":2347058.29,"tax_revenue":3807746.85,"nontax_revenue":479046.34,"capital_revenue":11069.0,"transfer_revenue":246750.75,"current_expense":2080186.29,"capital_expense":266872.0,"budget_balance":2197554.65,"cash_current":13576878.36,"cash_previous":6379323.71,"population_mid_year":236,"expense_per_capita":9945.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3563500.0,"revenue_adjusted":5222442.67,"revenue_actual":5192874.27,"expense_approved":6365490.0,"expense_adjusted":7285078.03,"expense_actual":2838496.76,"tax_revenue":4317822.58,"nontax_revenue":582206.1,"capital_revenue":10300.0,"transfer_revenue":282545.59,"current_expense":2373559.9,"capital_expense":464936.86,"budget_balance":2354377.51,"cash_current":15931255.87,"cash_previous":13576878.36,"population_mid_year":235,"expense_per_capita":12078.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4327150.0,"revenue_adjusted":5709699.63,"revenue_actual":5607403.89,"expense_approved":4327150.0,"expense_adjusted":4865945.64,"expense_actual":2910267.64,"tax_revenue":4820624.51,"nontax_revenue":528774.38,"capital_revenue":0.0,"transfer_revenue":258005.0,"current_expense":2905477.64,"capital_expense":4790.0,"budget_balance":2697136.25,"cash_current":18628392.12,"cash_previous":15931255.87,"population_mid_year":232,"expense_per_capita":12544.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4860800.0,"revenue_adjusted":5604303.02,"revenue_actual":5604303.84,"expense_approved":4860800.0,"expense_adjusted":5435045.94,"expense_actual":3222833.08,"tax_revenue":4885315.42,"nontax_revenue":440191.42,"capital_revenue":0.0,"transfer_revenue":278797.0,"current_expense":2507915.84,"capital_expense":714917.24,"budget_balance":2381470.76,"cash_current":21009862.88,"cash_previous":18628392.12,"population_mid_year":239,"expense_per_capita":13484.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4744500.0,"revenue_adjusted":5906730.31,"revenue_actual":5887076.59,"expense_approved":4744500.0,"expense_adjusted":4917367.76,"expense_actual":3364030.4,"tax_revenue":5194670.41,"nontax_revenue":433106.18,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":2322023.72,"capital_expense":1042006.68,"budget_balance":2523046.19,"cash_current":23532909.07,"cash_previous":21009862.88,"population_mid_year":241,"expense_per_capita":13958.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
