{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842273","national_id":"00842273","name":"Lhotka","currency_code":"CZK","history_path":"/data/municipal-history/00842273.json"},"series":[{"year":2010,"revenue_approved":986000.0,"revenue_adjusted":2065500.0,"revenue_actual":2065310.0,"expense_approved":771800.0,"expense_adjusted":1633700.0,"expense_actual":1633770.0,"tax_revenue":1499400.0,"nontax_revenue":433010.0,"capital_revenue":0.0,"transfer_revenue":132900.0,"current_expense":1482180.0,"capital_expense":151590.0,"budget_balance":431540.0,"cash_current":33630.0,"cash_previous":140730.0,"population_mid_year":168,"expense_per_capita":9724.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1587300.0,"revenue_adjusted":1990890.0,"revenue_actual":1990889.28,"expense_approved":860300.0,"expense_adjusted":1538006.0,"expense_actual":1538005.66,"tax_revenue":1559948.86,"nontax_revenue":242959.42,"capital_revenue":4000.0,"transfer_revenue":183981.0,"current_expense":1513985.66,"capital_expense":24020.0,"budget_balance":452883.62,"cash_current":106504.01,"cash_previous":33624.39,"population_mid_year":204,"expense_per_capita":7539.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1788600.0,"revenue_adjusted":2287167.0,"revenue_actual":2287175.85,"expense_approved":1381100.0,"expense_adjusted":1760760.7,"expense_actual":1760762.34,"tax_revenue":1757920.43,"nontax_revenue":237751.42,"capital_revenue":440.0,"transfer_revenue":291064.0,"current_expense":1598762.34,"capital_expense":162000.0,"budget_balance":526413.51,"cash_current":252913.52,"cash_previous":106504.01,"population_mid_year":197,"expense_per_capita":8937.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1601000.0,"revenue_adjusted":2527462.0,"revenue_actual":2527461.4,"expense_approved":1311600.0,"expense_adjusted":1386732.0,"expense_actual":1495552.1,"tax_revenue":2084094.48,"nontax_revenue":236351.92,"capital_revenue":22300.0,"transfer_revenue":184715.0,"current_expense":1410092.1,"capital_expense":85460.0,"budget_balance":1031909.3,"cash_current":824927.82,"cash_previous":252913.52,"population_mid_year":207,"expense_per_capita":7224.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1666000.0,"revenue_adjusted":2796177.0,"revenue_actual":2796177.4,"expense_approved":1828700.0,"expense_adjusted":3704456.0,"expense_actual":3704456.14,"tax_revenue":2268414.09,"nontax_revenue":331833.31,"capital_revenue":1550.0,"transfer_revenue":194380.0,"current_expense":1269203.75,"capital_expense":2435252.39,"budget_balance":-908278.74,"cash_current":863483.08,"cash_previous":824927.82,"population_mid_year":213,"expense_per_capita":17391.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1785400.0,"revenue_adjusted":2975692.2,"revenue_actual":2975692.2,"expense_approved":1129800.0,"expense_adjusted":1347436.91,"expense_actual":1347340.16,"tax_revenue":2395086.75,"nontax_revenue":523055.45,"capital_revenue":2750.0,"transfer_revenue":54800.0,"current_expense":1208190.16,"capital_expense":139150.0,"budget_balance":1628352.04,"cash_current":1545001.12,"cash_previous":863483.08,"population_mid_year":221,"expense_per_capita":6096.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2785000.0,"revenue_adjusted":4306171.38,"revenue_actual":4306171.38,"expense_approved":3765800.0,"expense_adjusted":3384264.61,"expense_actual":3383903.61,"tax_revenue":2760949.41,"nontax_revenue":478968.97,"capital_revenue":888300.0,"transfer_revenue":177953.0,"current_expense":1995733.61,"capital_expense":1388170.0,"budget_balance":922267.77,"cash_current":2969118.89,"cash_previous":1545001.12,"population_mid_year":213,"expense_per_capita":15886.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4213750.0,"revenue_adjusted":4581527.15,"revenue_actual":4581527.15,"expense_approved":3951400.0,"expense_adjusted":3327816.41,"expense_actual":3327818.41,"tax_revenue":2976458.89,"nontax_revenue":529285.26,"capital_revenue":888410.0,"transfer_revenue":187373.0,"current_expense":1815137.41,"capital_expense":1512681.0,"budget_balance":1253708.74,"cash_current":3720977.63,"cash_previous":2969118.89,"population_mid_year":227,"expense_per_capita":14659.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3233400.0,"revenue_adjusted":3666466.0,"revenue_actual":3863429.48,"expense_approved":3153000.0,"expense_adjusted":5128370.0,"expense_actual":4707654.55,"tax_revenue":3200402.03,"nontax_revenue":447117.45,"capital_revenue":0.0,"transfer_revenue":215910.0,"current_expense":2569131.55,"capital_expense":2138523.0,"budget_balance":-844225.07,"cash_current":2876752.56,"cash_previous":3720977.63,"population_mid_year":221,"expense_per_capita":21301.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3079000.0,"revenue_adjusted":3544535.0,"revenue_actual":3967260.71,"expense_approved":3376700.0,"expense_adjusted":4479135.0,"expense_actual":2141691.69,"tax_revenue":3432712.77,"nontax_revenue":312092.94,"capital_revenue":17100.0,"transfer_revenue":205355.0,"current_expense":1724818.69,"capital_expense":416873.0,"budget_balance":1825569.02,"cash_current":4702321.58,"cash_previous":2876752.56,"population_mid_year":231,"expense_per_capita":9271.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3432700.0,"revenue_adjusted":6080129.58,"revenue_actual":6064723.04,"expense_approved":3469562.0,"expense_adjusted":6383886.56,"expense_actual":5893699.29,"tax_revenue":3293218.37,"nontax_revenue":389101.67,"capital_revenue":6850.0,"transfer_revenue":2375553.0,"current_expense":2091917.61,"capital_expense":3801781.68,"budget_balance":171023.75,"cash_current":4873345.33,"cash_previous":4702321.58,"population_mid_year":228,"expense_per_capita":25849.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2730600.0,"revenue_adjusted":4585206.72,"revenue_actual":4585206.72,"expense_approved":2918712.0,"expense_adjusted":5422309.98,"expense_actual":5422309.98,"tax_revenue":3648841.52,"nontax_revenue":688300.62,"capital_revenue":18892.0,"transfer_revenue":229172.58,"current_expense":1542801.33,"capital_expense":3879508.65,"budget_balance":-837103.26,"cash_current":4036242.07,"cash_previous":4873345.33,"population_mid_year":219,"expense_per_capita":24759.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3831500.0,"revenue_adjusted":5513739.9,"revenue_actual":5216370.02,"expense_approved":3831500.0,"expense_adjusted":4252992.28,"expense_actual":2534917.92,"tax_revenue":4148202.27,"nontax_revenue":829139.62,"capital_revenue":6350.0,"transfer_revenue":232678.13,"current_expense":1864563.72,"capital_expense":670354.2,"budget_balance":2681452.1,"cash_current":6717694.17,"cash_previous":4036242.07,"population_mid_year":221,"expense_per_capita":11470.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4297000.0,"revenue_adjusted":5132311.0,"revenue_actual":6431289.76,"expense_approved":4577300.0,"expense_adjusted":5178722.08,"expense_actual":4977759.78,"tax_revenue":4760333.66,"nontax_revenue":1428445.1,"capital_revenue":300.0,"transfer_revenue":242211.0,"current_expense":4748364.3,"capital_expense":229395.48,"budget_balance":1453529.98,"cash_current":8171224.15,"cash_previous":6717694.17,"population_mid_year":227,"expense_per_capita":21928.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5066100.0,"revenue_adjusted":5572002.0,"revenue_actual":5917058.79,"expense_approved":3755112.0,"expense_adjusted":4613164.0,"expense_actual":2684273.76,"tax_revenue":4996193.41,"nontax_revenue":631913.38,"capital_revenue":40000.0,"transfer_revenue":248952.0,"current_expense":2272467.76,"capital_expense":411806.0,"budget_balance":3232785.03,"cash_current":11404009.18,"cash_previous":8171224.15,"population_mid_year":228,"expense_per_capita":11773.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5425801.0,"revenue_adjusted":5972881.0,"revenue_actual":6163047.76,"expense_approved":4428462.0,"expense_adjusted":5007289.0,"expense_actual":3376278.85,"tax_revenue":5157611.69,"nontax_revenue":745636.07,"capital_revenue":500.0,"transfer_revenue":259300.0,"current_expense":2872028.85,"capital_expense":504250.0,"budget_balance":2786768.91,"cash_current":14190778.09,"cash_previous":11404009.18,"population_mid_year":223,"expense_per_capita":15140.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}