{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842231","national_id":"00842231","name":"Nové Dvory","currency_code":"CZK","history_path":"/data/municipal-history/00842231.json"},"series":[{"year":2010,"revenue_approved":3000000.0,"revenue_adjusted":4230900.0,"revenue_actual":4228310.0,"expense_approved":2420000.0,"expense_adjusted":3650900.0,"expense_actual":3142610.0,"tax_revenue":2591320.0,"nontax_revenue":1158590.0,"capital_revenue":3100.0,"transfer_revenue":475300.0,"current_expense":2568020.0,"capital_expense":574590.0,"budget_balance":1085700.0,"cash_current":566330.0,"cash_previous":60630.0,"population_mid_year":316,"expense_per_capita":9944.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3200000.0,"revenue_adjusted":4575333.0,"revenue_actual":4567923.54,"expense_approved":2820000.0,"expense_adjusted":4185333.0,"expense_actual":3497167.06,"tax_revenue":2629336.56,"nontax_revenue":1318387.98,"capital_revenue":0.0,"transfer_revenue":620199.0,"current_expense":2503452.06,"capital_expense":993715.0,"budget_balance":1070756.48,"cash_current":1047090.45,"cash_previous":566333.97,"population_mid_year":315,"expense_per_capita":11102.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3480000.0,"revenue_adjusted":4401938.0,"revenue_actual":4400178.44,"expense_approved":3620000.0,"expense_adjusted":4491938.0,"expense_actual":3744123.17,"tax_revenue":2753908.14,"nontax_revenue":1393568.3,"capital_revenue":0.0,"transfer_revenue":252702.0,"current_expense":3128870.17,"capital_expense":615253.0,"budget_balance":656055.27,"cash_current":1073145.72,"cash_previous":1047090.45,"population_mid_year":312,"expense_per_capita":12000.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3750000.0,"revenue_adjusted":4937266.0,"revenue_actual":4937279.84,"expense_approved":4110000.0,"expense_adjusted":5297266.0,"expense_actual":3822243.82,"tax_revenue":3290658.14,"nontax_revenue":1391075.7,"capital_revenue":0.0,"transfer_revenue":255546.0,"current_expense":2691373.82,"capital_expense":1130870.0,"budget_balance":1115036.02,"cash_current":1548181.74,"cash_previous":1073145.72,"population_mid_year":320,"expense_per_capita":11944.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4148000.0,"revenue_adjusted":5214338.0,"revenue_actual":5206950.04,"expense_approved":5500000.0,"expense_adjusted":6566338.0,"expense_actual":3562952.4,"tax_revenue":3447656.44,"nontax_revenue":1522505.6,"capital_revenue":8300.0,"transfer_revenue":228488.0,"current_expense":3204840.4,"capital_expense":358112.0,"budget_balance":1643997.64,"cash_current":3192179.38,"cash_previous":1548181.74,"population_mid_year":325,"expense_per_capita":10962.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4340000.0,"revenue_adjusted":5924250.34,"revenue_actual":5920392.74,"expense_approved":7500000.0,"expense_adjusted":9084250.34,"expense_actual":4687540.16,"tax_revenue":3817208.54,"nontax_revenue":1700882.86,"capital_revenue":1600.0,"transfer_revenue":400701.34,"current_expense":4014648.16,"capital_expense":672892.0,"budget_balance":1232852.58,"cash_current":4425031.96,"cash_previous":3192179.38,"population_mid_year":334,"expense_per_capita":14034.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4650000.0,"revenue_adjusted":6765844.0,"revenue_actual":6763962.3,"expense_approved":9000000.0,"expense_adjusted":11115844.0,"expense_actual":5898308.7,"tax_revenue":4152444.62,"nontax_revenue":2185374.84,"capital_revenue":0.0,"transfer_revenue":426142.84,"current_expense":4081166.7,"capital_expense":1817142.0,"budget_balance":865653.6,"cash_current":5290685.56,"cash_previous":4425031.96,"population_mid_year":330,"expense_per_capita":17873.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4750000.0,"revenue_adjusted":7209515.6,"revenue_actual":7203515.23,"expense_approved":9750000.0,"expense_adjusted":12209515.6,"expense_actual":6795296.58,"tax_revenue":4155571.04,"nontax_revenue":1702128.59,"capital_revenue":8900.0,"transfer_revenue":1336915.6,"current_expense":3630879.58,"capital_expense":3164417.0,"budget_balance":408218.65,"cash_current":5698904.21,"cash_previous":5290685.56,"population_mid_year":330,"expense_per_capita":20591.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7615000.0,"revenue_adjusted":9684319.4,"revenue_actual":9681180.0,"expense_approved":12115000.0,"expense_adjusted":14184319.4,"expense_actual":10503986.46,"tax_revenue":4813309.41,"nontax_revenue":1668791.19,"capital_revenue":0.0,"transfer_revenue":3199079.4,"current_expense":4442665.46,"capital_expense":6061321.0,"budget_balance":-822806.46,"cash_current":4876097.75,"cash_previous":5698904.21,"population_mid_year":326,"expense_per_capita":32220.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5500000.0,"revenue_adjusted":7910853.0,"revenue_actual":7472094.69,"expense_approved":10300000.0,"expense_adjusted":12710853.0,"expense_actual":7000337.06,"tax_revenue":5025554.61,"nontax_revenue":1542837.8,"capital_revenue":266403.28,"transfer_revenue":637299.0,"current_expense":4523903.7,"capital_expense":2476433.36,"budget_balance":471757.63,"cash_current":5347855.38,"cash_previous":4876097.75,"population_mid_year":324,"expense_per_capita":21605.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5822000.0,"revenue_adjusted":10775436.0,"revenue_actual":10617562.63,"expense_approved":10500000.0,"expense_adjusted":15453436.0,"expense_actual":8936034.68,"tax_revenue":4765420.39,"nontax_revenue":2493936.24,"capital_revenue":239000.0,"transfer_revenue":3119206.0,"current_expense":5930296.8,"capital_expense":3005737.88,"budget_balance":1681527.95,"cash_current":7029383.33,"cash_previous":5347855.38,"population_mid_year":327,"expense_per_capita":27327.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5233000.0,"revenue_adjusted":8702683.59,"revenue_actual":8690530.72,"expense_approved":12233000.0,"expense_adjusted":15727783.59,"expense_actual":7449116.23,"tax_revenue":5163221.6,"nontax_revenue":2762427.35,"capital_revenue":0.0,"transfer_revenue":764881.77,"current_expense":5304217.23,"capital_expense":2144899.0,"budget_balance":1241414.49,"cash_current":8295897.82,"cash_previous":7029383.33,"population_mid_year":323,"expense_per_capita":23062.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6500000.0,"revenue_adjusted":12378290.2,"revenue_actual":12314727.79,"expense_approved":14000000.0,"expense_adjusted":19878290.2,"expense_actual":9125224.71,"tax_revenue":6334158.57,"nontax_revenue":4392351.0,"capital_revenue":420200.0,"transfer_revenue":1168018.22,"current_expense":5795591.9,"capital_expense":3329632.81,"budget_balance":3189503.08,"cash_current":11485400.9,"cash_previous":8295897.82,"population_mid_year":323,"expense_per_capita":28251.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7700000.0,"revenue_adjusted":11559186.86,"revenue_actual":11546982.61,"expense_approved":17700000.0,"expense_adjusted":21559186.86,"expense_actual":16750318.52,"tax_revenue":7443480.21,"nontax_revenue":3280693.4,"capital_revenue":439800.0,"transfer_revenue":383009.0,"current_expense":6288101.34,"capital_expense":10462217.18,"budget_balance":-5203335.91,"cash_current":6282064.99,"cash_previous":11485400.9,"population_mid_year":322,"expense_per_capita":52019.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9000000.0,"revenue_adjusted":10209359.0,"revenue_actual":10549858.34,"expense_approved":14500000.0,"expense_adjusted":15709359.0,"expense_actual":9324549.32,"tax_revenue":7322027.93,"nontax_revenue":1778783.41,"capital_revenue":1034300.0,"transfer_revenue":414747.0,"current_expense":8115896.49,"capital_expense":1208652.83,"budget_balance":1225309.02,"cash_current":7507374.01,"cash_previous":6282064.99,"population_mid_year":326,"expense_per_capita":28602.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9420000.0,"revenue_adjusted":10570422.8,"revenue_actual":9698172.85,"expense_approved":15620000.0,"expense_adjusted":16770422.8,"expense_actual":8221530.8,"tax_revenue":7601173.19,"nontax_revenue":1363118.01,"capital_revenue":100000.0,"transfer_revenue":633881.65,"current_expense":6206561.39,"capital_expense":2014969.41,"budget_balance":1476642.05,"cash_current":8984016.06,"cash_previous":7507374.01,"population_mid_year":323,"expense_per_capita":25453.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}