{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842214","national_id":"00842214","name":"Tři Studně","currency_code":"CZK","history_path":"/data/municipal-history/00842214.json"},"series":[{"year":2010,"revenue_approved":1201900.0,"revenue_adjusted":15776400.0,"revenue_actual":15776200.0,"expense_approved":1330100.0,"expense_adjusted":15707500.0,"expense_actual":15730750.0,"tax_revenue":1905190.0,"nontax_revenue":375680.0,"capital_revenue":38250.0,"transfer_revenue":13457080.0,"current_expense":6597630.0,"capital_expense":9133120.0,"budget_balance":45450.0,"cash_current":435850.0,"cash_previous":650400.0,"population_mid_year":98,"expense_per_capita":160517.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":51937100.0,"revenue_adjusted":56119326.0,"revenue_actual":56119316.82,"expense_approved":56073100.0,"expense_adjusted":59633416.0,"expense_actual":59633416.79,"tax_revenue":4229133.41,"nontax_revenue":856833.41,"capital_revenue":6496250.0,"transfer_revenue":44537100.0,"current_expense":1872100.99,"capital_expense":57761315.8,"budget_balance":-3514099.97,"cash_current":921790.56,"cash_previous":435890.93,"population_mid_year":100,"expense_per_capita":596334.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37502100.0,"revenue_adjusted":44115895.69,"revenue_actual":44111945.69,"expense_approved":37709800.0,"expense_adjusted":42096497.56,"expense_actual":42096497.56,"tax_revenue":5109949.81,"nontax_revenue":564322.3,"capital_revenue":7964400.0,"transfer_revenue":30473273.58,"current_expense":3035822.56,"capital_expense":39060675.0,"budget_balance":2015448.13,"cash_current":2553238.69,"cash_previous":921790.56,"population_mid_year":100,"expense_per_capita":420964.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5741400.0,"revenue_adjusted":7464003.94,"revenue_actual":7464003.94,"expense_approved":6860300.0,"expense_adjusted":7174738.24,"expense_actual":7174738.24,"tax_revenue":3059592.51,"nontax_revenue":595983.43,"capital_revenue":1139700.0,"transfer_revenue":2668728.0,"current_expense":3393755.24,"capital_expense":3780983.0,"budget_balance":289265.7,"cash_current":2258504.39,"cash_previous":2553238.69,"population_mid_year":102,"expense_per_capita":70340.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2102300.0,"revenue_adjusted":3762365.51,"revenue_actual":3760365.31,"expense_approved":2226800.0,"expense_adjusted":3479832.07,"expense_actual":3487761.67,"tax_revenue":1649193.13,"nontax_revenue":852616.98,"capital_revenue":115450.0,"transfer_revenue":1143105.2,"current_expense":2474659.07,"capital_expense":1013102.6,"budget_balance":272603.64,"cash_current":2047108.03,"cash_previous":2258504.39,"population_mid_year":105,"expense_per_capita":33216.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2096300.0,"revenue_adjusted":5920229.12,"revenue_actual":5920229.12,"expense_approved":2105600.0,"expense_adjusted":5081016.63,"expense_actual":5081016.63,"tax_revenue":1640145.83,"nontax_revenue":1701284.49,"capital_revenue":19900.0,"transfer_revenue":2558898.8,"current_expense":2294489.97,"capital_expense":2786526.66,"budget_balance":839212.49,"cash_current":2402320.52,"cash_previous":2047108.03,"population_mid_year":102,"expense_per_capita":49813.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2729300.0,"revenue_adjusted":3360041.16,"revenue_actual":3360041.16,"expense_approved":2245300.0,"expense_adjusted":2324844.02,"expense_actual":2324844.02,"tax_revenue":1778183.79,"nontax_revenue":1149217.6,"capital_revenue":20500.0,"transfer_revenue":412139.77,"current_expense":2085350.02,"capital_expense":239494.0,"budget_balance":1035197.14,"cash_current":3029624.66,"cash_previous":2402320.52,"population_mid_year":102,"expense_per_capita":22792.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2594200.0,"revenue_adjusted":4289450.04,"revenue_actual":4289450.04,"expense_approved":2260200.0,"expense_adjusted":3480012.56,"expense_actual":3480012.56,"tax_revenue":1793035.88,"nontax_revenue":1377406.5,"capital_revenue":1219.5,"transfer_revenue":1117788.16,"current_expense":2216752.26,"capital_expense":1263260.3,"budget_balance":809437.48,"cash_current":3515284.14,"cash_previous":3029624.66,"population_mid_year":101,"expense_per_capita":34455.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2754400.0,"revenue_adjusted":3589481.82,"revenue_actual":3589481.82,"expense_approved":2476500.0,"expense_adjusted":2626010.55,"expense_actual":2626010.55,"tax_revenue":1962649.11,"nontax_revenue":1204671.71,"capital_revenue":1170.0,"transfer_revenue":420991.0,"current_expense":2342147.55,"capital_expense":283863.0,"budget_balance":963471.27,"cash_current":4154676.41,"cash_previous":3515284.14,"population_mid_year":104,"expense_per_capita":25250.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2836400.0,"revenue_adjusted":4608630.16,"revenue_actual":4608630.16,"expense_approved":2873500.0,"expense_adjusted":3395900.58,"expense_actual":3395900.58,"tax_revenue":2200299.85,"nontax_revenue":2128067.31,"capital_revenue":0.0,"transfer_revenue":280263.0,"current_expense":3121640.78,"capital_expense":274259.8,"budget_balance":1212729.58,"cash_current":5024940.99,"cash_previous":4154676.41,"population_mid_year":105,"expense_per_capita":32341.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3495850.0,"revenue_adjusted":4944910.01,"revenue_actual":4944910.01,"expense_approved":3630000.0,"expense_adjusted":4376595.11,"expense_actual":4376595.11,"tax_revenue":2463806.55,"nontax_revenue":1888752.46,"capital_revenue":0.0,"transfer_revenue":592351.0,"current_expense":3237800.37,"capital_expense":1138794.74,"budget_balance":568314.9,"cash_current":5293600.14,"cash_previous":5024940.99,"population_mid_year":112,"expense_per_capita":39076.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3549150.0,"revenue_adjusted":5727102.66,"revenue_actual":5727102.66,"expense_approved":4692000.0,"expense_adjusted":4495305.3,"expense_actual":4495305.3,"tax_revenue":2371080.91,"nontax_revenue":1923953.58,"capital_revenue":30651.0,"transfer_revenue":1401417.17,"current_expense":2937861.52,"capital_expense":1557443.78,"budget_balance":1231797.36,"cash_current":6510147.9,"cash_previous":5293600.14,"population_mid_year":108,"expense_per_capita":41623.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3360500.0,"revenue_adjusted":4681736.8,"revenue_actual":4681736.8,"expense_approved":4731000.0,"expense_adjusted":3677136.44,"expense_actual":3677136.44,"tax_revenue":2773142.77,"nontax_revenue":1585684.95,"capital_revenue":36656.0,"transfer_revenue":286253.08,"current_expense":3592284.44,"capital_expense":84852.0,"budget_balance":1004600.36,"cash_current":7519347.26,"cash_previous":6510147.9,"population_mid_year":136,"expense_per_capita":27037.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3779400.0,"revenue_adjusted":5574142.98,"revenue_actual":6876978.02,"expense_approved":5001000.0,"expense_adjusted":6434192.09,"expense_actual":6179727.09,"tax_revenue":3669925.57,"nontax_revenue":2637203.45,"capital_revenue":0.0,"transfer_revenue":569849.0,"current_expense":5288743.17,"capital_expense":890983.92,"budget_balance":697250.93,"cash_current":8368342.19,"cash_previous":7519347.26,"population_mid_year":155,"expense_per_capita":39869.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5562100.0,"revenue_adjusted":6284735.0,"revenue_actual":7524230.76,"expense_approved":8115000.0,"expense_adjusted":8781508.63,"expense_actual":7870327.24,"tax_revenue":3912352.1,"nontax_revenue":2963743.66,"capital_revenue":0.0,"transfer_revenue":648135.0,"current_expense":5995728.33,"capital_expense":1874598.91,"budget_balance":-346096.48,"cash_current":8258262.23,"cash_previous":8368342.19,"population_mid_year":120,"expense_per_capita":65586.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6057300.0,"revenue_adjusted":10103834.53,"revenue_actual":10103834.72,"expense_approved":11910000.0,"expense_adjusted":11973830.51,"expense_actual":10424690.25,"tax_revenue":3189038.38,"nontax_revenue":4095180.39,"capital_revenue":39200.0,"transfer_revenue":2780415.95,"current_expense":4406280.61,"capital_expense":6018409.64,"budget_balance":-320855.53,"cash_current":8106836.59,"cash_previous":8258262.23,"population_mid_year":106,"expense_per_capita":98346.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}