{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00842184","national_id":"00842184","name":"Věchnov","currency_code":"CZK","history_path":"/data/municipal-history/00842184.json"},"series":[{"year":2010,"revenue_approved":3286800.0,"revenue_adjusted":3502600.0,"revenue_actual":3502610.0,"expense_approved":2970500.0,"expense_adjusted":2962900.0,"expense_actual":2965800.0,"tax_revenue":2692410.0,"nontax_revenue":563720.0,"capital_revenue":2400.0,"transfer_revenue":244080.0,"current_expense":2855050.0,"capital_expense":110750.0,"budget_balance":536810.0,"cash_current":2838260.0,"cash_previous":2465670.0,"population_mid_year":327,"expense_per_capita":9069.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4401919.0,"revenue_adjusted":4103961.47,"revenue_actual":4103961.47,"expense_approved":3531340.0,"expense_adjusted":2056345.73,"expense_actual":2066810.18,"tax_revenue":2505115.38,"nontax_revenue":370430.09,"capital_revenue":1002330.0,"transfer_revenue":226086.0,"current_expense":1735181.18,"capital_expense":331629.0,"budget_balance":2037151.29,"cash_current":4875398.62,"cash_previous":2838246.88,"population_mid_year":330,"expense_per_capita":6263.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3485300.0,"revenue_adjusted":3282898.0,"revenue_actual":3282895.07,"expense_approved":3443600.0,"expense_adjusted":3843598.65,"expense_actual":3843598.65,"tax_revenue":2481886.05,"nontax_revenue":572676.02,"capital_revenue":10420.0,"transfer_revenue":217913.0,"current_expense":2155312.15,"capital_expense":1688286.5,"budget_balance":-560703.58,"cash_current":10561078.04,"cash_previous":11121781.62,"population_mid_year":332,"expense_per_capita":11577.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3493800.0,"revenue_adjusted":5604333.0,"revenue_actual":5604329.21,"expense_approved":2577260.0,"expense_adjusted":2874397.0,"expense_actual":2867496.95,"tax_revenue":3194001.87,"nontax_revenue":427018.34,"capital_revenue":1793270.0,"transfer_revenue":190039.0,"current_expense":2433443.95,"capital_expense":434053.0,"budget_balance":2736832.26,"cash_current":13297910.3,"cash_previous":10561078.04,"population_mid_year":335,"expense_per_capita":8559.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3853000.0,"revenue_adjusted":4804373.0,"revenue_actual":4804366.71,"expense_approved":2867600.0,"expense_adjusted":2404182.0,"expense_actual":2404179.32,"tax_revenue":3307246.14,"nontax_revenue":464592.84,"capital_revenue":748575.73,"transfer_revenue":283952.0,"current_expense":2284179.32,"capital_expense":120000.0,"budget_balance":2400187.39,"cash_current":15698097.69,"cash_previous":13297910.3,"population_mid_year":336,"expense_per_capita":7155.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4991200.0,"revenue_adjusted":6501250.0,"revenue_actual":6386017.62,"expense_approved":2053340.0,"expense_adjusted":2192624.0,"expense_actual":2155399.26,"tax_revenue":3870791.6,"nontax_revenue":639501.02,"capital_revenue":1709225.0,"transfer_revenue":166500.0,"current_expense":2070219.26,"capital_expense":85180.0,"budget_balance":4230618.36,"cash_current":19928716.05,"cash_previous":15698097.69,"population_mid_year":333,"expense_per_capita":6472.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3766000.0,"revenue_adjusted":5051427.0,"revenue_actual":5051422.96,"expense_approved":2400248.0,"expense_adjusted":3011672.0,"expense_actual":3009803.4,"tax_revenue":4206475.47,"nontax_revenue":638346.49,"capital_revenue":8920.0,"transfer_revenue":197681.0,"current_expense":2524803.4,"capital_expense":485000.0,"budget_balance":2041619.56,"cash_current":22040556.4,"cash_previous":19928716.05,"population_mid_year":323,"expense_per_capita":9318.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4116700.0,"revenue_adjusted":6159381.11,"revenue_actual":6159381.69,"expense_approved":21970206.0,"expense_adjusted":25390879.77,"expense_actual":25390879.67,"tax_revenue":4324840.4,"nontax_revenue":1004286.29,"capital_revenue":627570.0,"transfer_revenue":202685.0,"current_expense":4085403.81,"capital_expense":21305475.86,"budget_balance":-19231497.98,"cash_current":2809058.42,"cash_previous":22040556.4,"population_mid_year":330,"expense_per_capita":76942.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4540400.0,"revenue_adjusted":5040640.0,"revenue_actual":5447692.59,"expense_approved":3789682.0,"expense_adjusted":6091213.0,"expense_actual":5709505.26,"tax_revenue":4762107.34,"nontax_revenue":323490.25,"capital_revenue":131965.0,"transfer_revenue":230130.0,"current_expense":4974199.56,"capital_expense":735305.7,"budget_balance":-261812.67,"cash_current":2547245.75,"cash_previous":2809058.42,"population_mid_year":335,"expense_per_capita":17043.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5352300.0,"revenue_adjusted":5850810.86,"revenue_actual":6649435.96,"expense_approved":4140580.0,"expense_adjusted":6110169.0,"expense_actual":4858616.82,"tax_revenue":5163308.58,"nontax_revenue":806009.38,"capital_revenue":120280.0,"transfer_revenue":559838.0,"current_expense":4371946.82,"capital_expense":486670.0,"budget_balance":1790819.14,"cash_current":4338064.89,"cash_previous":2547245.75,"population_mid_year":338,"expense_per_capita":14374.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5129100.0,"revenue_adjusted":7304901.0,"revenue_actual":7306216.88,"expense_approved":6529100.0,"expense_adjusted":5498722.0,"expense_actual":5390841.6,"tax_revenue":4697218.34,"nontax_revenue":1325088.54,"capital_revenue":0.0,"transfer_revenue":1283910.0,"current_expense":5181914.6,"capital_expense":208927.0,"budget_balance":1915375.28,"cash_current":6253440.17,"cash_previous":4338064.89,"population_mid_year":331,"expense_per_capita":16286.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4959000.0,"revenue_adjusted":20892039.94,"revenue_actual":20890763.9,"expense_approved":7866000.0,"expense_adjusted":15897482.0,"expense_actual":12406720.96,"tax_revenue":5126646.04,"nontax_revenue":13817924.58,"capital_revenue":5300.0,"transfer_revenue":1940893.28,"current_expense":9991960.53,"capital_expense":2414760.43,"budget_balance":8484042.94,"cash_current":14737483.11,"cash_previous":6253440.17,"population_mid_year":330,"expense_per_capita":37596.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7393000.0,"revenue_adjusted":14155498.62,"revenue_actual":14196437.12,"expense_approved":20751000.0,"expense_adjusted":24474483.0,"expense_actual":14171823.35,"tax_revenue":7154546.03,"nontax_revenue":5457279.22,"capital_revenue":0.0,"transfer_revenue":1584611.87,"current_expense":10918558.93,"capital_expense":3253264.42,"budget_balance":24613.77,"cash_current":14762096.88,"cash_previous":14737483.11,"population_mid_year":330,"expense_per_capita":42944.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6677000.0,"revenue_adjusted":10432078.0,"revenue_actual":10429393.59,"expense_approved":16511000.0,"expense_adjusted":19253946.0,"expense_actual":13166270.75,"tax_revenue":7472121.66,"nontax_revenue":1900483.93,"capital_revenue":12800.0,"transfer_revenue":1043988.0,"current_expense":7166909.6,"capital_expense":5999361.15,"budget_balance":-2736877.16,"cash_current":12025219.72,"cash_previous":14762096.88,"population_mid_year":328,"expense_per_capita":40141.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6500550.0,"revenue_adjusted":10954622.0,"revenue_actual":10474339.61,"expense_approved":18252550.0,"expense_adjusted":20089719.0,"expense_actual":14984815.78,"tax_revenue":7320686.27,"nontax_revenue":1374916.84,"capital_revenue":5000.0,"transfer_revenue":1773736.5,"current_expense":5481388.49,"capital_expense":9503427.29,"budget_balance":-4510476.17,"cash_current":7514743.55,"cash_previous":12025219.72,"population_mid_year":333,"expense_per_capita":44999.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6800000.0,"revenue_adjusted":18459959.06,"revenue_actual":20099558.18,"expense_approved":12371700.0,"expense_adjusted":18230901.14,"expense_actual":15283994.69,"tax_revenue":7626622.16,"nontax_revenue":1033537.62,"capital_revenue":0.0,"transfer_revenue":11439398.4,"current_expense":5375030.5,"capital_expense":9908964.19,"budget_balance":4815563.49,"cash_current":12366560.04,"cash_previous":7514743.55,"population_mid_year":325,"expense_per_capita":47027.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}