{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00841889","national_id":"00841889","name":"Malá Roudka","currency_code":"CZK","history_path":"/data/municipal-history/00841889.json"},"series":[{"year":2010,"revenue_approved":1460000.0,"revenue_adjusted":1830700.0,"revenue_actual":2420550.0,"expense_approved":1460000.0,"expense_adjusted":2949900.0,"expense_actual":2671340.0,"tax_revenue":1469700.0,"nontax_revenue":398550.0,"capital_revenue":293350.0,"transfer_revenue":258950.0,"current_expense":1369050.0,"capital_expense":1302290.0,"budget_balance":-250790.0,"cash_current":870100.0,"cash_previous":1120900.0,"population_mid_year":197,"expense_per_capita":13560.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1451000.0,"revenue_adjusted":2543900.0,"revenue_actual":3985789.56,"expense_approved":1451000.0,"expense_adjusted":13413900.0,"expense_actual":12636674.8,"tax_revenue":1594423.14,"nontax_revenue":1609590.42,"capital_revenue":0.0,"transfer_revenue":781776.0,"current_expense":1648285.0,"capital_expense":10988389.8,"budget_balance":-8650885.24,"cash_current":1611997.12,"cash_previous":870103.36,"population_mid_year":184,"expense_per_capita":68677.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1556100.0,"revenue_adjusted":10889600.0,"revenue_actual":10822531.45,"expense_approved":1556100.0,"expense_adjusted":3374500.0,"expense_actual":3099179.5,"tax_revenue":1515857.73,"nontax_revenue":153701.72,"capital_revenue":17872.0,"transfer_revenue":9135100.0,"current_expense":2480269.5,"capital_expense":618910.0,"budget_balance":7723351.95,"cash_current":373489.07,"cash_previous":1611997.12,"population_mid_year":185,"expense_per_capita":16752.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1552200.0,"revenue_adjusted":3327300.0,"revenue_actual":3194468.42,"expense_approved":1552200.0,"expense_adjusted":2803900.0,"expense_actual":2284942.31,"tax_revenue":1744236.51,"nontax_revenue":77145.91,"capital_revenue":0.0,"transfer_revenue":1373086.0,"current_expense":2070501.31,"capital_expense":214441.0,"budget_balance":909526.11,"cash_current":936215.18,"cash_previous":373489.07,"population_mid_year":184,"expense_per_capita":12418.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1563100.0,"revenue_adjusted":2909400.0,"revenue_actual":2841032.39,"expense_approved":1563100.0,"expense_adjusted":3463100.0,"expense_actual":3083831.24,"tax_revenue":1839879.83,"nontax_revenue":240746.56,"capital_revenue":25230.0,"transfer_revenue":735176.0,"current_expense":1561093.24,"capital_expense":1522738.0,"budget_balance":-242798.85,"cash_current":609297.33,"cash_previous":936215.18,"population_mid_year":191,"expense_per_capita":16145.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1684000.0,"revenue_adjusted":2367600.0,"revenue_actual":2305596.57,"expense_approved":1684000.0,"expense_adjusted":2089800.0,"expense_actual":1506006.65,"tax_revenue":1949956.68,"nontax_revenue":122739.89,"capital_revenue":0.0,"transfer_revenue":232900.0,"current_expense":1506006.65,"capital_expense":0.0,"budget_balance":799589.92,"cash_current":1408887.25,"cash_previous":609297.33,"population_mid_year":190,"expense_per_capita":7926.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1609000.0,"revenue_adjusted":2740200.0,"revenue_actual":2727881.96,"expense_approved":1609000.0,"expense_adjusted":2004600.0,"expense_actual":1576671.72,"tax_revenue":2133754.07,"nontax_revenue":31829.89,"capital_revenue":10800.0,"transfer_revenue":551498.0,"current_expense":1576671.72,"capital_expense":0.0,"budget_balance":1151210.24,"cash_current":2560097.49,"cash_previous":1408887.25,"population_mid_year":203,"expense_per_capita":7766.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1657700.0,"revenue_adjusted":3252400.0,"revenue_actual":3242047.35,"expense_approved":1657700.0,"expense_adjusted":3323700.0,"expense_actual":2595977.38,"tax_revenue":2514434.28,"nontax_revenue":59090.07,"capital_revenue":0.0,"transfer_revenue":668523.0,"current_expense":1725873.38,"capital_expense":870104.0,"budget_balance":646069.97,"cash_current":3206167.46,"cash_previous":2560097.49,"population_mid_year":208,"expense_per_capita":12480.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1914500.0,"revenue_adjusted":3095600.0,"revenue_actual":3076079.32,"expense_approved":2467900.0,"expense_adjusted":3023900.0,"expense_actual":2002754.76,"tax_revenue":2765810.98,"nontax_revenue":42539.34,"capital_revenue":8392.0,"transfer_revenue":259337.0,"current_expense":1833639.76,"capital_expense":169115.0,"budget_balance":1073324.56,"cash_current":4279492.02,"cash_previous":3206167.46,"population_mid_year":211,"expense_per_capita":9491.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2406700.0,"revenue_adjusted":3900300.0,"revenue_actual":3837066.26,"expense_approved":3277700.0,"expense_adjusted":4211800.0,"expense_actual":2668987.75,"tax_revenue":3022037.17,"nontax_revenue":417120.09,"capital_revenue":20000.0,"transfer_revenue":377909.0,"current_expense":2113293.45,"capital_expense":555694.3,"budget_balance":1168078.51,"cash_current":5447570.53,"cash_previous":4279492.02,"population_mid_year":213,"expense_per_capita":12530.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2508900.0,"revenue_adjusted":3455900.0,"revenue_actual":3442705.61,"expense_approved":5150000.0,"expense_adjusted":6006800.0,"expense_actual":2830937.98,"tax_revenue":2895734.12,"nontax_revenue":102621.49,"capital_revenue":0.0,"transfer_revenue":444350.0,"current_expense":2571551.98,"capital_expense":259386.0,"budget_balance":611767.63,"cash_current":6059338.16,"cash_previous":5447570.53,"population_mid_year":217,"expense_per_capita":13045.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2351100.0,"revenue_adjusted":4083100.0,"revenue_actual":4015950.47,"expense_approved":6083700.0,"expense_adjusted":6748200.0,"expense_actual":2846077.45,"tax_revenue":3208125.35,"nontax_revenue":631489.61,"capital_revenue":34400.0,"transfer_revenue":141935.51,"current_expense":2379954.75,"capital_expense":466122.7,"budget_balance":1169873.02,"cash_current":7229211.18,"cash_previous":6059338.16,"population_mid_year":216,"expense_per_capita":13176.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2838500.0,"revenue_adjusted":4848500.0,"revenue_actual":4798417.73,"expense_approved":5936300.0,"expense_adjusted":7122700.0,"expense_actual":3617884.24,"tax_revenue":3959451.27,"nontax_revenue":444044.93,"capital_revenue":31800.0,"transfer_revenue":363121.53,"current_expense":2770589.24,"capital_expense":847295.0,"budget_balance":1180533.49,"cash_current":8409744.67,"cash_previous":7229211.18,"population_mid_year":220,"expense_per_capita":16444.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2919400.0,"revenue_adjusted":5204900.0,"revenue_actual":5121303.04,"expense_approved":6581600.0,"expense_adjusted":8439400.0,"expense_actual":4444403.98,"tax_revenue":4224668.6,"nontax_revenue":253434.44,"capital_revenue":0.0,"transfer_revenue":643200.0,"current_expense":4329473.98,"capital_expense":114930.0,"budget_balance":676899.06,"cash_current":9096643.73,"cash_previous":8409744.67,"population_mid_year":213,"expense_per_capita":20865.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3403800.0,"revenue_adjusted":6709300.0,"revenue_actual":6345986.47,"expense_approved":6433300.0,"expense_adjusted":7581000.0,"expense_actual":4450751.4,"tax_revenue":4292523.79,"nontax_revenue":171655.68,"capital_revenue":0.0,"transfer_revenue":1881807.0,"current_expense":3762409.4,"capital_expense":688342.0,"budget_balance":1895235.07,"cash_current":10981878.8,"cash_previous":9096643.73,"population_mid_year":217,"expense_per_capita":20510.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3511800.0,"revenue_adjusted":5183200.0,"revenue_actual":5064764.86,"expense_approved":8259800.0,"expense_adjusted":11886900.0,"expense_actual":9972762.17,"tax_revenue":4521781.29,"nontax_revenue":383683.57,"capital_revenue":0.0,"transfer_revenue":159300.0,"current_expense":4040346.01,"capital_expense":5932416.16,"budget_balance":-4907997.31,"cash_current":6835921.49,"cash_previous":10981878.8,"population_mid_year":210,"expense_per_capita":47489.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}