{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00841838","national_id":"00841838","name":"Valchov","currency_code":"CZK","history_path":"/data/municipal-history/00841838.json"},"series":[{"year":2010,"revenue_approved":4030700.0,"revenue_adjusted":4997200.0,"revenue_actual":5423220.0,"expense_approved":4330700.0,"expense_adjusted":5297200.0,"expense_actual":4014080.0,"tax_revenue":4322800.0,"nontax_revenue":287620.0,"capital_revenue":15000.0,"transfer_revenue":797800.0,"current_expense":3411990.0,"capital_expense":602090.0,"budget_balance":1409140.0,"cash_current":2414210.0,"cash_previous":1004990.0,"population_mid_year":475,"expense_per_capita":8450.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4660600.0,"revenue_adjusted":7646600.0,"revenue_actual":7545540.6,"expense_approved":4660600.0,"expense_adjusted":7366100.0,"expense_actual":7320043.73,"tax_revenue":4157759.94,"nontax_revenue":341260.66,"capital_revenue":2647947.0,"transfer_revenue":398573.0,"current_expense":4234930.73,"capital_expense":3085113.0,"budget_balance":225496.87,"cash_current":2639708.36,"cash_previous":2414211.49,"population_mid_year":469,"expense_per_capita":15607.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4912300.0,"revenue_adjusted":5790500.0,"revenue_actual":4461988.15,"expense_approved":6112400.0,"expense_adjusted":7663900.0,"expense_actual":6637539.5,"tax_revenue":3522597.44,"nontax_revenue":535733.71,"capital_revenue":120030.0,"transfer_revenue":283627.0,"current_expense":6281565.9,"capital_expense":355973.6,"budget_balance":-2175551.35,"cash_current":464157.01,"cash_previous":2639708.36,"population_mid_year":477,"expense_per_capita":13915.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4902800.0,"revenue_adjusted":7128600.0,"revenue_actual":7174145.83,"expense_approved":5021200.0,"expense_adjusted":7149100.0,"expense_actual":6279398.15,"tax_revenue":4578597.12,"nontax_revenue":658682.71,"capital_revenue":15510.0,"transfer_revenue":1921356.0,"current_expense":5251554.15,"capital_expense":1027844.0,"budget_balance":894747.68,"cash_current":1358904.69,"cash_previous":464157.01,"population_mid_year":467,"expense_per_capita":13446.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4767900.0,"revenue_adjusted":7282400.0,"revenue_actual":7452483.13,"expense_approved":4767900.0,"expense_adjusted":7312000.0,"expense_actual":6253820.61,"tax_revenue":4520603.27,"nontax_revenue":412364.94,"capital_revenue":18073.0,"transfer_revenue":2501441.92,"current_expense":4893108.61,"capital_expense":1360712.0,"budget_balance":1198662.52,"cash_current":2557567.21,"cash_previous":1358904.69,"population_mid_year":460,"expense_per_capita":13595.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4617700.0,"revenue_adjusted":5452800.0,"revenue_actual":5549094.23,"expense_approved":4617700.0,"expense_adjusted":5586200.0,"expense_actual":4369623.48,"tax_revenue":4264894.19,"nontax_revenue":626239.74,"capital_revenue":750.0,"transfer_revenue":657210.3,"current_expense":3922792.48,"capital_expense":446831.0,"budget_balance":1179470.75,"cash_current":3737037.96,"cash_previous":2557567.21,"population_mid_year":458,"expense_per_capita":9540.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4103200.0,"revenue_adjusted":6224000.0,"revenue_actual":6150724.61,"expense_approved":5238500.0,"expense_adjusted":7772800.0,"expense_actual":5873762.25,"tax_revenue":5236753.79,"nontax_revenue":294615.82,"capital_revenue":2070.0,"transfer_revenue":617285.0,"current_expense":4507327.55,"capital_expense":1366434.7,"budget_balance":276962.36,"cash_current":4014000.32,"cash_previous":3737037.96,"population_mid_year":463,"expense_per_capita":12686.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5414950.0,"revenue_adjusted":7113500.0,"revenue_actual":6693678.59,"expense_approved":5724950.0,"expense_adjusted":7414000.0,"expense_actual":5105182.37,"tax_revenue":5292926.01,"nontax_revenue":396240.58,"capital_revenue":406099.0,"transfer_revenue":598413.0,"current_expense":4761984.37,"capital_expense":343198.0,"budget_balance":1588496.22,"cash_current":5602496.54,"cash_previous":4014000.32,"population_mid_year":456,"expense_per_capita":11195.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5373900.0,"revenue_adjusted":7356900.0,"revenue_actual":7288427.45,"expense_approved":5837500.0,"expense_adjusted":8611600.0,"expense_actual":7743180.19,"tax_revenue":5731895.74,"nontax_revenue":555634.71,"capital_revenue":316860.0,"transfer_revenue":684037.0,"current_expense":6330603.19,"capital_expense":1412577.0,"budget_balance":-454752.74,"cash_current":5147743.8,"cash_previous":5602496.54,"population_mid_year":452,"expense_per_capita":17130.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5356900.0,"revenue_adjusted":7626900.0,"revenue_actual":8501899.1,"expense_approved":5356900.0,"expense_adjusted":7675300.0,"expense_actual":6654460.53,"tax_revenue":6341431.01,"nontax_revenue":1272300.09,"capital_revenue":2040.0,"transfer_revenue":886128.0,"current_expense":6396958.89,"capital_expense":257501.64,"budget_balance":1847438.57,"cash_current":6995182.37,"cash_previous":5147743.8,"population_mid_year":448,"expense_per_capita":14853.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5589400.0,"revenue_adjusted":7393100.0,"revenue_actual":8006436.69,"expense_approved":5589400.0,"expense_adjusted":7731900.0,"expense_actual":6484150.53,"tax_revenue":5853736.65,"nontax_revenue":992604.04,"capital_revenue":5400.0,"transfer_revenue":1154696.0,"current_expense":5770990.82,"capital_expense":713159.71,"budget_balance":1522286.16,"cash_current":8517468.53,"cash_previous":6995182.37,"population_mid_year":455,"expense_per_capita":14250.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5704900.0,"revenue_adjusted":7541600.0,"revenue_actual":8601431.01,"expense_approved":12045800.0,"expense_adjusted":13882500.0,"expense_actual":6789354.64,"tax_revenue":6758494.59,"nontax_revenue":621908.54,"capital_revenue":162345.0,"transfer_revenue":1058682.88,"current_expense":5463570.64,"capital_expense":1325784.0,"budget_balance":1812076.37,"cash_current":10329544.9,"cash_previous":8517468.53,"population_mid_year":448,"expense_per_capita":15154.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7238000.0,"revenue_adjusted":10393576.0,"revenue_actual":10943896.19,"expense_approved":15958400.0,"expense_adjusted":19113976.0,"expense_actual":9647266.24,"tax_revenue":7748599.58,"nontax_revenue":638095.54,"capital_revenue":0.0,"transfer_revenue":2557201.07,"current_expense":7153630.89,"capital_expense":2493635.35,"budget_balance":1296629.95,"cash_current":11626174.85,"cash_previous":10329544.9,"population_mid_year":445,"expense_per_capita":21679.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13593500.0,"revenue_adjusted":11135400.0,"revenue_actual":10072288.55,"expense_approved":14909100.0,"expense_adjusted":15715700.0,"expense_actual":13782387.56,"tax_revenue":8747764.31,"nontax_revenue":750137.24,"capital_revenue":0.0,"transfer_revenue":574387.0,"current_expense":6149278.13,"capital_expense":7633109.43,"budget_balance":-3710099.01,"cash_current":7916075.84,"cash_previous":11626174.85,"population_mid_year":457,"expense_per_capita":30158.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12314400.0,"revenue_adjusted":18994800.0,"revenue_actual":19006930.42,"expense_approved":14314400.0,"expense_adjusted":16320000.0,"expense_actual":14597810.33,"tax_revenue":8876575.44,"nontax_revenue":371175.98,"capital_revenue":8730800.0,"transfer_revenue":1028379.0,"current_expense":6211476.53,"capital_expense":8386333.8,"budget_balance":4409120.09,"cash_current":12325195.93,"cash_previous":7916075.84,"population_mid_year":456,"expense_per_capita":32012.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9420000.0,"revenue_adjusted":13264100.0,"revenue_actual":13219179.96,"expense_approved":18774000.0,"expense_adjusted":17274200.0,"expense_actual":15096329.9,"tax_revenue":11026010.06,"nontax_revenue":490438.9,"capital_revenue":1136200.0,"transfer_revenue":566531.0,"current_expense":9233788.36,"capital_expense":5862541.54,"budget_balance":-1877149.94,"cash_current":10448045.99,"cash_previous":12325195.93,"population_mid_year":466,"expense_per_capita":32395.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}