{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00841811","national_id":"00841811","name":"Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00841811.json"},"series":[{"year":2010,"revenue_approved":4208500.0,"revenue_adjusted":4579800.0,"revenue_actual":4200320.0,"expense_approved":5498600.0,"expense_adjusted":5817700.0,"expense_actual":5105030.0,"tax_revenue":3305720.0,"nontax_revenue":440140.0,"capital_revenue":3000.0,"transfer_revenue":451460.0,"current_expense":3794780.0,"capital_expense":1310250.0,"budget_balance":-904710.0,"cash_current":1377780.0,"cash_previous":1609070.0,"population_mid_year":424,"expense_per_capita":12040.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5429000.0,"revenue_adjusted":5750600.0,"revenue_actual":6048044.54,"expense_approved":5378900.0,"expense_adjusted":6148200.0,"expense_actual":5664159.0,"tax_revenue":3660687.03,"nontax_revenue":334062.51,"capital_revenue":417400.0,"transfer_revenue":1635895.0,"current_expense":3080606.6,"capital_expense":2583552.4,"budget_balance":383885.54,"cash_current":1761668.88,"cash_previous":1377783.34,"population_mid_year":430,"expense_per_capita":13172.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6029500.0,"revenue_adjusted":6607900.0,"revenue_actual":6460587.75,"expense_approved":4247600.0,"expense_adjusted":4828500.0,"expense_actual":3175119.44,"tax_revenue":3454613.03,"nontax_revenue":385017.72,"capital_revenue":323950.0,"transfer_revenue":2297007.0,"current_expense":2769654.84,"capital_expense":405464.6,"budget_balance":3285468.31,"cash_current":5047137.19,"cash_previous":1761668.88,"population_mid_year":424,"expense_per_capita":7488.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4546400.0,"revenue_adjusted":5281000.0,"revenue_actual":5543679.54,"expense_approved":4995900.0,"expense_adjusted":5915000.0,"expense_actual":4703106.55,"tax_revenue":4813539.06,"nontax_revenue":467318.48,"capital_revenue":85264.0,"transfer_revenue":177558.0,"current_expense":3660002.55,"capital_expense":1043104.0,"budget_balance":840572.99,"cash_current":6101387.68,"cash_previous":5047137.19,"population_mid_year":429,"expense_per_capita":10962.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5075300.0,"revenue_adjusted":5257400.0,"revenue_actual":5505866.42,"expense_approved":6487700.0,"expense_adjusted":7289300.0,"expense_actual":3521989.63,"tax_revenue":4780166.1,"nontax_revenue":381217.32,"capital_revenue":173050.0,"transfer_revenue":171433.0,"current_expense":3100861.63,"capital_expense":421128.0,"budget_balance":1983876.79,"cash_current":8085264.47,"cash_previous":6101387.68,"population_mid_year":429,"expense_per_capita":8209.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5402000.0,"revenue_adjusted":5902200.0,"revenue_actual":5901179.82,"expense_approved":6857700.0,"expense_adjusted":6937700.0,"expense_actual":3290533.62,"tax_revenue":4861438.14,"nontax_revenue":429804.68,"capital_revenue":313470.0,"transfer_revenue":296467.0,"current_expense":2986539.62,"capital_expense":303994.0,"budget_balance":2610646.2,"cash_current":10695910.67,"cash_previous":8085264.47,"population_mid_year":431,"expense_per_capita":7634.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5433000.0,"revenue_adjusted":6592700.0,"revenue_actual":7242245.44,"expense_approved":8593900.0,"expense_adjusted":8886400.0,"expense_actual":5253846.78,"tax_revenue":5438956.97,"nontax_revenue":403777.47,"capital_revenue":210701.0,"transfer_revenue":1188810.0,"current_expense":4244162.78,"capital_expense":1009684.0,"budget_balance":1988398.66,"cash_current":12684309.33,"cash_previous":10695910.67,"population_mid_year":435,"expense_per_capita":12077.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5843000.0,"revenue_adjusted":6709800.0,"revenue_actual":6642765.31,"expense_approved":16624700.0,"expense_adjusted":16944800.0,"expense_actual":5373562.36,"tax_revenue":5864283.61,"nontax_revenue":461940.7,"capital_revenue":10250.0,"transfer_revenue":306291.0,"current_expense":4388242.36,"capital_expense":985320.0,"budget_balance":1269202.95,"cash_current":13953512.28,"cash_previous":12684309.33,"population_mid_year":442,"expense_per_capita":12157.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9832600.0,"revenue_adjusted":12475000.0,"revenue_actual":9754752.32,"expense_approved":18537700.0,"expense_adjusted":20819500.0,"expense_actual":20497928.31,"tax_revenue":6452119.8,"nontax_revenue":384095.52,"capital_revenue":2623700.0,"transfer_revenue":294837.0,"current_expense":13317521.31,"capital_expense":7180407.0,"budget_balance":-10743175.99,"cash_current":3210336.29,"cash_previous":13953512.28,"population_mid_year":452,"expense_per_capita":45349.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10061000.0,"revenue_adjusted":10455200.0,"revenue_actual":8760171.5,"expense_approved":10509100.0,"expense_adjusted":10903300.0,"expense_actual":6311617.58,"tax_revenue":7115389.38,"nontax_revenue":387863.12,"capital_revenue":775450.0,"transfer_revenue":481469.0,"current_expense":4985131.56,"capital_expense":1326486.02,"budget_balance":2448553.92,"cash_current":5658890.21,"cash_previous":3210336.29,"population_mid_year":462,"expense_per_capita":13661.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8643300.0,"revenue_adjusted":11484400.0,"revenue_actual":10534625.9,"expense_approved":9331000.0,"expense_adjusted":10176400.0,"expense_actual":9387010.19,"tax_revenue":6656643.91,"nontax_revenue":576442.6,"capital_revenue":0.0,"transfer_revenue":3301539.39,"current_expense":3833067.2,"capital_expense":5553942.99,"budget_balance":1147615.71,"cash_current":6806505.92,"cash_previous":5658890.21,"population_mid_year":472,"expense_per_capita":19887.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9152100.0,"revenue_adjusted":10855300.0,"revenue_actual":9666121.97,"expense_approved":9528400.0,"expense_adjusted":10008600.0,"expense_actual":4350622.52,"tax_revenue":7204590.72,"nontax_revenue":873497.48,"capital_revenue":1352400.0,"transfer_revenue":235633.77,"current_expense":3808827.93,"capital_expense":541794.59,"budget_balance":5315499.45,"cash_current":12122005.37,"cash_previous":6806505.92,"population_mid_year":458,"expense_per_capita":9499.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9783500.0,"revenue_adjusted":12431900.0,"revenue_actual":12816311.69,"expense_approved":15869500.0,"expense_adjusted":17708700.0,"expense_actual":13124975.99,"tax_revenue":8524760.18,"nontax_revenue":656306.77,"capital_revenue":1070400.0,"transfer_revenue":2564844.74,"current_expense":5850631.35,"capital_expense":7274344.64,"budget_balance":-308664.3,"cash_current":11813341.07,"cash_previous":12122005.37,"population_mid_year":467,"expense_per_capita":28104.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8824600.0,"revenue_adjusted":8885600.0,"revenue_actual":10506646.44,"expense_approved":10373400.0,"expense_adjusted":12244600.0,"expense_actual":9707302.08,"tax_revenue":9247507.43,"nontax_revenue":755839.01,"capital_revenue":320000.0,"transfer_revenue":183300.0,"current_expense":4549506.91,"capital_expense":5157795.17,"budget_balance":799344.36,"cash_current":12612685.43,"cash_previous":11813341.07,"population_mid_year":473,"expense_per_capita":20522.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9644900.0,"revenue_adjusted":9959000.0,"revenue_actual":12323508.6,"expense_approved":10672900.0,"expense_adjusted":11305700.0,"expense_actual":7246243.16,"tax_revenue":9521613.75,"nontax_revenue":2110293.85,"capital_revenue":413301.0,"transfer_revenue":278300.0,"current_expense":5022918.11,"capital_expense":2223325.05,"budget_balance":5077265.44,"cash_current":17689950.87,"cash_previous":12612685.43,"population_mid_year":473,"expense_per_capita":15319.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8867800.0,"revenue_adjusted":11859200.0,"revenue_actual":12252835.58,"expense_approved":12388200.0,"expense_adjusted":13602000.0,"expense_actual":5865250.16,"tax_revenue":9852486.47,"nontax_revenue":914255.75,"capital_revenue":111700.0,"transfer_revenue":1374393.36,"current_expense":5633128.73,"capital_expense":232121.43,"budget_balance":6387585.42,"cash_current":24077536.29,"cash_previous":17689950.87,"population_mid_year":462,"expense_per_capita":12695.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}