{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00841803","national_id":"00841803","name":"Lhota Rapotina","currency_code":"CZK","history_path":"/data/municipal-history/00841803.json"},"series":[{"year":2010,"revenue_approved":3713700.0,"revenue_adjusted":4685000.0,"revenue_actual":4486840.0,"expense_approved":8024200.0,"expense_adjusted":8212700.0,"expense_actual":3467190.0,"tax_revenue":3249830.0,"nontax_revenue":711260.0,"capital_revenue":204250.0,"transfer_revenue":321500.0,"current_expense":3101050.0,"capital_expense":366140.0,"budget_balance":1019650.0,"cash_current":4972090.0,"cash_previous":3986500.0,"population_mid_year":395,"expense_per_capita":8777.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3571700.0,"revenue_adjusted":11758900.0,"revenue_actual":11561802.37,"expense_approved":12468100.0,"expense_adjusted":14770800.0,"expense_actual":10815603.95,"tax_revenue":3182380.77,"nontax_revenue":767996.15,"capital_revenue":0.0,"transfer_revenue":7611425.45,"current_expense":3313864.8,"capital_expense":7501739.15,"budget_balance":746198.42,"cash_current":5718288.92,"cash_previous":4972090.5,"population_mid_year":400,"expense_per_capita":27039.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3305100.0,"revenue_adjusted":25869600.0,"revenue_actual":25840663.24,"expense_approved":11535400.0,"expense_adjusted":32996600.0,"expense_actual":31187161.83,"tax_revenue":3576276.64,"nontax_revenue":1023730.99,"capital_revenue":0.0,"transfer_revenue":21240655.61,"current_expense":2469548.05,"capital_expense":28717613.78,"budget_balance":-5346498.59,"cash_current":6071790.33,"cash_previous":5718288.92,"population_mid_year":400,"expense_per_capita":77967.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3657100.0,"revenue_adjusted":5080500.0,"revenue_actual":4824851.46,"expense_approved":4616900.0,"expense_adjusted":5257600.0,"expense_actual":3257786.84,"tax_revenue":3800643.09,"nontax_revenue":817974.9,"capital_revenue":0.0,"transfer_revenue":206233.47,"current_expense":3040014.04,"capital_expense":217772.8,"budget_balance":1567064.62,"cash_current":7038854.95,"cash_previous":6071790.33,"population_mid_year":406,"expense_per_capita":8024.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3794600.0,"revenue_adjusted":5589000.0,"revenue_actual":5454297.1,"expense_approved":5239300.0,"expense_adjusted":8061300.0,"expense_actual":4746314.8,"tax_revenue":4121793.19,"nontax_revenue":613157.91,"capital_revenue":10536.0,"transfer_revenue":708810.0,"current_expense":3664109.8,"capital_expense":1082205.0,"budget_balance":707982.3,"cash_current":7146837.25,"cash_previous":7038854.95,"population_mid_year":413,"expense_per_capita":11492.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3830700.0,"revenue_adjusted":5660700.0,"revenue_actual":5638406.69,"expense_approved":7360300.0,"expense_adjusted":7562400.0,"expense_actual":3693936.66,"tax_revenue":4302050.58,"nontax_revenue":1071201.11,"capital_revenue":78020.0,"transfer_revenue":187135.0,"current_expense":2901546.16,"capital_expense":792390.5,"budget_balance":1944470.03,"cash_current":8491307.28,"cash_previous":7146837.25,"population_mid_year":414,"expense_per_capita":8922.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3895500.0,"revenue_adjusted":6207100.0,"revenue_actual":6110262.05,"expense_approved":8454500.0,"expense_adjusted":9879000.0,"expense_actual":5724331.96,"tax_revenue":4680803.43,"nontax_revenue":1080618.62,"capital_revenue":80340.0,"transfer_revenue":268500.0,"current_expense":3101186.96,"capital_expense":2623145.0,"budget_balance":385930.09,"cash_current":8277237.37,"cash_previous":8491307.28,"population_mid_year":410,"expense_per_capita":13961.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4022100.0,"revenue_adjusted":6587600.0,"revenue_actual":6559482.34,"expense_approved":6011500.0,"expense_adjusted":9457300.0,"expense_actual":3237399.95,"tax_revenue":5639698.21,"nontax_revenue":727993.13,"capital_revenue":0.0,"transfer_revenue":191791.0,"current_expense":2937141.95,"capital_expense":300258.0,"budget_balance":3322082.39,"cash_current":10999319.76,"cash_previous":8277237.37,"population_mid_year":418,"expense_per_capita":7744.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5083900.0,"revenue_adjusted":7129100.0,"revenue_actual":6922101.8,"expense_approved":11209000.0,"expense_adjusted":11944500.0,"expense_actual":7183508.81,"tax_revenue":5760002.99,"nontax_revenue":687532.81,"capital_revenue":269160.0,"transfer_revenue":205406.0,"current_expense":4171314.26,"capital_expense":3012194.55,"budget_balance":-261407.01,"cash_current":10137912.75,"cash_previous":10999319.76,"population_mid_year":420,"expense_per_capita":17103.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5142200.0,"revenue_adjusted":8088300.0,"revenue_actual":7938669.14,"expense_approved":6977300.0,"expense_adjusted":7940400.0,"expense_actual":5740047.43,"tax_revenue":6147961.46,"nontax_revenue":881807.68,"capital_revenue":14700.0,"transfer_revenue":894200.0,"current_expense":3268880.45,"capital_expense":2471166.98,"budget_balance":2198621.71,"cash_current":11736534.46,"cash_previous":10137912.75,"population_mid_year":413,"expense_per_capita":13898.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8516200.0,"revenue_adjusted":11779000.0,"revenue_actual":11671226.07,"expense_approved":15158500.0,"expense_adjusted":16807900.0,"expense_actual":4793904.79,"tax_revenue":5914472.11,"nontax_revenue":806807.96,"capital_revenue":4105684.0,"transfer_revenue":844262.0,"current_expense":3771648.65,"capital_expense":1022256.14,"budget_balance":6877321.28,"cash_current":19813855.74,"cash_previous":11736534.46,"population_mid_year":410,"expense_per_capita":11692.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4592000.0,"revenue_adjusted":10245600.0,"revenue_actual":10185834.41,"expense_approved":16224200.0,"expense_adjusted":22712100.0,"expense_actual":14793141.51,"tax_revenue":7345625.29,"nontax_revenue":862955.25,"capital_revenue":1374880.0,"transfer_revenue":602373.87,"current_expense":5868364.6,"capital_expense":8924776.91,"budget_balance":-4607307.1,"cash_current":12806548.64,"cash_previous":19813855.74,"population_mid_year":397,"expense_per_capita":37262.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5880800.0,"revenue_adjusted":8848500.0,"revenue_actual":8272195.76,"expense_approved":10352000.0,"expense_adjusted":16514100.0,"expense_actual":4396862.75,"tax_revenue":7472025.97,"nontax_revenue":338309.57,"capital_revenue":169205.0,"transfer_revenue":292655.22,"current_expense":3993518.56,"capital_expense":403344.19,"budget_balance":3875333.01,"cash_current":16381881.65,"cash_previous":12806548.64,"population_mid_year":393,"expense_per_capita":11187.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6489000.0,"revenue_adjusted":9636400.0,"revenue_actual":9094081.91,"expense_approved":19295700.0,"expense_adjusted":23895700.0,"expense_actual":16422984.6,"tax_revenue":8390640.69,"nontax_revenue":499761.22,"capital_revenue":0.0,"transfer_revenue":203680.0,"current_expense":4988633.46,"capital_expense":11434351.14,"budget_balance":-7328902.69,"cash_current":8921916.21,"cash_previous":16381881.65,"population_mid_year":407,"expense_per_capita":40351.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7012000.0,"revenue_adjusted":11143700.0,"revenue_actual":10518906.0,"expense_approved":9322400.0,"expense_adjusted":10317400.0,"expense_actual":6137963.15,"tax_revenue":9488445.14,"nontax_revenue":860058.86,"capital_revenue":0.0,"transfer_revenue":170402.0,"current_expense":5679458.4,"capital_expense":458504.75,"budget_balance":4380942.85,"cash_current":13302859.06,"cash_previous":8921916.21,"population_mid_year":408,"expense_per_capita":15044.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7436000.0,"revenue_adjusted":11264900.0,"revenue_actual":10717532.38,"expense_approved":13847600.0,"expense_adjusted":14482300.0,"expense_actual":5307136.74,"tax_revenue":9906291.44,"nontax_revenue":509937.94,"capital_revenue":13003.0,"transfer_revenue":288300.0,"current_expense":5307136.74,"capital_expense":0.0,"budget_balance":5410395.64,"cash_current":18713254.7,"cash_previous":13302859.06,"population_mid_year":427,"expense_per_capita":12428.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}