{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00840581","national_id":"00840581","name":"Zbraslavec","currency_code":"CZK","history_path":"/data/municipal-history/00840581.json"},"series":[{"year":2010,"revenue_approved":1497000.0,"revenue_adjusted":1756000.0,"revenue_actual":1742490.0,"expense_approved":1510000.0,"expense_adjusted":1769000.0,"expense_actual":1560450.0,"tax_revenue":1362080.0,"nontax_revenue":157840.0,"capital_revenue":100000.0,"transfer_revenue":122570.0,"current_expense":1131400.0,"capital_expense":429050.0,"budget_balance":182040.0,"cash_current":183560.0,"cash_previous":412960.0,"population_mid_year":198,"expense_per_capita":7881.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1503500.0,"revenue_adjusted":1926000.0,"revenue_actual":1898831.55,"expense_approved":1287100.0,"expense_adjusted":1709600.0,"expense_actual":1671663.91,"tax_revenue":1482407.81,"nontax_revenue":84213.74,"capital_revenue":26100.0,"transfer_revenue":306110.0,"current_expense":1048643.91,"capital_expense":623020.0,"budget_balance":227167.64,"cash_current":10723.65,"cash_previous":183556.01,"population_mid_year":194,"expense_per_capita":8616.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1624700.0,"revenue_adjusted":2064300.0,"revenue_actual":1952520.02,"expense_approved":1224700.0,"expense_adjusted":1964300.0,"expense_actual":1800798.59,"tax_revenue":1489438.91,"nontax_revenue":168891.11,"capital_revenue":5090.0,"transfer_revenue":289100.0,"current_expense":1068187.59,"capital_expense":732611.0,"budget_balance":151721.43,"cash_current":62445.08,"cash_previous":10723.65,"population_mid_year":200,"expense_per_capita":9003.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1903100.0,"revenue_adjusted":2312000.0,"revenue_actual":2205180.41,"expense_approved":1665500.0,"expense_adjusted":2074400.0,"expense_actual":1568420.07,"tax_revenue":1818717.85,"nontax_revenue":130712.56,"capital_revenue":17500.0,"transfer_revenue":238250.0,"current_expense":1310907.57,"capital_expense":257512.5,"budget_balance":636760.34,"cash_current":399205.42,"cash_previous":62445.08,"population_mid_year":207,"expense_per_capita":7576.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2129800.0,"revenue_adjusted":2895500.0,"revenue_actual":2876299.86,"expense_approved":2529000.0,"expense_adjusted":3294700.0,"expense_actual":1493612.73,"tax_revenue":1960878.88,"nontax_revenue":184020.98,"capital_revenue":0.0,"transfer_revenue":731400.0,"current_expense":1416672.73,"capital_expense":76940.0,"budget_balance":1382687.13,"cash_current":1781892.55,"cash_previous":399205.42,"population_mid_year":205,"expense_per_capita":7285.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2244500.0,"revenue_adjusted":3024000.0,"revenue_actual":3019675.48,"expense_approved":4026200.0,"expense_adjusted":4805700.0,"expense_actual":3721351.46,"tax_revenue":2043281.73,"nontax_revenue":306717.55,"capital_revenue":0.0,"transfer_revenue":669676.2,"current_expense":3349614.46,"capital_expense":371737.0,"budget_balance":-701675.98,"cash_current":1080216.57,"cash_previous":1781892.55,"population_mid_year":205,"expense_per_capita":18152.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2315100.0,"revenue_adjusted":3050500.0,"revenue_actual":3175157.02,"expense_approved":3374200.0,"expense_adjusted":4109600.0,"expense_actual":2983190.42,"tax_revenue":2443085.11,"nontax_revenue":265341.91,"capital_revenue":0.0,"transfer_revenue":466730.0,"current_expense":2113812.96,"capital_expense":869377.46,"budget_balance":191966.6,"cash_current":1272183.17,"cash_previous":1080216.57,"population_mid_year":207,"expense_per_capita":14411.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2727800.0,"revenue_adjusted":3749400.0,"revenue_actual":3726982.76,"expense_approved":4000000.0,"expense_adjusted":5021600.0,"expense_actual":4342743.35,"tax_revenue":2533372.15,"nontax_revenue":275029.61,"capital_revenue":3690.0,"transfer_revenue":914891.0,"current_expense":2323590.35,"capital_expense":2019153.0,"budget_balance":-615760.59,"cash_current":656422.58,"cash_previous":1272183.17,"population_mid_year":212,"expense_per_capita":20484.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3653800.0,"revenue_adjusted":7202600.0,"revenue_actual":7127488.85,"expense_approved":4305000.0,"expense_adjusted":7853800.0,"expense_actual":6683817.43,"tax_revenue":3367257.62,"nontax_revenue":411013.07,"capital_revenue":80590.0,"transfer_revenue":3268628.16,"current_expense":2950682.43,"capital_expense":3733135.0,"budget_balance":443671.42,"cash_current":1100094.0,"cash_previous":656422.58,"population_mid_year":214,"expense_per_capita":31232.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3250700.0,"revenue_adjusted":4030100.0,"revenue_actual":3994671.42,"expense_approved":4350800.0,"expense_adjusted":5130200.0,"expense_actual":3101813.9,"tax_revenue":2980268.33,"nontax_revenue":379885.04,"capital_revenue":4320.0,"transfer_revenue":630198.05,"current_expense":2314057.9,"capital_expense":787756.0,"budget_balance":892857.52,"cash_current":1992951.52,"cash_previous":1100094.0,"population_mid_year":215,"expense_per_capita":14427.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4259000.0,"revenue_adjusted":4274100.0,"revenue_actual":4245565.67,"expense_approved":6252000.0,"expense_adjusted":6267100.0,"expense_actual":2958638.68,"tax_revenue":3463239.79,"nontax_revenue":335858.2,"capital_revenue":0.0,"transfer_revenue":446467.68,"current_expense":2565412.38,"capital_expense":393226.3,"budget_balance":1286926.99,"cash_current":3279878.51,"cash_previous":1992951.52,"population_mid_year":222,"expense_per_capita":13327.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3184100.0,"revenue_adjusted":4347000.0,"revenue_actual":4276403.76,"expense_approved":6464000.0,"expense_adjusted":7626900.0,"expense_actual":3852034.98,"tax_revenue":3182945.57,"nontax_revenue":278862.36,"capital_revenue":0.0,"transfer_revenue":814595.83,"current_expense":3188577.98,"capital_expense":663457.0,"budget_balance":424368.78,"cash_current":3704247.29,"cash_previous":3279878.51,"population_mid_year":222,"expense_per_capita":17351.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3962800.0,"revenue_adjusted":4783500.0,"revenue_actual":4781262.47,"expense_approved":7666800.0,"expense_adjusted":8487500.0,"expense_actual":4992048.19,"tax_revenue":3720523.04,"nontax_revenue":568989.14,"capital_revenue":0.0,"transfer_revenue":491750.29,"current_expense":3924374.2,"capital_expense":1067673.99,"budget_balance":-210785.72,"cash_current":3493461.57,"cash_previous":3704247.29,"population_mid_year":224,"expense_per_capita":22285.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4497500.0,"revenue_adjusted":5317000.0,"revenue_actual":5309906.32,"expense_approved":5671800.0,"expense_adjusted":6491300.0,"expense_actual":3932282.36,"tax_revenue":4252710.82,"nontax_revenue":639695.5,"capital_revenue":0.0,"transfer_revenue":417500.0,"current_expense":3739566.55,"capital_expense":192715.81,"budget_balance":1377623.96,"cash_current":4871085.53,"cash_previous":3493461.57,"population_mid_year":228,"expense_per_capita":17246.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5158400.0,"revenue_adjusted":6037300.0,"revenue_actual":5942684.35,"expense_approved":7526000.0,"expense_adjusted":9804900.0,"expense_actual":9129594.19,"tax_revenue":4358196.11,"nontax_revenue":829088.24,"capital_revenue":19600.0,"transfer_revenue":735800.0,"current_expense":6822811.47,"capital_expense":2306782.72,"budget_balance":-3186909.84,"cash_current":1684175.69,"cash_previous":4871085.53,"population_mid_year":231,"expense_per_capita":39522.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5362800.0,"revenue_adjusted":6194300.0,"revenue_actual":6194060.52,"expense_approved":5440000.0,"expense_adjusted":7150000.0,"expense_actual":5738655.05,"tax_revenue":4616300.2,"nontax_revenue":906164.32,"capital_revenue":39400.0,"transfer_revenue":632196.0,"current_expense":4812925.93,"capital_expense":925729.12,"budget_balance":455405.47,"cash_current":2139581.16,"cash_previous":1684175.69,"population_mid_year":234,"expense_per_capita":24524.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}