{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00839574","national_id":"00839574","name":"Rančířov","currency_code":"CZK","history_path":"/data/municipal-history/00839574.json"},"series":[{"year":2010,"revenue_approved":2336400.0,"revenue_adjusted":10277000.0,"revenue_actual":10277920.0,"expense_approved":2336400.0,"expense_adjusted":14251600.0,"expense_actual":14251760.0,"tax_revenue":2751650.0,"nontax_revenue":357670.0,"capital_revenue":173300.0,"transfer_revenue":6995300.0,"current_expense":11370780.0,"capital_expense":2880980.0,"budget_balance":-3973840.0,"cash_current":-1295520.0,"cash_previous":2678300.0,"population_mid_year":346,"expense_per_capita":41190.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3084400.0,"revenue_adjusted":14792221.0,"revenue_actual":14795137.13,"expense_approved":2393600.0,"expense_adjusted":13080470.0,"expense_actual":13078544.76,"tax_revenue":2743011.29,"nontax_revenue":218580.73,"capital_revenue":130000.0,"transfer_revenue":11703545.11,"current_expense":3778474.76,"capital_expense":9300070.0,"budget_balance":1716592.37,"cash_current":421075.52,"cash_previous":-1295516.85,"population_mid_year":349,"expense_per_capita":37474.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3070000.0,"revenue_adjusted":18645800.0,"revenue_actual":18652753.06,"expense_approved":2340000.0,"expense_adjusted":16732400.0,"expense_actual":16733638.98,"tax_revenue":3954245.47,"nontax_revenue":224683.59,"capital_revenue":1250590.0,"transfer_revenue":13223234.0,"current_expense":3996558.55,"capital_expense":12737080.43,"budget_balance":1919114.08,"cash_current":8849776.54,"cash_previous":4300784.09,"population_mid_year":367,"expense_per_capita":45595.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3910900.0,"revenue_adjusted":6718500.0,"revenue_actual":6726170.95,"expense_approved":1909000.0,"expense_adjusted":3851200.0,"expense_actual":3855936.09,"tax_revenue":3464189.84,"nontax_revenue":1087421.11,"capital_revenue":357555.0,"transfer_revenue":1817005.0,"current_expense":2214853.08,"capital_expense":1641083.01,"budget_balance":2870234.86,"cash_current":10689002.06,"cash_previous":8849776.54,"population_mid_year":387,"expense_per_capita":9963.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3201700.0,"revenue_adjusted":9631800.0,"revenue_actual":9562477.61,"expense_approved":1906700.0,"expense_adjusted":3021600.0,"expense_actual":3014137.04,"tax_revenue":3731584.66,"nontax_revenue":230801.46,"capital_revenue":4860266.49,"transfer_revenue":739825.0,"current_expense":2863030.04,"capital_expense":151107.0,"budget_balance":6548340.57,"cash_current":20970631.04,"cash_previous":10689002.06,"population_mid_year":391,"expense_per_capita":7708.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3805600.0,"revenue_adjusted":6219620.0,"revenue_actual":6157092.15,"expense_approved":1928500.0,"expense_adjusted":3111500.0,"expense_actual":3111489.5,"tax_revenue":3945321.17,"nontax_revenue":439627.47,"capital_revenue":1224023.51,"transfer_revenue":548120.0,"current_expense":2926843.5,"capital_expense":184646.0,"budget_balance":3045602.65,"cash_current":25466509.93,"cash_previous":20970631.04,"population_mid_year":397,"expense_per_capita":7837.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3854000.0,"revenue_adjusted":8119492.0,"revenue_actual":8119492.13,"expense_approved":1929500.0,"expense_adjusted":3383413.4,"expense_actual":3383413.63,"tax_revenue":5855980.72,"nontax_revenue":339226.41,"capital_revenue":1488700.0,"transfer_revenue":435585.0,"current_expense":3342013.63,"capital_expense":41400.0,"budget_balance":4736078.5,"cash_current":32259704.84,"cash_previous":25466509.93,"population_mid_year":406,"expense_per_capita":8333.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3855000.0,"revenue_adjusted":13466510.0,"revenue_actual":13466442.04,"expense_approved":2496500.0,"expense_adjusted":5052012.0,"expense_actual":5052647.98,"tax_revenue":11199800.43,"nontax_revenue":339081.61,"capital_revenue":431100.0,"transfer_revenue":1496460.0,"current_expense":3116621.62,"capital_expense":1936026.36,"budget_balance":8413794.06,"cash_current":40775026.84,"cash_previous":32259704.84,"population_mid_year":411,"expense_per_capita":12293.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4145400.0,"revenue_adjusted":12805480.0,"revenue_actual":12803831.19,"expense_approved":2131500.0,"expense_adjusted":3646758.0,"expense_actual":3649491.78,"tax_revenue":11247170.15,"nontax_revenue":707018.04,"capital_revenue":489000.0,"transfer_revenue":360643.0,"current_expense":2693078.43,"capital_expense":956413.35,"budget_balance":9154339.41,"cash_current":51023720.54,"cash_previous":40775026.84,"population_mid_year":426,"expense_per_capita":8566.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11667300.0,"revenue_adjusted":39516539.0,"revenue_actual":39516539.78,"expense_approved":2826700.0,"expense_adjusted":16301540.0,"expense_actual":16301418.33,"tax_revenue":12856851.35,"nontax_revenue":12035757.54,"capital_revenue":227700.0,"transfer_revenue":14396230.89,"current_expense":12779848.33,"capital_expense":3521570.0,"budget_balance":23215121.45,"cash_current":60323701.1,"cash_previous":51023720.54,"population_mid_year":443,"expense_per_capita":36797.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18937200.0,"revenue_adjusted":27873180.86,"revenue_actual":27856793.4,"expense_approved":13077000.0,"expense_adjusted":21317600.33,"expense_actual":20684900.58,"tax_revenue":12397659.8,"nontax_revenue":10074431.6,"capital_revenue":245600.0,"transfer_revenue":5139102.0,"current_expense":14301251.22,"capital_expense":6383649.36,"budget_balance":7171892.82,"cash_current":67495593.92,"cash_previous":60323701.1,"population_mid_year":452,"expense_per_capita":45763.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12470000.0,"revenue_adjusted":28166979.0,"revenue_actual":28322018.4,"expense_approved":14309000.0,"expense_adjusted":18476110.0,"expense_actual":18477191.28,"tax_revenue":12197854.0,"nontax_revenue":7411216.47,"capital_revenue":72520.0,"transfer_revenue":8640427.93,"current_expense":14192224.37,"capital_expense":4284966.91,"budget_balance":9844827.12,"cash_current":56420401.37,"cash_previous":67495593.92,"population_mid_year":460,"expense_per_capita":40167.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12332900.0,"revenue_adjusted":31605851.87,"revenue_actual":31605893.54,"expense_approved":15657800.0,"expense_adjusted":20101954.42,"expense_actual":20102572.02,"tax_revenue":21672997.27,"nontax_revenue":7517160.65,"capital_revenue":406200.0,"transfer_revenue":2009535.62,"current_expense":16682054.93,"capital_expense":3420517.09,"budget_balance":11503321.52,"cash_current":17991663.94,"cash_previous":56420401.37,"population_mid_year":482,"expense_per_capita":41706.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20578400.0,"revenue_adjusted":31449750.0,"revenue_actual":31583151.24,"expense_approved":22203800.0,"expense_adjusted":22502200.0,"expense_actual":19817647.87,"tax_revenue":25031824.68,"nontax_revenue":5251564.56,"capital_revenue":0.0,"transfer_revenue":1299762.0,"current_expense":17735529.38,"capital_expense":2082118.49,"budget_balance":11765503.37,"cash_current":34416167.31,"cash_previous":17991663.94,"population_mid_year":540,"expense_per_capita":36699.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28298000.0,"revenue_adjusted":29251600.0,"revenue_actual":24970667.53,"expense_approved":31515600.0,"expense_adjusted":31515600.0,"expense_actual":19139739.73,"tax_revenue":16821830.82,"nontax_revenue":6256252.71,"capital_revenue":0.0,"transfer_revenue":1892584.0,"current_expense":15830208.44,"capital_expense":3309531.29,"budget_balance":5830927.8,"cash_current":19568594.87,"cash_previous":34416167.31,"population_mid_year":524,"expense_per_capita":36526.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22052000.0,"revenue_adjusted":30609870.0,"revenue_actual":30790520.2,"expense_approved":41067000.0,"expense_adjusted":42112600.0,"expense_actual":39154187.44,"tax_revenue":15643674.07,"nontax_revenue":4087242.84,"capital_revenue":0.0,"transfer_revenue":11059603.29,"current_expense":15485594.35,"capital_expense":23668593.09,"budget_balance":-8363667.24,"cash_current":11204927.63,"cash_previous":19568594.87,"population_mid_year":490,"expense_per_capita":79906.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}