{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00837300","national_id":"00837300","name":"JESTŘABÍ","currency_code":"CZK","history_path":"/data/municipal-history/00837300.json"},"series":[{"year":2010,"revenue_approved":2475000.0,"revenue_adjusted":2887000.0,"revenue_actual":2889310.0,"expense_approved":2475000.0,"expense_adjusted":1784000.0,"expense_actual":1764290.0,"tax_revenue":2287000.0,"nontax_revenue":382660.0,"capital_revenue":15150.0,"transfer_revenue":204500.0,"current_expense":1677300.0,"capital_expense":86990.0,"budget_balance":1125020.0,"cash_current":6317510.0,"cash_previous":5192500.0,"population_mid_year":295,"expense_per_capita":5980.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2355000.0,"revenue_adjusted":2962700.0,"revenue_actual":2962424.93,"expense_approved":2535000.0,"expense_adjusted":3543210.0,"expense_actual":3542182.96,"tax_revenue":2041852.84,"nontax_revenue":279972.09,"capital_revenue":11000.0,"transfer_revenue":629600.0,"current_expense":3506534.96,"capital_expense":35648.0,"budget_balance":-579758.03,"cash_current":5737750.73,"cash_previous":6317508.76,"population_mid_year":294,"expense_per_capita":12048.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2340000.0,"revenue_adjusted":2931700.0,"revenue_actual":2932172.29,"expense_approved":2793000.0,"expense_adjusted":2722560.0,"expense_actual":2709625.63,"tax_revenue":2046209.31,"nontax_revenue":375494.98,"capital_revenue":0.0,"transfer_revenue":510468.0,"current_expense":2096492.63,"capital_expense":613133.0,"budget_balance":222546.66,"cash_current":5960297.39,"cash_previous":5737750.73,"population_mid_year":304,"expense_per_capita":8913.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2342400.0,"revenue_adjusted":3209974.0,"revenue_actual":3209775.11,"expense_approved":2342400.0,"expense_adjusted":2247374.0,"expense_actual":2234456.33,"tax_revenue":2749748.4,"nontax_revenue":205929.71,"capital_revenue":5693.0,"transfer_revenue":248404.0,"current_expense":2095306.33,"capital_expense":139150.0,"budget_balance":975318.78,"cash_current":6935616.17,"cash_previous":5960297.39,"population_mid_year":306,"expense_per_capita":7302.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2854100.0,"revenue_adjusted":4141800.0,"revenue_actual":4142032.03,"expense_approved":2854100.0,"expense_adjusted":4570449.0,"expense_actual":4543037.44,"tax_revenue":2987629.04,"nontax_revenue":703442.99,"capital_revenue":7860.0,"transfer_revenue":443100.0,"current_expense":4336737.44,"capital_expense":206300.0,"budget_balance":-401005.41,"cash_current":6534610.76,"cash_previous":6935616.17,"population_mid_year":302,"expense_per_capita":15043.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3000400.0,"revenue_adjusted":3544975.0,"revenue_actual":3544857.78,"expense_approved":3000400.0,"expense_adjusted":2724365.0,"expense_actual":2724272.67,"tax_revenue":3028504.41,"nontax_revenue":128764.37,"capital_revenue":110000.0,"transfer_revenue":277589.0,"current_expense":2123772.67,"capital_expense":600500.0,"budget_balance":820585.11,"cash_current":7355195.87,"cash_previous":6534610.76,"population_mid_year":298,"expense_per_capita":9141.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3112000.0,"revenue_adjusted":3715300.0,"revenue_actual":3715258.85,"expense_approved":3112000.0,"expense_adjusted":3495100.0,"expense_actual":3485360.33,"tax_revenue":3193060.61,"nontax_revenue":188158.24,"capital_revenue":6040.0,"transfer_revenue":328000.0,"current_expense":2322603.05,"capital_expense":1162757.28,"budget_balance":229898.52,"cash_current":7585094.39,"cash_previous":7355195.87,"population_mid_year":295,"expense_per_capita":11814.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3068000.0,"revenue_adjusted":6107090.4,"revenue_actual":6092228.03,"expense_approved":3068000.0,"expense_adjusted":3909190.4,"expense_actual":3899466.1,"tax_revenue":3642419.17,"nontax_revenue":374191.56,"capital_revenue":20000.0,"transfer_revenue":2055617.3,"current_expense":2135395.42,"capital_expense":1764070.68,"budget_balance":2192761.93,"cash_current":9777856.32,"cash_previous":7585094.39,"population_mid_year":289,"expense_per_capita":13492.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3316000.0,"revenue_adjusted":5367640.6,"revenue_actual":5367706.71,"expense_approved":3316000.0,"expense_adjusted":5368846.6,"expense_actual":5346336.61,"tax_revenue":3932617.19,"nontax_revenue":290165.92,"capital_revenue":25000.0,"transfer_revenue":1119923.6,"current_expense":3352982.61,"capital_expense":1993354.0,"budget_balance":21370.1,"cash_current":9799226.42,"cash_previous":9777856.32,"population_mid_year":280,"expense_per_capita":19094.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3936400.0,"revenue_adjusted":5236830.89,"revenue_actual":5236824.39,"expense_approved":3936400.0,"expense_adjusted":4539804.0,"expense_actual":4530326.9,"tax_revenue":4049501.53,"nontax_revenue":136251.97,"capital_revenue":5600.0,"transfer_revenue":1045470.89,"current_expense":4490790.15,"capital_expense":39536.75,"budget_balance":706497.49,"cash_current":10518809.91,"cash_previous":9799226.42,"population_mid_year":275,"expense_per_capita":16473.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4071400.0,"revenue_adjusted":4756750.72,"revenue_actual":4756672.87,"expense_approved":4071400.0,"expense_adjusted":3000161.72,"expense_actual":2994990.68,"tax_revenue":3783654.56,"nontax_revenue":88787.59,"capital_revenue":13240.0,"transfer_revenue":870990.72,"current_expense":2978890.68,"capital_expense":16100.0,"budget_balance":1761682.19,"cash_current":12271393.1,"cash_previous":10518809.91,"population_mid_year":279,"expense_per_capita":10734.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3603482.0,"revenue_adjusted":4975848.42,"revenue_actual":4975782.66,"expense_approved":3603482.0,"expense_adjusted":4330743.0,"expense_actual":4327929.71,"tax_revenue":4285141.71,"nontax_revenue":306660.53,"capital_revenue":36280.0,"transfer_revenue":347700.42,"current_expense":4059303.91,"capital_expense":268625.8,"budget_balance":647852.95,"cash_current":12915358.05,"cash_previous":12271393.1,"population_mid_year":271,"expense_per_capita":15970.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3885000.0,"revenue_adjusted":6232654.42,"revenue_actual":6232793.74,"expense_approved":3885000.0,"expense_adjusted":3965125.0,"expense_actual":3952026.25,"tax_revenue":4868480.53,"nontax_revenue":381433.79,"capital_revenue":19300.0,"transfer_revenue":963579.42,"current_expense":3322964.63,"capital_expense":629061.62,"budget_balance":2280767.49,"cash_current":15222109.54,"cash_previous":12915358.05,"population_mid_year":272,"expense_per_capita":14529.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3940000.0,"revenue_adjusted":6002429.0,"revenue_actual":6002485.57,"expense_approved":3940000.0,"expense_adjusted":3951232.0,"expense_actual":3937712.99,"tax_revenue":5512860.12,"nontax_revenue":238691.45,"capital_revenue":3255.0,"transfer_revenue":247679.0,"current_expense":3438776.99,"capital_expense":498936.0,"budget_balance":2064772.58,"cash_current":17272191.12,"cash_previous":15222109.54,"population_mid_year":277,"expense_per_capita":14215.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5210040.0,"revenue_adjusted":6539382.0,"revenue_actual":6539316.05,"expense_approved":5210040.0,"expense_adjusted":5802287.0,"expense_actual":5778844.46,"tax_revenue":5612124.5,"nontax_revenue":401499.55,"capital_revenue":6800.0,"transfer_revenue":518892.0,"current_expense":4602102.63,"capital_expense":1176741.83,"budget_balance":760471.59,"cash_current":18032662.71,"cash_previous":17272191.12,"population_mid_year":277,"expense_per_capita":20862.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6170631.75,"revenue_adjusted":8094087.04,"revenue_actual":8093324.46,"expense_approved":6170631.75,"expense_adjusted":5815637.04,"expense_actual":5837505.98,"tax_revenue":5832133.13,"nontax_revenue":399380.29,"capital_revenue":0.0,"transfer_revenue":1861811.04,"current_expense":4983245.98,"capital_expense":854260.0,"budget_balance":2255818.48,"cash_current":20288481.19,"cash_previous":18032662.71,"population_mid_year":276,"expense_per_capita":21150.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}