{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00832570","national_id":"00832570","name":"Sedlec","currency_code":"CZK","history_path":"/data/municipal-history/00832570.json"},"series":[{"year":2010,"revenue_approved":1914000.0,"revenue_adjusted":2007900.0,"revenue_actual":1922890.0,"expense_approved":1914000.0,"expense_adjusted":3588500.0,"expense_actual":3626900.0,"tax_revenue":1626060.0,"nontax_revenue":108300.0,"capital_revenue":0.0,"transfer_revenue":188530.0,"current_expense":1594210.0,"capital_expense":2032690.0,"budget_balance":-1704010.0,"cash_current":1304380.0,"cash_previous":1067720.0,"population_mid_year":191,"expense_per_capita":18989.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1812000.0,"revenue_adjusted":3325700.0,"revenue_actual":3324494.41,"expense_approved":1812000.0,"expense_adjusted":1888200.0,"expense_actual":1853195.84,"tax_revenue":1623696.82,"nontax_revenue":103214.59,"capital_revenue":12870.0,"transfer_revenue":1584713.0,"current_expense":1338951.84,"capital_expense":514244.0,"budget_balance":1471298.57,"cash_current":1775674.34,"cash_previous":1304375.77,"population_mid_year":192,"expense_per_capita":9652.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2012400.0,"revenue_adjusted":2200800.0,"revenue_actual":2246121.28,"expense_approved":2012400.0,"expense_adjusted":1543500.0,"expense_actual":1525714.9,"tax_revenue":1679024.88,"nontax_revenue":107171.4,"capital_revenue":220150.0,"transfer_revenue":239775.0,"current_expense":1367344.9,"capital_expense":158370.0,"budget_balance":720406.38,"cash_current":2496080.72,"cash_previous":1775674.34,"population_mid_year":198,"expense_per_capita":7705.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1871000.0,"revenue_adjusted":2309500.0,"revenue_actual":2308025.78,"expense_approved":1871000.0,"expense_adjusted":1572100.0,"expense_actual":1564616.85,"tax_revenue":2028071.89,"nontax_revenue":106813.89,"capital_revenue":0.0,"transfer_revenue":173140.0,"current_expense":1402336.85,"capital_expense":162280.0,"budget_balance":743408.93,"cash_current":3239489.65,"cash_previous":2496080.72,"population_mid_year":211,"expense_per_capita":7415.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1914000.0,"revenue_adjusted":2521900.0,"revenue_actual":2514824.72,"expense_approved":2286000.0,"expense_adjusted":2743900.0,"expense_actual":2743807.35,"tax_revenue":2213083.73,"nontax_revenue":119340.99,"capital_revenue":0.0,"transfer_revenue":182400.0,"current_expense":1642352.36,"capital_expense":1101454.99,"budget_balance":-228982.63,"cash_current":3010507.02,"cash_previous":3239489.65,"population_mid_year":207,"expense_per_capita":13255.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1932000.0,"revenue_adjusted":2834400.0,"revenue_actual":2827438.68,"expense_approved":1820400.0,"expense_adjusted":2127200.0,"expense_actual":2103289.8,"tax_revenue":2228933.1,"nontax_revenue":143605.58,"capital_revenue":0.0,"transfer_revenue":454900.0,"current_expense":1471944.8,"capital_expense":631345.0,"budget_balance":724148.88,"cash_current":3734655.9,"cash_previous":3010507.02,"population_mid_year":209,"expense_per_capita":10063.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2124400.0,"revenue_adjusted":3149600.0,"revenue_actual":3149589.47,"expense_approved":1881100.0,"expense_adjusted":2517500.0,"expense_actual":2513100.43,"tax_revenue":2440606.14,"nontax_revenue":109682.33,"capital_revenue":0.0,"transfer_revenue":599301.0,"current_expense":1790158.33,"capital_expense":722942.1,"budget_balance":636489.04,"cash_current":4371144.94,"cash_previous":3734655.9,"population_mid_year":212,"expense_per_capita":11854.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2181200.0,"revenue_adjusted":3040200.0,"revenue_actual":3021729.67,"expense_approved":2181200.0,"expense_adjusted":2991500.0,"expense_actual":2970390.93,"tax_revenue":2719057.81,"nontax_revenue":86291.86,"capital_revenue":0.0,"transfer_revenue":216380.0,"current_expense":2133726.19,"capital_expense":836664.74,"budget_balance":51338.74,"cash_current":4422483.68,"cash_previous":4371144.94,"population_mid_year":215,"expense_per_capita":13815.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2470200.0,"revenue_adjusted":3300300.0,"revenue_actual":3294598.61,"expense_approved":2470200.0,"expense_adjusted":3311500.0,"expense_actual":3296339.66,"tax_revenue":2897777.71,"nontax_revenue":157420.9,"capital_revenue":0.0,"transfer_revenue":239400.0,"current_expense":1964149.36,"capital_expense":1332190.3,"budget_balance":-1741.05,"cash_current":4420742.63,"cash_previous":4422483.68,"population_mid_year":209,"expense_per_capita":15771.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2687100.0,"revenue_adjusted":3845900.0,"revenue_actual":3821779.11,"expense_approved":2687100.0,"expense_adjusted":3154900.0,"expense_actual":2686712.92,"tax_revenue":3146830.99,"nontax_revenue":86774.12,"capital_revenue":117000.0,"transfer_revenue":471174.0,"current_expense":2478072.92,"capital_expense":208640.0,"budget_balance":1135066.19,"cash_current":5555808.82,"cash_previous":4420742.63,"population_mid_year":214,"expense_per_capita":12554.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2990200.0,"revenue_adjusted":3912700.0,"revenue_actual":3746790.34,"expense_approved":3337100.0,"expense_adjusted":3662000.0,"expense_actual":3485505.68,"tax_revenue":3053079.8,"nontax_revenue":107110.54,"capital_revenue":0.0,"transfer_revenue":586600.0,"current_expense":2242091.88,"capital_expense":1243413.8,"budget_balance":261284.66,"cash_current":5817093.48,"cash_previous":5555808.82,"population_mid_year":220,"expense_per_capita":15843.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2974600.0,"revenue_adjusted":5299400.0,"revenue_actual":5174030.57,"expense_approved":3658000.0,"expense_adjusted":3896700.0,"expense_actual":2833912.92,"tax_revenue":3455080.72,"nontax_revenue":107532.54,"capital_revenue":0.0,"transfer_revenue":1611417.31,"current_expense":2107387.92,"capital_expense":726525.0,"budget_balance":2340117.65,"cash_current":8157211.13,"cash_previous":5817093.48,"population_mid_year":219,"expense_per_capita":12940.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3411700.0,"revenue_adjusted":4725800.0,"revenue_actual":4632597.43,"expense_approved":3643000.0,"expense_adjusted":4315800.0,"expense_actual":4292576.32,"tax_revenue":3978268.89,"nontax_revenue":129157.51,"capital_revenue":401614.28,"transfer_revenue":123556.75,"current_expense":3621425.22,"capital_expense":671151.1,"budget_balance":340021.11,"cash_current":8497232.24,"cash_previous":8157211.13,"population_mid_year":216,"expense_per_capita":19873.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4081900.0,"revenue_adjusted":12323400.0,"revenue_actual":12322279.47,"expense_approved":4081900.0,"expense_adjusted":15595100.0,"expense_actual":15573529.41,"tax_revenue":4456233.84,"nontax_revenue":214511.56,"capital_revenue":0.0,"transfer_revenue":7651534.07,"current_expense":2486478.01,"capital_expense":13087051.4,"budget_balance":-3251249.94,"cash_current":5245982.3,"cash_previous":8497232.24,"population_mid_year":210,"expense_per_capita":74159.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42992400.0,"revenue_adjusted":25280900.0,"revenue_actual":25282069.53,"expense_approved":56359700.0,"expense_adjusted":30461300.0,"expense_actual":30374682.37,"tax_revenue":4404657.59,"nontax_revenue":285976.93,"capital_revenue":0.0,"transfer_revenue":20591435.01,"current_expense":2690971.99,"capital_expense":27683710.38,"budget_balance":-5092612.84,"cash_current":8555608.64,"cash_previous":5245982.3,"population_mid_year":208,"expense_per_capita":146032.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31841800.0,"revenue_adjusted":26348800.0,"revenue_actual":24553576.76,"expense_approved":33782400.0,"expense_adjusted":35597000.0,"expense_actual":35584394.62,"tax_revenue":4669285.78,"nontax_revenue":457623.55,"capital_revenue":0.0,"transfer_revenue":19426667.43,"current_expense":3189422.75,"capital_expense":32394971.87,"budget_balance":-11030817.86,"cash_current":4089544.92,"cash_previous":8555608.64,"population_mid_year":207,"expense_per_capita":171905.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}