{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00832294","national_id":"00832294","name":"Horní Řepčice","currency_code":"CZK","history_path":"/data/municipal-history/00832294.json"},"series":[{"year":2010,"revenue_approved":919400.0,"revenue_adjusted":1231500.0,"revenue_actual":1220990.0,"expense_approved":919400.0,"expense_adjusted":1231500.0,"expense_actual":960340.0,"tax_revenue":955120.0,"nontax_revenue":29050.0,"capital_revenue":113420.0,"transfer_revenue":123400.0,"current_expense":769320.0,"capital_expense":191020.0,"budget_balance":260650.0,"cash_current":1232650.0,"cash_previous":971970.0,"population_mid_year":111,"expense_per_capita":8651.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":919000.0,"revenue_adjusted":1041100.6,"revenue_actual":1042744.69,"expense_approved":919000.0,"expense_adjusted":1041100.6,"expense_actual":883174.57,"tax_revenue":959877.89,"nontax_revenue":22766.8,"capital_revenue":0.0,"transfer_revenue":60100.0,"current_expense":666672.57,"capital_expense":216502.0,"budget_balance":159570.12,"cash_current":1392109.53,"cash_previous":1232539.41,"population_mid_year":108,"expense_per_capita":8177.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":850000.0,"revenue_adjusted":1008600.0,"revenue_actual":1112792.74,"expense_approved":850000.0,"expense_adjusted":1008600.0,"expense_actual":697894.7,"tax_revenue":993027.37,"nontax_revenue":30665.37,"capital_revenue":0.0,"transfer_revenue":89100.0,"current_expense":620659.7,"capital_expense":77235.0,"budget_balance":414898.04,"cash_current":1807045.57,"cash_previous":1392147.53,"population_mid_year":112,"expense_per_capita":6231.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":912000.0,"revenue_adjusted":1127295.0,"revenue_actual":1364498.22,"expense_approved":912000.0,"expense_adjusted":1127295.0,"expense_actual":1050425.33,"tax_revenue":1144642.9,"nontax_revenue":21560.32,"capital_revenue":0.0,"transfer_revenue":198295.0,"current_expense":860214.33,"capital_expense":190211.0,"budget_balance":314072.89,"cash_current":2121118.46,"cash_previous":1807045.57,"population_mid_year":108,"expense_per_capita":9726.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1011000.0,"revenue_adjusted":1045400.0,"revenue_actual":1245782.85,"expense_approved":1011000.0,"expense_adjusted":1045400.0,"expense_actual":786745.32,"tax_revenue":1120282.94,"nontax_revenue":29499.91,"capital_revenue":0.0,"transfer_revenue":96000.0,"current_expense":736545.32,"capital_expense":50200.0,"budget_balance":459037.53,"cash_current":2580155.99,"cash_previous":2121118.46,"population_mid_year":101,"expense_per_capita":7789.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1040000.0,"revenue_adjusted":1454900.0,"revenue_actual":1642741.07,"expense_approved":1040000.0,"expense_adjusted":1454900.0,"expense_actual":1487603.22,"tax_revenue":1169833.01,"nontax_revenue":25992.06,"capital_revenue":0.0,"transfer_revenue":446916.0,"current_expense":1266781.22,"capital_expense":220822.0,"budget_balance":155137.85,"cash_current":2735293.84,"cash_previous":2580155.99,"population_mid_year":99,"expense_per_capita":15026.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1032000.0,"revenue_adjusted":1535079.0,"revenue_actual":1532430.64,"expense_approved":1032000.0,"expense_adjusted":1535079.0,"expense_actual":982536.26,"tax_revenue":1258116.66,"nontax_revenue":25520.98,"capital_revenue":54357.0,"transfer_revenue":194436.0,"current_expense":944712.26,"capital_expense":37824.0,"budget_balance":549894.38,"cash_current":3289942.22,"cash_previous":2735293.84,"population_mid_year":96,"expense_per_capita":10234.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1124304.0,"revenue_adjusted":1617580.0,"revenue_actual":1686977.81,"expense_approved":1124304.0,"expense_adjusted":1617580.0,"expense_actual":1220942.3,"tax_revenue":1355294.75,"nontax_revenue":48833.06,"capital_revenue":4547.0,"transfer_revenue":278303.0,"current_expense":1215497.3,"capital_expense":5445.0,"budget_balance":466035.51,"cash_current":3755977.73,"cash_previous":3289942.22,"population_mid_year":100,"expense_per_capita":12209.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1364000.0,"revenue_adjusted":2075360.0,"revenue_actual":2030929.22,"expense_approved":1364000.0,"expense_adjusted":2171900.0,"expense_actual":1992167.82,"tax_revenue":1483942.76,"nontax_revenue":40763.46,"capital_revenue":0.0,"transfer_revenue":506223.0,"current_expense":1757062.32,"capital_expense":235105.5,"budget_balance":38761.4,"cash_current":3794739.13,"cash_previous":3755977.73,"population_mid_year":101,"expense_per_capita":19724.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1805000.0,"revenue_adjusted":2228000.0,"revenue_actual":2044609.15,"expense_approved":1805000.0,"expense_adjusted":4265800.0,"expense_actual":3523739.42,"tax_revenue":1571524.75,"nontax_revenue":29544.4,"capital_revenue":247640.0,"transfer_revenue":195900.0,"current_expense":1457639.42,"capital_expense":2066100.0,"budget_balance":-1479130.27,"cash_current":2315608.86,"cash_previous":3794739.13,"population_mid_year":101,"expense_per_capita":34888.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1805000.0,"revenue_adjusted":2155450.0,"revenue_actual":1909973.13,"expense_approved":1809500.0,"expense_adjusted":2321305.0,"expense_actual":1488887.84,"tax_revenue":1525365.27,"nontax_revenue":26670.86,"capital_revenue":21560.0,"transfer_revenue":336377.0,"current_expense":1488887.84,"capital_expense":0.0,"budget_balance":421085.29,"cash_current":2736694.15,"cash_previous":2315608.86,"population_mid_year":105,"expense_per_capita":14179.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2051850.0,"revenue_adjusted":2428260.0,"revenue_actual":2030814.29,"expense_approved":1981800.0,"expense_adjusted":2514700.0,"expense_actual":1923958.43,"tax_revenue":1670217.62,"nontax_revenue":39577.16,"capital_revenue":42000.0,"transfer_revenue":279019.51,"current_expense":1830599.43,"capital_expense":93359.0,"budget_balance":106855.86,"cash_current":2843550.01,"cash_previous":2736694.15,"population_mid_year":97,"expense_per_capita":19834.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2503655.0,"revenue_adjusted":2796495.0,"revenue_actual":2262492.71,"expense_approved":3026320.0,"expense_adjusted":3278430.0,"expense_actual":1958853.74,"tax_revenue":1852188.53,"nontax_revenue":59640.41,"capital_revenue":0.0,"transfer_revenue":350663.77,"current_expense":1958853.74,"capital_expense":0.0,"budget_balance":303638.97,"cash_current":3147188.98,"cash_previous":2843550.01,"population_mid_year":91,"expense_per_capita":21525.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2501785.0,"revenue_adjusted":2725911.0,"revenue_actual":2531121.36,"expense_approved":3029930.0,"expense_adjusted":4010930.0,"expense_actual":2387522.41,"tax_revenue":2036463.3,"nontax_revenue":55660.06,"capital_revenue":300700.0,"transfer_revenue":138298.0,"current_expense":1787882.41,"capital_expense":599640.0,"budget_balance":143598.95,"cash_current":3290787.93,"cash_previous":3147188.98,"population_mid_year":92,"expense_per_capita":25951.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2974035.0,"revenue_adjusted":2984405.0,"revenue_actual":2517322.72,"expense_approved":3799180.0,"expense_adjusted":3342750.0,"expense_actual":2026596.95,"tax_revenue":2167251.69,"nontax_revenue":83271.03,"capital_revenue":15000.0,"transfer_revenue":251800.0,"current_expense":1830196.95,"capital_expense":196400.0,"budget_balance":490725.77,"cash_current":3781513.7,"cash_previous":3290787.93,"population_mid_year":96,"expense_per_capita":21110.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2334000.0,"revenue_adjusted":2792080.0,"revenue_actual":2715926.13,"expense_approved":1911500.0,"expense_adjusted":2957680.0,"expense_actual":2530958.7,"tax_revenue":2331411.49,"nontax_revenue":76914.64,"capital_revenue":18000.0,"transfer_revenue":289600.0,"current_expense":2479559.7,"capital_expense":51399.0,"budget_balance":184967.43,"cash_current":3966481.13,"cash_previous":3781513.7,"population_mid_year":105,"expense_per_capita":24104.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}