{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00832189","national_id":"00832189","name":"Kámen","currency_code":"CZK","history_path":"/data/municipal-history/00832189.json"},"series":[{"year":2010,"revenue_approved":1638000.0,"revenue_adjusted":4054000.0,"revenue_actual":4037960.0,"expense_approved":1638000.0,"expense_adjusted":5986000.0,"expense_actual":5953990.0,"tax_revenue":1399000.0,"nontax_revenue":196580.0,"capital_revenue":0.0,"transfer_revenue":2442380.0,"current_expense":1717270.0,"capital_expense":4236720.0,"budget_balance":-1916030.0,"cash_current":1709290.0,"cash_previous":3625320.0,"population_mid_year":198,"expense_per_capita":30070.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1623500.0,"revenue_adjusted":1793000.0,"revenue_actual":1772483.31,"expense_approved":1623500.0,"expense_adjusted":1793000.0,"expense_actual":1759212.88,"tax_revenue":1319703.04,"nontax_revenue":150222.27,"capital_revenue":205400.0,"transfer_revenue":97158.0,"current_expense":1578323.88,"capital_expense":180889.0,"budget_balance":13270.43,"cash_current":1722564.8,"cash_previous":1709294.37,"population_mid_year":205,"expense_per_capita":8581.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1545000.0,"revenue_adjusted":2697600.0,"revenue_actual":2694256.71,"expense_approved":1545000.0,"expense_adjusted":2109600.0,"expense_actual":2065010.73,"tax_revenue":1433135.86,"nontax_revenue":228022.85,"capital_revenue":611790.0,"transfer_revenue":421308.0,"current_expense":1938998.73,"capital_expense":126012.0,"budget_balance":629245.98,"cash_current":2351810.78,"cash_previous":1722564.8,"population_mid_year":206,"expense_per_capita":10024.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1563000.0,"revenue_adjusted":2502500.0,"revenue_actual":2481050.96,"expense_approved":1563000.0,"expense_adjusted":2257500.0,"expense_actual":1695479.66,"tax_revenue":1932183.43,"nontax_revenue":345593.53,"capital_revenue":0.0,"transfer_revenue":203274.0,"current_expense":1591919.66,"capital_expense":103560.0,"budget_balance":785571.3,"cash_current":3137382.08,"cash_previous":2351810.78,"population_mid_year":218,"expense_per_capita":7777.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1937500.0,"revenue_adjusted":2354800.0,"revenue_actual":2350985.08,"expense_approved":1937500.0,"expense_adjusted":2182800.0,"expense_actual":2132392.13,"tax_revenue":1945181.55,"nontax_revenue":161283.53,"capital_revenue":0.0,"transfer_revenue":244520.0,"current_expense":2132392.13,"capital_expense":0.0,"budget_balance":218592.95,"cash_current":3355975.03,"cash_previous":3137382.08,"population_mid_year":233,"expense_per_capita":9151.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2020000.0,"revenue_adjusted":3629700.0,"revenue_actual":3616512.08,"expense_approved":2020000.0,"expense_adjusted":2825700.0,"expense_actual":2716095.89,"tax_revenue":2120357.19,"nontax_revenue":176810.89,"capital_revenue":0.0,"transfer_revenue":1319344.0,"current_expense":1596260.54,"capital_expense":1119835.35,"budget_balance":900416.19,"cash_current":4256391.22,"cash_previous":3355975.03,"population_mid_year":234,"expense_per_capita":11607.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2226000.0,"revenue_adjusted":3008970.0,"revenue_actual":2919855.56,"expense_approved":2226000.0,"expense_adjusted":3885770.0,"expense_actual":3732793.34,"tax_revenue":2180351.71,"nontax_revenue":211439.85,"capital_revenue":0.0,"transfer_revenue":528064.0,"current_expense":2440637.03,"capital_expense":1292156.31,"budget_balance":-812937.78,"cash_current":3443453.44,"cash_previous":4256391.22,"population_mid_year":232,"expense_per_capita":16089.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2448000.0,"revenue_adjusted":3027400.0,"revenue_actual":3020595.92,"expense_approved":2448000.0,"expense_adjusted":2301400.0,"expense_actual":2249861.58,"tax_revenue":2477966.5,"nontax_revenue":240829.42,"capital_revenue":0.0,"transfer_revenue":301800.0,"current_expense":2025043.58,"capital_expense":224818.0,"budget_balance":770734.34,"cash_current":4214187.78,"cash_previous":3443453.44,"population_mid_year":244,"expense_per_capita":9220.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2873000.0,"revenue_adjusted":3242650.0,"revenue_actual":3239097.33,"expense_approved":2873000.0,"expense_adjusted":2226284.0,"expense_actual":2193061.7,"tax_revenue":2754854.66,"nontax_revenue":280842.67,"capital_revenue":0.0,"transfer_revenue":203400.0,"current_expense":1791539.7,"capital_expense":401522.0,"budget_balance":1046035.63,"cash_current":5260223.41,"cash_previous":4214187.78,"population_mid_year":239,"expense_per_capita":9175.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3036000.0,"revenue_adjusted":3582366.0,"revenue_actual":3577724.76,"expense_approved":3036000.0,"expense_adjusted":1964666.0,"expense_actual":1905534.9,"tax_revenue":3028992.68,"nontax_revenue":260863.08,"capital_revenue":131950.0,"transfer_revenue":155919.0,"current_expense":1821576.9,"capital_expense":83958.0,"budget_balance":1672189.86,"cash_current":6932413.27,"cash_previous":5260223.41,"population_mid_year":248,"expense_per_capita":7683.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3532000.0,"revenue_adjusted":3759963.0,"revenue_actual":3743192.78,"expense_approved":3532000.0,"expense_adjusted":2262963.0,"expense_actual":2161005.1,"tax_revenue":2948480.52,"nontax_revenue":264612.26,"capital_revenue":0.0,"transfer_revenue":530100.0,"current_expense":1781169.72,"capital_expense":379835.38,"budget_balance":1582187.68,"cash_current":8514600.95,"cash_previous":6932413.27,"population_mid_year":249,"expense_per_capita":8678.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3500000.0,"revenue_adjusted":5993025.0,"revenue_actual":5742350.22,"expense_approved":3500000.0,"expense_adjusted":2519762.0,"expense_actual":2487541.22,"tax_revenue":3255343.24,"nontax_revenue":1985539.0,"capital_revenue":355725.0,"transfer_revenue":145742.98,"current_expense":2471206.22,"capital_expense":16335.0,"budget_balance":3254809.0,"cash_current":11769409.95,"cash_previous":8514600.95,"population_mid_year":258,"expense_per_capita":9641.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5752000.0,"revenue_adjusted":22969160.0,"revenue_actual":20888894.72,"expense_approved":3752000.0,"expense_adjusted":16903800.0,"expense_actual":16833989.65,"tax_revenue":4352946.02,"nontax_revenue":4862566.59,"capital_revenue":0.0,"transfer_revenue":11673382.11,"current_expense":5076835.76,"capital_expense":11757153.89,"budget_balance":4054905.07,"cash_current":15824315.02,"cash_previous":11769409.95,"population_mid_year":245,"expense_per_capita":68710.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11963000.0,"revenue_adjusted":14795355.0,"revenue_actual":14673896.66,"expense_approved":14926000.0,"expense_adjusted":21859668.0,"expense_actual":21804051.43,"tax_revenue":5125327.82,"nontax_revenue":2191147.73,"capital_revenue":0.0,"transfer_revenue":7357421.11,"current_expense":4481083.99,"capital_expense":17322967.44,"budget_balance":-7130154.77,"cash_current":8694160.25,"cash_previous":15824315.02,"population_mid_year":251,"expense_per_capita":86868.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5096000.0,"revenue_adjusted":9348634.0,"revenue_actual":9337281.85,"expense_approved":5096000.0,"expense_adjusted":4794750.0,"expense_actual":4718586.29,"tax_revenue":4958167.85,"nontax_revenue":205430.0,"capital_revenue":0.0,"transfer_revenue":4173684.0,"current_expense":4507704.84,"capital_expense":210881.45,"budget_balance":4618695.56,"cash_current":13312855.81,"cash_previous":8694160.25,"population_mid_year":255,"expense_per_capita":18504.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5391000.0,"revenue_adjusted":5401060.0,"revenue_actual":5394997.04,"expense_approved":8996000.0,"expense_adjusted":5330660.0,"expense_actual":5086172.41,"tax_revenue":4837381.32,"nontax_revenue":253315.72,"capital_revenue":0.0,"transfer_revenue":304300.0,"current_expense":4408209.75,"capital_expense":677962.66,"budget_balance":308824.63,"cash_current":13621680.44,"cash_previous":13312855.81,"population_mid_year":250,"expense_per_capita":20344.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}