{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00832162","national_id":"00832162","name":"Lkáň","currency_code":"CZK","history_path":"/data/municipal-history/00832162.json"},"series":[{"year":2010,"revenue_approved":2341800.0,"revenue_adjusted":3109800.0,"revenue_actual":3144160.0,"expense_approved":1671800.0,"expense_adjusted":2608800.0,"expense_actual":2468390.0,"tax_revenue":1786630.0,"nontax_revenue":200200.0,"capital_revenue":779490.0,"transfer_revenue":377840.0,"current_expense":2199090.0,"capital_expense":269300.0,"budget_balance":675770.0,"cash_current":660600.0,"cash_previous":252330.0,"population_mid_year":172,"expense_per_capita":14351.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1676100.0,"revenue_adjusted":2029100.0,"revenue_actual":2152282.13,"expense_approved":1797000.0,"expense_adjusted":2150000.0,"expense_actual":2001369.47,"tax_revenue":1724919.5,"nontax_revenue":116085.63,"capital_revenue":49545.0,"transfer_revenue":261732.0,"current_expense":1651919.47,"capital_expense":349450.0,"budget_balance":150912.66,"cash_current":594006.14,"cash_previous":660602.48,"population_mid_year":178,"expense_per_capita":11243.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1866000.0,"revenue_adjusted":2510100.0,"revenue_actual":2509157.27,"expense_approved":1643000.0,"expense_adjusted":2379100.0,"expense_actual":2142573.38,"tax_revenue":1687068.36,"nontax_revenue":208888.91,"capital_revenue":253100.0,"transfer_revenue":360100.0,"current_expense":1853753.38,"capital_expense":288820.0,"budget_balance":366583.89,"cash_current":738110.03,"cash_previous":594006.14,"population_mid_year":175,"expense_per_capita":12243.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1724000.0,"revenue_adjusted":3889000.0,"revenue_actual":3732899.29,"expense_approved":1960000.0,"expense_adjusted":3507000.0,"expense_actual":2985602.11,"tax_revenue":1893842.0,"nontax_revenue":101629.29,"capital_revenue":933305.0,"transfer_revenue":804123.0,"current_expense":2262031.61,"capital_expense":723570.5,"budget_balance":747297.18,"cash_current":1087346.21,"cash_previous":738110.03,"population_mid_year":178,"expense_per_capita":16773.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2197000.0,"revenue_adjusted":3298900.0,"revenue_actual":3168882.63,"expense_approved":2814000.0,"expense_adjusted":3393900.0,"expense_actual":2855552.79,"tax_revenue":2039572.07,"nontax_revenue":133749.56,"capital_revenue":217528.0,"transfer_revenue":778033.0,"current_expense":2550137.79,"capital_expense":305415.0,"budget_balance":313329.84,"cash_current":1400676.05,"cash_previous":1087346.21,"population_mid_year":184,"expense_per_capita":15519.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2165000.0,"revenue_adjusted":3324129.0,"revenue_actual":3282502.43,"expense_approved":2475000.0,"expense_adjusted":3939100.0,"expense_actual":3551130.64,"tax_revenue":2188096.04,"nontax_revenue":362403.39,"capital_revenue":105740.0,"transfer_revenue":626263.0,"current_expense":2170055.14,"capital_expense":1381075.5,"budget_balance":-268628.21,"cash_current":1132047.84,"cash_previous":1400676.05,"population_mid_year":191,"expense_per_capita":18592.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2528000.0,"revenue_adjusted":4147976.0,"revenue_actual":4020698.56,"expense_approved":2567000.0,"expense_adjusted":4512230.0,"expense_actual":3980666.67,"tax_revenue":2657520.92,"nontax_revenue":132027.64,"capital_revenue":4725.0,"transfer_revenue":1226425.0,"current_expense":2986374.67,"capital_expense":994292.0,"budget_balance":40031.89,"cash_current":1172079.73,"cash_previous":1132047.84,"population_mid_year":188,"expense_per_capita":21173.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2419000.0,"revenue_adjusted":3537088.04,"revenue_actual":3535943.32,"expense_approved":2828000.0,"expense_adjusted":5196394.0,"expense_actual":4328018.75,"tax_revenue":2596864.74,"nontax_revenue":196561.58,"capital_revenue":115000.0,"transfer_revenue":627517.0,"current_expense":2784632.29,"capital_expense":1543386.46,"budget_balance":-792075.43,"cash_current":1537682.96,"cash_previous":1172079.73,"population_mid_year":200,"expense_per_capita":21640.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3895693.0,"revenue_adjusted":5770527.89,"revenue_actual":5769416.92,"expense_approved":2915500.0,"expense_adjusted":4549864.0,"expense_actual":4135135.03,"tax_revenue":2932109.31,"nontax_revenue":254822.9,"capital_revenue":1261401.0,"transfer_revenue":1321083.71,"current_expense":2902130.03,"capital_expense":1233005.0,"budget_balance":1634281.89,"cash_current":2012531.66,"cash_previous":1537682.96,"population_mid_year":199,"expense_per_capita":20779.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2856600.0,"revenue_adjusted":8001235.38,"revenue_actual":7996686.91,"expense_approved":3689500.0,"expense_adjusted":7143655.18,"expense_actual":6482278.25,"tax_revenue":3244965.72,"nontax_revenue":294362.12,"capital_revenue":372453.0,"transfer_revenue":4084906.07,"current_expense":2162993.73,"capital_expense":4319284.52,"budget_balance":1514408.66,"cash_current":4046940.32,"cash_previous":2012531.66,"population_mid_year":202,"expense_per_capita":32090.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37564594.0,"revenue_adjusted":20983466.15,"revenue_actual":20891557.93,"expense_approved":39236189.0,"expense_adjusted":23566358.73,"expense_actual":21550270.82,"tax_revenue":3121266.11,"nontax_revenue":416549.09,"capital_revenue":3591704.0,"transfer_revenue":13762038.73,"current_expense":2158437.95,"capital_expense":19391832.87,"budget_balance":-658712.89,"cash_current":6012540.43,"cash_previous":4046940.32,"population_mid_year":207,"expense_per_capita":104107.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25148405.0,"revenue_adjusted":25421503.69,"revenue_actual":25412932.69,"expense_approved":27696041.0,"expense_adjusted":25544834.23,"expense_actual":24794100.01,"tax_revenue":3392553.95,"nontax_revenue":280221.05,"capital_revenue":3736542.0,"transfer_revenue":18003615.69,"current_expense":2457407.2,"capital_expense":22336692.81,"budget_balance":618832.68,"cash_current":6385742.11,"cash_previous":6012540.43,"population_mid_year":185,"expense_per_capita":134022.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6780560.0,"revenue_adjusted":7001268.97,"revenue_actual":6993908.34,"expense_approved":9145981.0,"expense_adjusted":11610472.77,"expense_actual":11372816.61,"tax_revenue":3677374.32,"nontax_revenue":153373.06,"capital_revenue":1544515.0,"transfer_revenue":1618645.96,"current_expense":2474659.75,"capital_expense":8898156.86,"budget_balance":-4378908.27,"cash_current":1729571.84,"cash_previous":6385742.11,"population_mid_year":181,"expense_per_capita":62833.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5143295.0,"revenue_adjusted":6588055.0,"revenue_actual":6536600.27,"expense_approved":3857575.0,"expense_adjusted":4867650.0,"expense_actual":4497305.78,"tax_revenue":4074499.78,"nontax_revenue":206057.49,"capital_revenue":2037880.0,"transfer_revenue":218163.0,"current_expense":2810266.21,"capital_expense":1687039.57,"budget_balance":2039294.49,"cash_current":3484346.33,"cash_previous":1729571.84,"population_mid_year":192,"expense_per_capita":23423.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4000860.0,"revenue_adjusted":5305591.0,"revenue_actual":5282487.63,"expense_approved":5197100.0,"expense_adjusted":4615334.0,"expense_actual":3706579.52,"tax_revenue":4564923.68,"nontax_revenue":166063.95,"capital_revenue":0.0,"transfer_revenue":551500.0,"current_expense":2749493.97,"capital_expense":957085.55,"budget_balance":1575908.11,"cash_current":4774534.44,"cash_previous":3484346.33,"population_mid_year":194,"expense_per_capita":19106.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4518855.0,"revenue_adjusted":6554048.0,"revenue_actual":6539970.52,"expense_approved":7510935.0,"expense_adjusted":4916848.0,"expense_actual":4001200.15,"tax_revenue":4696665.62,"nontax_revenue":185704.9,"capital_revenue":73800.0,"transfer_revenue":1583800.0,"current_expense":3198978.77,"capital_expense":802221.38,"budget_balance":2538770.37,"cash_current":7030814.81,"cash_previous":4774534.44,"population_mid_year":181,"expense_per_capita":22106.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
