{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00832138","national_id":"00832138","name":"Brzánky","currency_code":"CZK","history_path":"/data/municipal-history/00832138.json"},"series":[{"year":2010,"revenue_approved":917800.0,"revenue_adjusted":1085490.0,"revenue_actual":1015590.0,"expense_approved":815000.0,"expense_adjusted":1492000.0,"expense_actual":1135870.0,"tax_revenue":705920.0,"nontax_revenue":186180.0,"capital_revenue":0.0,"transfer_revenue":123490.0,"current_expense":597610.0,"capital_expense":538260.0,"budget_balance":-120280.0,"cash_current":1059050.0,"cash_previous":1179330.0,"population_mid_year":88,"expense_per_capita":12907.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1077100.0,"revenue_adjusted":1574100.0,"revenue_actual":1485641.65,"expense_approved":1055000.0,"expense_adjusted":1715000.0,"expense_actual":1222451.36,"tax_revenue":754391.97,"nontax_revenue":213798.68,"capital_revenue":56900.0,"transfer_revenue":460551.0,"current_expense":623417.36,"capital_expense":599034.0,"budget_balance":263190.29,"cash_current":1322239.68,"cash_previous":1059049.39,"population_mid_year":88,"expense_per_capita":13891.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":954000.0,"revenue_adjusted":1050100.0,"revenue_actual":985112.81,"expense_approved":790000.0,"expense_adjusted":662000.0,"expense_actual":639497.25,"tax_revenue":759800.73,"nontax_revenue":136212.08,"capital_revenue":0.0,"transfer_revenue":89100.0,"current_expense":556005.25,"capital_expense":83492.0,"budget_balance":345615.56,"cash_current":1667855.24,"cash_previous":1322239.68,"population_mid_year":85,"expense_per_capita":7523.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1004400.0,"revenue_adjusted":3135400.0,"revenue_actual":3128063.73,"expense_approved":1003000.0,"expense_adjusted":2791000.0,"expense_actual":2764466.09,"tax_revenue":859983.59,"nontax_revenue":97649.84,"capital_revenue":0.0,"transfer_revenue":2170430.3,"current_expense":2586996.09,"capital_expense":177470.0,"budget_balance":363597.64,"cash_current":2031452.88,"cash_previous":1667855.24,"population_mid_year":86,"expense_per_capita":32144.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1003400.0,"revenue_adjusted":2967400.0,"revenue_actual":2958897.41,"expense_approved":766000.0,"expense_adjusted":2918000.0,"expense_actual":2888153.64,"tax_revenue":923294.6,"nontax_revenue":174347.63,"capital_revenue":133302.0,"transfer_revenue":1727953.18,"current_expense":527422.64,"capital_expense":2360731.0,"budget_balance":70743.77,"cash_current":2102196.65,"cash_previous":2031452.88,"population_mid_year":79,"expense_per_capita":36558.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1038400.0,"revenue_adjusted":1270400.0,"revenue_actual":1244689.29,"expense_approved":1023000.0,"expense_adjusted":1195000.0,"expense_actual":774651.36,"tax_revenue":932250.11,"nontax_revenue":79135.23,"capital_revenue":6951.0,"transfer_revenue":226352.95,"current_expense":710361.36,"capital_expense":64290.0,"budget_balance":470037.93,"cash_current":2572234.58,"cash_previous":2102196.65,"population_mid_year":81,"expense_per_capita":9563.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1100000.0,"revenue_adjusted":1138000.0,"revenue_actual":1115608.07,"expense_approved":1038000.0,"expense_adjusted":1465000.0,"expense_actual":1420270.48,"tax_revenue":963734.5,"nontax_revenue":76873.57,"capital_revenue":0.0,"transfer_revenue":75000.0,"current_expense":776760.48,"capital_expense":643510.0,"budget_balance":-304662.41,"cash_current":2267572.17,"cash_previous":2572234.58,"population_mid_year":80,"expense_per_capita":17753.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1091000.0,"revenue_adjusted":1637800.0,"revenue_actual":1627667.63,"expense_approved":1072000.0,"expense_adjusted":1667000.0,"expense_actual":1635449.18,"tax_revenue":1115675.44,"nontax_revenue":78192.19,"capital_revenue":0.0,"transfer_revenue":433800.0,"current_expense":700307.18,"capital_expense":935142.0,"budget_balance":-7781.55,"cash_current":2259790.62,"cash_previous":2267572.17,"population_mid_year":85,"expense_per_capita":19240.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1126800.0,"revenue_adjusted":2028400.0,"revenue_actual":2020683.39,"expense_approved":815000.0,"expense_adjusted":1548000.0,"expense_actual":1514979.49,"tax_revenue":1222606.08,"nontax_revenue":139077.31,"capital_revenue":265600.0,"transfer_revenue":393400.0,"current_expense":926728.49,"capital_expense":588251.0,"budget_balance":505703.9,"cash_current":2765494.52,"cash_previous":2259790.62,"population_mid_year":85,"expense_per_capita":17823.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1181000.0,"revenue_adjusted":1724576.0,"revenue_actual":1869320.75,"expense_approved":1181000.0,"expense_adjusted":1969128.0,"expense_actual":1469476.27,"tax_revenue":1336879.59,"nontax_revenue":86865.16,"capital_revenue":0.0,"transfer_revenue":445576.0,"current_expense":1365401.27,"capital_expense":104075.0,"budget_balance":399844.48,"cash_current":3165339.0,"cash_previous":2765494.52,"population_mid_year":84,"expense_per_capita":17493.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1330400.0,"revenue_adjusted":2557518.0,"revenue_actual":2694266.7,"expense_approved":1146000.0,"expense_adjusted":2870000.0,"expense_actual":2448266.87,"tax_revenue":1284136.67,"nontax_revenue":72612.03,"capital_revenue":0.0,"transfer_revenue":1337518.0,"current_expense":2393821.71,"capital_expense":54445.16,"budget_balance":245999.83,"cash_current":3411338.83,"cash_previous":3165339.0,"population_mid_year":90,"expense_per_capita":27202.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1235100.0,"revenue_adjusted":4020338.0,"revenue_actual":4286183.26,"expense_approved":1146500.0,"expense_adjusted":4239372.0,"expense_actual":3844275.66,"tax_revenue":1402604.71,"nontax_revenue":73154.66,"capital_revenue":11281.0,"transfer_revenue":2799142.89,"current_expense":853053.56,"capital_expense":2991222.1,"budget_balance":441907.6,"cash_current":3853246.43,"cash_previous":3411338.83,"population_mid_year":88,"expense_per_capita":43684.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1280695.0,"revenue_adjusted":1354499.2,"revenue_actual":1846445.09,"expense_approved":1280695.0,"expense_adjusted":2087695.0,"expense_actual":1555453.39,"tax_revenue":1657987.71,"nontax_revenue":55853.18,"capital_revenue":16000.0,"transfer_revenue":116604.2,"current_expense":1260263.39,"capital_expense":295190.0,"budget_balance":290991.7,"cash_current":4144238.13,"cash_previous":3853246.43,"population_mid_year":88,"expense_per_capita":17675.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1390800.0,"revenue_adjusted":1797289.0,"revenue_actual":2056690.71,"expense_approved":1390800.0,"expense_adjusted":3155530.0,"expense_actual":2302430.17,"tax_revenue":1872750.87,"nontax_revenue":95300.84,"capital_revenue":0.0,"transfer_revenue":88639.0,"current_expense":933657.5,"capital_expense":1368772.67,"budget_balance":-245739.46,"cash_current":3898498.67,"cash_previous":4144238.13,"population_mid_year":89,"expense_per_capita":25870.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1760450.0,"revenue_adjusted":2440620.0,"revenue_actual":2740073.07,"expense_approved":2622550.0,"expense_adjusted":3523720.0,"expense_actual":2100124.5,"tax_revenue":1913484.17,"nontax_revenue":174788.9,"capital_revenue":0.0,"transfer_revenue":651800.0,"current_expense":2100124.5,"capital_expense":0.0,"budget_balance":639948.57,"cash_current":4538447.24,"cash_previous":3898498.67,"population_mid_year":91,"expense_per_capita":23078.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1901200.0,"revenue_adjusted":1901200.0,"revenue_actual":2552288.39,"expense_approved":1901200.0,"expense_adjusted":1901200.0,"expense_actual":1068985.42,"tax_revenue":2046571.61,"nontax_revenue":401416.78,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1068985.42,"capital_expense":0.0,"budget_balance":1483302.97,"cash_current":6021750.21,"cash_previous":4538447.24,"population_mid_year":91,"expense_per_capita":11747.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}