{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00832081","national_id":"00832081","name":"Lukov","currency_code":"CZK","history_path":"/data/municipal-history/00832081.json"},"series":[{"year":2010,"revenue_approved":1524000.0,"revenue_adjusted":9641200.0,"revenue_actual":8567120.0,"expense_approved":2847500.0,"expense_adjusted":5762310.0,"expense_actual":5435190.0,"tax_revenue":1360310.0,"nontax_revenue":886750.0,"capital_revenue":1000000.0,"transfer_revenue":5320060.0,"current_expense":4232120.0,"capital_expense":1203070.0,"budget_balance":3131930.0,"cash_current":848640.0,"cash_previous":2076660.0,"population_mid_year":145,"expense_per_capita":37484.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1833000.0,"revenue_adjusted":4455600.0,"revenue_actual":4229960.39,"expense_approved":2670000.0,"expense_adjusted":6374000.0,"expense_actual":6095328.2,"tax_revenue":1392885.33,"nontax_revenue":133166.72,"capital_revenue":1620000.0,"transfer_revenue":1083908.34,"current_expense":3472067.26,"capital_expense":2623260.94,"budget_balance":-1865367.81,"cash_current":583264.01,"cash_previous":848630.52,"population_mid_year":141,"expense_per_capita":43229.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1599000.0,"revenue_adjusted":2443100.0,"revenue_actual":2125410.44,"expense_approved":2307000.0,"expense_adjusted":3615100.0,"expense_actual":3485535.6,"tax_revenue":1344958.6,"nontax_revenue":234113.84,"capital_revenue":0.0,"transfer_revenue":546338.0,"current_expense":3224554.6,"capital_expense":260981.0,"budget_balance":-1360125.16,"cash_current":223138.85,"cash_previous":583264.01,"population_mid_year":138,"expense_per_capita":25257.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1746000.0,"revenue_adjusted":2731400.0,"revenue_actual":2392291.8,"expense_approved":2416000.0,"expense_adjusted":3315600.0,"expense_actual":3020956.45,"tax_revenue":1606634.79,"nontax_revenue":96209.01,"capital_revenue":17730.0,"transfer_revenue":671718.0,"current_expense":2938434.45,"capital_expense":82522.0,"budget_balance":-628664.65,"cash_current":494474.93,"cash_previous":223138.85,"population_mid_year":135,"expense_per_capita":22377.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2104400.0,"revenue_adjusted":7477400.0,"revenue_actual":7234860.35,"expense_approved":2820800.0,"expense_adjusted":3866200.0,"expense_actual":3307115.69,"tax_revenue":1709329.51,"nontax_revenue":200362.84,"capital_revenue":4400000.0,"transfer_revenue":925168.0,"current_expense":3307115.69,"capital_expense":0.0,"budget_balance":3927744.66,"cash_current":4722220.83,"cash_previous":494474.93,"population_mid_year":134,"expense_per_capita":24679.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1897000.0,"revenue_adjusted":2945900.0,"revenue_actual":2756769.28,"expense_approved":2388000.0,"expense_adjusted":3113100.0,"expense_actual":2829677.09,"tax_revenue":1725454.82,"nontax_revenue":217896.46,"capital_revenue":0.0,"transfer_revenue":813418.0,"current_expense":2829677.09,"capital_expense":0.0,"budget_balance":-72907.81,"cash_current":4649313.02,"cash_previous":4722220.83,"population_mid_year":135,"expense_per_capita":20960.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2221000.0,"revenue_adjusted":2862800.0,"revenue_actual":2754645.33,"expense_approved":2690200.0,"expense_adjusted":3159000.0,"expense_actual":2776457.52,"tax_revenue":1856817.09,"nontax_revenue":196295.24,"capital_revenue":0.0,"transfer_revenue":701533.0,"current_expense":2776457.52,"capital_expense":0.0,"budget_balance":-21812.19,"cash_current":4627500.83,"cash_previous":4649313.02,"population_mid_year":129,"expense_per_capita":21522.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1829000.0,"revenue_adjusted":3588546.0,"revenue_actual":3365497.13,"expense_approved":2294100.0,"expense_adjusted":3935900.0,"expense_actual":3538234.96,"tax_revenue":1999055.41,"nontax_revenue":167335.72,"capital_revenue":38160.0,"transfer_revenue":1160946.0,"current_expense":3045798.96,"capital_expense":492436.0,"budget_balance":-172737.83,"cash_current":4550491.13,"cash_previous":4627500.83,"population_mid_year":125,"expense_per_capita":28305.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2087500.0,"revenue_adjusted":3122334.0,"revenue_actual":2959283.62,"expense_approved":2475100.0,"expense_adjusted":3453500.0,"expense_actual":3013142.09,"tax_revenue":2156155.25,"nontax_revenue":180524.37,"capital_revenue":25270.0,"transfer_revenue":597334.0,"current_expense":3013142.09,"capital_expense":0.0,"budget_balance":-53858.47,"cash_current":4571075.66,"cash_previous":4550491.13,"population_mid_year":123,"expense_per_capita":24497.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2460000.0,"revenue_adjusted":3032861.0,"revenue_actual":2958761.41,"expense_approved":2693200.0,"expense_adjusted":2934700.0,"expense_actual":2640723.3,"tax_revenue":2355436.03,"nontax_revenue":242414.38,"capital_revenue":1350.0,"transfer_revenue":359561.0,"current_expense":2640723.3,"capital_expense":0.0,"budget_balance":318038.11,"cash_current":4889113.77,"cash_previous":4571075.66,"population_mid_year":121,"expense_per_capita":21824.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2684500.0,"revenue_adjusted":3484254.0,"revenue_actual":3232336.83,"expense_approved":2819400.0,"expense_adjusted":3834306.0,"expense_actual":3225697.19,"tax_revenue":2234731.01,"nontax_revenue":456062.82,"capital_revenue":54789.0,"transfer_revenue":486754.0,"current_expense":3033820.44,"capital_expense":191876.75,"budget_balance":6639.64,"cash_current":4895753.41,"cash_previous":4889113.77,"population_mid_year":131,"expense_per_capita":24623.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2540500.0,"revenue_adjusted":3709967.59,"revenue_actual":3642804.15,"expense_approved":3007600.0,"expense_adjusted":3680397.0,"expense_actual":3583684.99,"tax_revenue":2616359.19,"nontax_revenue":507977.37,"capital_revenue":0.0,"transfer_revenue":518467.59,"current_expense":3583684.99,"capital_expense":0.0,"budget_balance":59119.16,"cash_current":4954872.57,"cash_previous":4895753.41,"population_mid_year":135,"expense_per_capita":26545.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2864100.0,"revenue_adjusted":4310926.19,"revenue_actual":4237739.04,"expense_approved":2951700.0,"expense_adjusted":3541800.0,"expense_actual":3349400.91,"tax_revenue":3207023.05,"nontax_revenue":582489.8,"capital_revenue":0.0,"transfer_revenue":448226.19,"current_expense":3349400.91,"capital_expense":0.0,"budget_balance":888338.13,"cash_current":8844346.52,"cash_previous":4954872.57,"population_mid_year":134,"expense_per_capita":24995.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8727300.0,"revenue_adjusted":8947843.61,"revenue_actual":8672921.54,"expense_approved":13315470.0,"expense_adjusted":11448038.71,"expense_actual":11220007.31,"tax_revenue":3535993.31,"nontax_revenue":855902.62,"capital_revenue":301282.0,"transfer_revenue":3979743.61,"current_expense":3913608.6,"capital_expense":7306398.71,"budget_balance":-2547085.77,"cash_current":6297260.75,"cash_previous":8844346.52,"population_mid_year":131,"expense_per_capita":85648.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3811500.0,"revenue_adjusted":5183360.39,"revenue_actual":4966423.1,"expense_approved":3811500.0,"expense_adjusted":4698400.0,"expense_actual":4292114.72,"tax_revenue":3660224.28,"nontax_revenue":502386.43,"capital_revenue":283452.0,"transfer_revenue":520360.39,"current_expense":4292114.72,"capital_expense":0.0,"budget_balance":674308.38,"cash_current":6971569.13,"cash_previous":6297260.75,"population_mid_year":133,"expense_per_capita":32271.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3971600.0,"revenue_adjusted":4883300.0,"revenue_actual":4747601.48,"expense_approved":3971600.0,"expense_adjusted":5062760.0,"expense_actual":4598360.2,"tax_revenue":3801628.8,"nontax_revenue":526658.68,"capital_revenue":315014.0,"transfer_revenue":104300.0,"current_expense":4435010.2,"capital_expense":163350.0,"budget_balance":149241.28,"cash_current":7120810.41,"cash_previous":6971569.13,"population_mid_year":134,"expense_per_capita":34316.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}